Limited Liability Partnership registration number OC352354 (England and Wales)
SAPHOS HOTELS LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
SAPHOS HOTELS LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Saphos Limited
Mr J Hosking
Mr D M Cardale
LLP registration number
OC352354
Registered office
Arnold Hill & Co LLP
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
Auditor
Arnold Hill & Co LLP
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
Business address
C/o Gravetye Manor Hotel & Country Club
Vowels Lane
Near East Grinstead
West Sussex
RH19 4LJ
Bankers
Coutts & Co
440 Strand
London
WC2R 0QS
Solicitors
Simon Schipper
Cripps Harries Hall LLP
Wallside House
12 Mount Ephram Road
Tunbridge Wells
TN1 1EG
Rebecca Shorter
Cripps Harries Hall LLP
Wallside House
12 Mount Ephram Road
Tunbridge Wells
TN1 1EG
SAPHOS HOTELS LLP
CONTENTS
Page
Members' report
1
Members' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Reconciliation of members' interests
8 - 9
Statement of cash flows
10
Notes to the financial statements
11 - 19
SAPHOS HOTELS LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The members present their report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the limited liability partnership during the year continued to be that of running the Gravetye Manor Hotel.

Members' drawings, contributions and repayments

The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

A member's capital requirement is linked to their share of profit and the financing requirement of the company. There is no opportunity for appreciation of the capital subscribed. Just as incoming members introduce their capital at "par", so the retiring members are repaid their capital at "par".

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

Saphos Limited
Mr J Hosking
Mr D M Cardale
Auditor

The auditors, Arnold Hill & Co LLP, are deemed to be reappointed to the limited liability partnership and in accordance with section 485 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008).

Energy and carbon report

As the LLP has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

Approved by the members on 24 October 2025 and signed on behalf by:
24 October 2025
Mr J Hosking
Designated Member
SAPHOS HOTELS LLP
MEMBERS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SAPHOS HOTELS LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SAPHOS HOTELS LLP
- 3 -
Opinion

We have audited the financial statements of Saphos Hotels LLP (the 'limited liability partnership') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of cash flows, reconciliation of members' interests and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

SAPHOS HOTELS LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SAPHOS HOTELS LLP
- 4 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:

 

Responsibilities of members

As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

 

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Our approach was as follows:

 

 

 

 

SAPHOS HOTELS LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SAPHOS HOTELS LLP
- 5 -

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Justin Moore (Senior Statutory Auditor)
For and on behalf of Arnold Hill & Co LLP, Statutory Auditor
Chartered Accountants
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
24 October 2025
SAPHOS HOTELS LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2025
2024
Notes
£
£
Turnover
3
6,586,018
6,877,148
Cost of sales
(1,534,195)
(1,596,409)
Gross profit
5,051,823
5,280,739
Administrative expenses
(5,410,796)
(5,024,859)
Operating (loss)/profit
4
(358,973)
255,880
Interest receivable and similar income
24,033
30,321
(Loss)/profit for the financial year before members' remuneration and profit shares available for discretionary division among members
(334,940)
286,201

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SAPHOS HOTELS LLP
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
8
5,629,162
5,983,755
Current assets
Stocks
74,000
81,117
Debtors
9
86,315
207,733
Investments
10
-
750,000
Cash at bank and in hand
1,262,409
1,155,971
1,422,724
2,194,821
Creditors: amounts falling due within one year
11
(936,286)
(874,161)
Net current assets
486,438
1,320,660
Total assets less current liabilities and net assets attributable to members
6,115,600
7,304,415
Represented by:
Members' other interests
Members' capital classified as equity
17,130,047
17,983,922
Other reserves classified as equity
(11,014,447)
(10,679,507)
6,115,600
7,304,415
The financial statements were approved by the members and authorised for issue on 24 October 2025 and are signed on their behalf by:
24 October 2025
Mr J Hosking
Designated member
Limited Liability Partnership registration number OC352354 (England and Wales)
SAPHOS HOTELS LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
Current financial year
EQUITY
TOTAL
Members' other interests
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
2025
£
£
£
Members' interests at 1 April 2024
17,983,922
(10,679,507)
7,304,415
Loss for the financial year available for discretionary division among members
-
(334,940)
(334,940)
Members' interests after loss for the year
17,983,922
(11,014,447)
6,969,475
Repayments of capital
(853,875)
-
(853,875)
Members' interests at 31 March 2025
17,130,047
(11,014,447)
6,115,600
SAPHOS HOTELS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Prior financial year
EQUITY
TOTAL
Members' other interests
MEMBERS'
INTERESTS
Members' capital
Other reserves
Total
2024
£
£
£
Members' interests at 1 April 2023
18,266,604
(10,965,708)
7,300,896
Profit for the financial year available for discretionary division among members
-
286,201
286,201
Members' interests after profit for the year
18,266,604
(10,679,507)
7,587,097
Repayments of capital
(282,682)
-
(282,682)
Members' interests at 31 March 2024
17,983,922
(10,679,507)
7,304,415
SAPHOS HOTELS LLP
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
15
248,372
458,783
Investing activities
Purchase of tangible fixed assets
(62,092)
-
Disposal / (purchase) of other investments
750,000
(750,000)
Interest received
24,033
30,321
Net cash generated from/(used in) investing activities
711,941
(719,679)
Financing activities
Repayment of capital or debt to members
(853,875)
(282,682)
Net cash used in financing activities
(853,875)
(282,682)
Net increase/(decrease) in cash and cash equivalents
106,438
(543,578)
Cash and cash equivalents at beginning of year
1,155,971
1,699,549
Cash and cash equivalents at end of year
1,262,409
1,155,971
SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Limited liability partnership information

Saphos Hotels LLP is a limited liability partnership incorporated in England and Wales. The principal place of business is Gravetye Manor Hotel, Vowels Lane, West Hoathly, Sussex RH19 4LJ.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These Financial Statements have been prepared under the going concern basis. The Members have undertaken a number of scenario projections to understand the potential impact on the LLP and have agreed to provide continuing support to the LLP for at least twelve months after the date of approval by the Members of the Financial Statements for the year ended 31 March 2025 to enable the LLP to meet its liabilities as they fall due.

1.3
Turnover

Substantially all revenue is derived from the provision of high quality accommodation, restaurant and bar services, net of VAT. Room sales are recognised on a per room per night basis at the prevailing rate and revenue generated from the restaurant is recognised once guests have been served.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life. A full year of depreciation is charged in the year of acquisition, none in the year of disposal, at the following rates:

Long leasehold property
Straight line over 50 years
Leasehold improvements
Straight line over 20 years
Plant and machinery
Straight line over 4 years
Fixtures and fittings
Straight line over 4 years
Motor vehicles
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's balance sheet when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -

Basic financial liabilities including bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the limited liability partnership are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the limited liability partnership.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets are sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

 

SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Accommodation
2,292,777
2,402,246
Food and beverages
3,994,144
4,163,016
Other
319,460
311,885
6,586,018
6,877,148
2025
2024
£
£
Other significant revenue
Interest income
24,033
30,321
4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
416,685
414,098
Cost of stocks recognised as an expense
1,534,195
1,596,409
Operating lease charges
84,591
77,328
5
Auditor's remuneration
2025
2024
Fees payable to the LLP's auditor and associates:
£
£
For audit services
Audit of the financial statements of the LLP
16,857
13,068
For other services
Taxation compliance services
2,777
2,783
All other non-audit services
4,663
6,815
7,440
9,598
SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
6
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2025
2024
Number
Number
Administration
9
10
Housekeeping & maintenance
12
11
Porters
8
8
Reception
6
6
Kitchen
29
26
Restaurant & bar
43
47
Gardening & florists
17
15
Total
124
123

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,248,304
2,978,645
Social security costs
270,751
238,512
Pension costs
51,323
51,373
3,570,378
3,268,530

The total remuneration of the key management personnel of the LLP was £199,792 (2024: £238,317).

7
Information in relation to members
2025
2024
Number
Number
Average number of members during the year
4
4
SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
8
Tangible fixed assets
Long leasehold property
Leasehold improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
2,495,999
6,567,038
67,875
2,785,805
26,882
11,943,599
Additions
-
-
62,092
-
-
62,092
At 31 March 2025
2,495,999
6,567,038
129,967
2,785,805
26,882
12,005,691
Depreciation
At 1 April 2024
694,720
2,608,648
67,875
2,561,719
26,882
5,959,844
Depreciation charged in the year
49,920
342,341
2,587
21,837
-
416,685
At 31 March 2025
744,640
2,950,989
70,462
2,583,556
26,882
6,376,529
Carrying amount
At 31 March 2025
1,751,359
3,616,049
59,505
202,249
-
5,629,162
At 31 March 2024
1,801,279
3,958,390
-
224,086
-
5,983,755
SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
56,519
97,226
Prepayments and accrued income
29,796
110,507
86,315
207,733
10
Current asset investments
2025
2024
£
£
Short term deposits
-
750,000
11
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
220,276
232,777
Other taxation and social security
197,070
243,058
Other creditors
481,694
357,548
Accruals and deferred income
37,246
40,778
936,286
874,161
12
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
51,323
51,373

The limited liability partnership operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the limited liability partnership in an independently administered fund.

13
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

SAPHOS HOTELS LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
14
Operating lease commitments

The limited liability partnership leases Gravetye Manor and surrounding buildings on a long-term lease. Rent of £109,591 is charged annually, which is subject to periodic rent reviews. The financial commitment at 31 March 2025 for the remaining period of the lease is as follows:

 

2025
2024
£
£
Within one year
109,591
102,328
Between two and five years
438,365
409,310
In over five years
5,041,198
4,809,394
5,589,154
5,321,032
15
Cash generated from operations
2025
2024
£
£
(Loss)/profit after taxation
(334,940)
286,201
Adjustments for:
Investment income recognised in profit or loss
(24,033)
(30,321)
Depreciation and impairment of tangible fixed assets
416,685
414,098
Movements in working capital:
Decrease in stocks
7,117
17,235
Decrease/(increase) in debtors
121,418
(124,945)
Increase/(decrease) in creditors
62,125
(103,485)
Cash generated from operations
248,372
458,783
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300falseOC3523542024-04-012025-03-31OC352354bus:PartnerLLP12024-04-012025-03-31OC352354bus:PartnerLLP22024-04-012025-03-31OC352354bus:PartnerLLP32024-04-012025-03-31OC3523542025-03-31OC3523542023-04-012024-03-31OC352354bus:LimitedLiabilityPartnershipLLP2024-04-012025-03-31OC352354bus:FRS1022024-04-012025-03-31OC352354bus:Audited2024-04-012025-03-31OC352354bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP