4 5 Garden Design Centre Limited NI635029 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of landscape services Digita Accounts Production Advanced 6.30.9574.0 true true NI635029 2024-04-01 2025-03-31 NI635029 2025-03-31 NI635029 bus:OrdinaryShareClass1 2025-03-31 NI635029 core:RetainedEarningsAccumulatedLosses 2025-03-31 NI635029 core:ShareCapital 2025-03-31 NI635029 core:CurrentFinancialInstruments 2025-03-31 NI635029 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI635029 core:Non-currentFinancialInstruments 2025-03-31 NI635029 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 NI635029 core:Goodwill 2025-03-31 NI635029 core:FurnitureFittingsToolsEquipment 2025-03-31 NI635029 core:LandBuildings 2025-03-31 NI635029 core:MotorVehicles 2025-03-31 NI635029 core:OtherPropertyPlantEquipment 2025-03-31 NI635029 bus:SmallEntities 2024-04-01 2025-03-31 NI635029 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI635029 bus:FilletedAccounts 2024-04-01 2025-03-31 NI635029 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI635029 bus:RegisteredOffice 2024-04-01 2025-03-31 NI635029 bus:Director1 2024-04-01 2025-03-31 NI635029 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 NI635029 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI635029 bus:Agent1 2024-04-01 2025-03-31 NI635029 core:Goodwill 2024-04-01 2025-03-31 NI635029 core:FurnitureFittings 2024-04-01 2025-03-31 NI635029 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI635029 core:LandBuildings 2024-04-01 2025-03-31 NI635029 core:MotorVehicles 2024-04-01 2025-03-31 NI635029 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 NI635029 core:PlantMachinery 2024-04-01 2025-03-31 NI635029 countries:AllCountries 2024-04-01 2025-03-31 NI635029 2024-03-31 NI635029 core:Goodwill 2024-03-31 NI635029 core:FurnitureFittingsToolsEquipment 2024-03-31 NI635029 core:LandBuildings 2024-03-31 NI635029 core:MotorVehicles 2024-03-31 NI635029 core:OtherPropertyPlantEquipment 2024-03-31 NI635029 2023-04-01 2024-03-31 NI635029 2024-03-31 NI635029 bus:OrdinaryShareClass1 2024-03-31 NI635029 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2024-03-31 NI635029 core:ShareCapital core:PreviouslyStatedAmount 2024-03-31 NI635029 core:CurrentFinancialInstruments 2024-03-31 NI635029 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI635029 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 NI635029 core:Non-currentFinancialInstruments 2024-03-31 NI635029 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-03-31 NI635029 core:FurnitureFittingsToolsEquipment 2024-03-31 NI635029 core:LandBuildings 2024-03-31 NI635029 core:MotorVehicles 2024-03-31 NI635029 core:OtherPropertyPlantEquipment 2024-03-31 NI635029 core:PreviouslyStatedAmount 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI635029

Garden Design Centre Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Garden Design Centre Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Garden Design Centre Limited

Company Information

Director

Mr Brendan McCann

Registered office

7 Springbank Lane
Springbank Industrial Estate
Belfast
BT17 0BU

Accountants

McKeague Morgan & Company 27 College Gardens
Belfast
BT9 6BS

 

Garden Design Centre Limited

(Registration number: NI635029)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

229,093

247,372

Current assets

 

Stocks

6

750

750

Debtors

7

42,561

63,498

Cash at bank and in hand

 

72,359

152,860

 

115,670

217,108

Creditors: Amounts falling due within one year

8

(18,326)

(63,443)

Net current assets

 

97,344

153,665

Total assets less current liabilities

 

326,437

401,037

Creditors: Amounts falling due after more than one year

8

(16,556)

(16,714)

Provisions for liabilities

(5,312)

(8,013)

Net assets

 

304,569

376,310

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

304,567

376,308

Total equity

 

304,569

376,310

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 28 October 2025
 

.........................................

Mr Brendan McCann
Director

 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
7 Springbank Lane
Springbank Industrial Estate
Belfast
BT17 0BU

These financial statements were authorised for issue by the director on 28 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Plant and machinery

20% reducing balance

Office furniture

20% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

20,000

20,000

At 31 March 2025

20,000

20,000

Amortisation

At 1 April 2024

20,000

20,000

At 31 March 2025

20,000

20,000

Carrying amount

At 31 March 2025

-

-

 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

225,000

2,575

64,733

60,781

353,089

Disposals

-

-

2,550

-

2,550

At 31 March 2025

225,000

2,575

67,283

60,781

355,639

Depreciation

At 1 April 2024

37,110

1,736

41,987

24,859

105,692

Charge for the year

4,500

167

6,656

9,531

20,854

At 31 March 2025

41,610

1,903

48,643

34,390

126,546

Carrying amount

At 31 March 2025

183,390

672

18,640

26,391

229,093

At 31 March 2024

187,890

(1,736)

25,296

35,922

247,372

Included within the net book value of land and buildings above is £183,390 (2024 - £187,890) in respect of freehold land and buildings.
 

 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

750

750

7

Debtors

2025
£

2024
£

Trade debtors

28,530

63,498

Other debtors

14,031

-

42,561

63,498

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

10

-

8,519

Trade creditors

 

1,621

6,807

Corporation tax liability

 

-

13,465

Taxation and social security

 

11,585

22,723

Other creditors

 

1,414

4,465

Loans from directors

 

177

618

Accruals and deferred income

 

3,529

6,846

 

18,326

63,443

Due after one year

 

Loans and borrowings

10

16,556

16,714

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

2

2

2

2

       
 

Garden Design Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

-

8,519

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

16,556

16,714