Company registration number SC028660 (Scotland)
FLEAR & THOMSON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FLEAR & THOMSON LIMITED
COMPANY INFORMATION
Directors
Mr P Buchanan
Mr S Buchanan
Mrs E Buchanan
Secretary
Mr P Buchanan
Company number
SC028660
Registered office
128-140 Pittencrieff Street
Dunfermline
KY12 8AN
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Business address
128-140 Pittencrieff Street
Dunfermline
KY12 8AN
Bankers
Bank of Scotland
1 Bothwell Street
Dunfermline
Fife
KY11 3AG
Solicitors
Stevenson & Marshall LLP
41 East Port
Dunfermline
Fife
KY12 7LG
FLEAR & THOMSON LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Group statement of cash flows
11
Company statement of cash flows
12
Notes to the financial statements
13 - 27
FLEAR & THOMSON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Fair review of the business
The group is comprised of three Kia motor dealerships located in Dunfermline, Stirling and Perth. All three locations sell new and used motor vehicles and operate a service centre. The directors are satisfied with the results to March 2025. Turnover has increased by £6.9m from the previous year, an increase of 10.8%. This increase is due to increased trade in all three locations, most notably in the sale of hybrid and electric vehicles.
Principal risks and uncertainties
The directors have an appropriate risk management structure in place to identify and manage and mitigate business risk. Risk evaluation is carried out throughout the year and the directors are not aware of any such matters which may have a material impact on the group's financial position.
The principal risks and uncertainties facing the group are:
Legislative changes and requirements : Communication with our manufacturer partner and finance companies on an ongoing basis. Investment in training our people in terms of FCA, SAF and any other regulatory compliance
Cost Inflation : There are currently inflationary cost pressures across all areas but particularly affecting utilities and labour costs. Our internal processes are challenged to monitor on a regular basis and to identify any cost saving opportunities.
Economic Risk : There are currently significant pressures on the economy, resulting in pressure on household budgets. Our procurement and pricing is reviewed on a regular basis and we continue investment in our customers digital journey. We currently have a strong forward order book.
Key performance indicators
2025
2024
Turnover
£70,452,010
£63,576,608
Gross Profit %
7.1%
7.7%
Operating Profit
£775,320
£1,141,389
Future developments
Looking to the future the directors are confident of the group’s continued growth in the coming financial year and look forward to the challenges ahead.
Mr P Buchanan
Director
29 October 2025
FLEAR & THOMSON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group continued to be that of buying and selling new and used cars, together with selling accessories and repairing vehicles.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £106,708. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P Buchanan
Mr S Buchanan
Mrs E Buchanan
Auditor
The auditor, Thomson Cooper, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
FLEAR & THOMSON LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr P Buchanan
Director
29 October 2025
FLEAR & THOMSON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLEAR & THOMSON LIMITED
- 4 -
Opinion
We have audited the financial statements of Flear & Thomson Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FLEAR & THOMSON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLEAR & THOMSON LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of income, posting of unusual journals along with complex transactions and manipulating the Group and the Company’s key performance indicators to meet targets. We discussed these risks with client management, designed audit procedures to test the timing of revenue, tested a sample of journals to confirm they were appropriate, attended the year end stock count and reviewed areas of judgement for indicators of management bias to address these risks.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the officers and other management (as required by the auditing standards).
We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.
With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the group and the company.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
FLEAR & THOMSON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLEAR & THOMSON LIMITED
- 6 -
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Alan Mitchell (Senior Statutory Auditor)
For and on behalf of Thomson Cooper, Statutory Auditors
Dunfermline
29 October 2025
FLEAR & THOMSON LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
70,452,010
63,576,608
Cost of sales
(65,438,806)
(58,678,995)
Gross profit
5,013,204
4,897,613
Administrative expenses
(4,253,333)
(3,791,355)
Other operating income
15,449
35,131
Operating profit
4
775,320
1,141,389
Interest receivable and similar income
7
4,751
323
Interest payable and similar expenses
8
(31,720)
(37,405)
Profit before taxation
748,351
1,104,307
Tax on profit
9
(194,911)
(290,226)
Profit for the financial year
553,440
814,081
Profit for the financial year is all attributable to the owners of the parent company.
FLEAR & THOMSON LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
11
1,456,726
1,466,072
Investment property
12
140,000
140,000
1,596,726
1,606,072
Current assets
Stocks
15
6,153,884
5,564,541
Debtors
16
2,083,256
2,709,280
Cash at bank and in hand
5,828,226
3,634,489
14,065,366
11,908,310
Creditors: amounts falling due within one year
17
(8,787,731)
(7,012,445)
Net current assets
5,277,635
4,895,865
Total assets less current liabilities
6,874,361
6,501,937
Creditors: amounts falling due after more than one year
18
(289,416)
(369,482)
Provisions for liabilities
Deferred tax liability
20
148,822
143,064
(148,822)
(143,064)
Net assets
6,436,123
5,989,391
Capital and reserves
Called up share capital
22
10,000
10,000
Revaluation reserve
478,434
484,666
Profit and loss reserves
5,947,689
5,494,725
Total equity
6,436,123
5,989,391
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
29 October 2025
Mr P Buchanan
Mr S Buchanan
Director
Director
Company registration number SC028660 (Scotland)
FLEAR & THOMSON LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,173,184
1,126,801
Investment properties
12
140,000
140,000
Investments
13
200
200
1,313,384
1,267,001
Current assets
Stocks
15
2,503,633
2,149,694
Debtors
16
1,921,887
2,192,647
Cash at bank and in hand
3,392,046
2,166,810
7,817,566
6,509,151
Creditors: amounts falling due within one year
17
(5,040,238)
(4,001,467)
Net current assets
2,777,328
2,507,684
Total assets less current liabilities
4,090,712
3,774,685
Creditors: amounts falling due after more than one year
18
(289,416)
(369,482)
Provisions for liabilities
Deferred tax liability
20
109,549
95,670
(109,549)
(95,670)
Net assets
3,691,747
3,309,533
Capital and reserves
Called up share capital
22
10,000
10,000
Revaluation reserve
478,434
484,666
Profit and loss reserves
3,203,313
2,814,867
Total equity
3,691,747
3,309,533
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £488,922 (2024 - £436,894 profit).
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
29 October 2025
Mr P Buchanan
Mr S Buchanan
Director
Director
Company Registration No. SC028660
FLEAR & THOMSON LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
10,000
490,898
4,757,170
5,258,068
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
814,081
814,081
Dividends
10
-
-
(82,758)
(82,758)
Transfers
-
(6,232)
6,232
-
Balance at 31 March 2024
10,000
484,666
5,494,725
5,989,391
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
553,440
553,440
Dividends
10
-
-
(106,708)
(106,708)
Transfers
-
(6,232)
6,232
-
Balance at 31 March 2025
10,000
478,434
5,947,689
6,436,123
FLEAR & THOMSON LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
2,618,403
1,644,975
Interest paid
(31,720)
(37,405)
Income taxes paid
(93,578)
(328,046)
Net cash inflow from operating activities
2,493,105
1,279,524
Investing activities
Purchase of tangible fixed assets
(122,874)
(634,685)
Interest received
4,751
323
Net cash used in investing activities
(118,123)
(634,362)
Financing activities
Repayment of bank loans
(74,537)
(69,009)
Dividends paid to equity shareholders
(106,708)
(82,758)
Net cash used in financing activities
(181,245)
(151,767)
Net increase in cash and cash equivalents
2,193,737
493,395
Cash and cash equivalents at beginning of year
3,634,489
3,141,094
Cash and cash equivalents at end of year
5,828,226
3,634,489
FLEAR & THOMSON LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,581,232
1,305,125
Interest paid
(31,720)
(37,405)
Income taxes paid
(46,250)
(141,002)
Net cash inflow from operating activities
1,503,262
1,126,718
Investing activities
Purchase of tangible fixed assets
(96,817)
(288,178)
Interest received
36
323
Net cash used in investing activities
(96,781)
(287,855)
Financing activities
Repayment of bank loans
(74,537)
(69,009)
Dividends paid to equity shareholders
(106,708)
(82,758)
Net cash used in financing activities
(181,245)
(151,767)
Net increase in cash and cash equivalents
1,225,236
687,096
Cash and cash equivalents at beginning of year
2,166,810
1,479,714
Cash and cash equivalents at end of year
3,392,046
2,166,810
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
Flear & Thomson Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is 128 - 140 Pittencrieff Street, Dunfermline, Fife, KY12 8AN.
The group consists of Flear & Thomson Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Flear & Thomson Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The directors have considered a period of 12 months from the date of approval of the financial statements.
1.4
Turnover
Turnover represents amounts receivable for the sale of new and used cars, together with selling accesories and repairing vehicles, net of VAT. Income is recognised on delivery of the service or goods.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line on buildings
Leasehold improvements
10% - 20% straight line
Plant and equipment
20% straight line
Fixtures and fittings
15% - 20% straight line
Computers
25% - 33 1/3% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Following a review, the directors are of the opinion that there were no significant judgements and estimates required in the preparation of the financial statements.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of new and used cars and servicing of vehicles
70,452,010
63,576,608
2025
2024
£
£
Turnover analysed by geographical market
UK Sales
70,452,010
63,576,608
2025
2024
£
£
Other revenue
Interest income
4,751
323
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
15,000
14,500
Depreciation of owned tangible fixed assets
132,220
124,850
Operating lease charges
41,712
28,113
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
75
67
30
28
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,263,162
1,913,594
909,151
822,084
Social security costs
317,220
253,351
137,895
130,695
Pension costs
65,662
57,149
32,273
29,282
2,646,044
2,224,094
1,079,319
982,061
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
58,440
58,440
Company pension contributions to defined contribution schemes
12,000
12,000
70,440
70,440
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
36
323
Other interest income
4,715
-
Total income
4,751
323
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
31,720
37,405
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
189,662
227,005
Adjustments in respect of prior periods
(509)
6,452
Total current tax
189,153
233,457
Deferred tax
Origination and reversal of timing differences
5,758
56,769
Total tax charge
194,911
290,226
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
748,351
1,104,307
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
187,088
276,077
Tax effect of income not taxable in determining taxable profit
(1,175)
Adjustments in respect of prior years
(83)
6,452
Group relief
23,926
Depreciation on assets not qualifying for tax allowances
13,204
14,203
Deferred tax adjustments in respect of prior years
(6,506)
Taxation charge
222,960
290,226
Taxation charge in the financial statements
194,911
290,226
Reconciliation - the current year tax charge does not reconcile to the above analysis. Please review figures in the database.
28,049
-
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
106,708
82,758
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
998,278
230,136
188,222
358,799
105,112
1,880,547
Additions
6,844
98,593
586
16,851
122,874
At 31 March 2025
1,005,122
230,136
286,815
359,385
121,963
2,003,421
Depreciation and impairment
At 1 April 2024
26,594
71,939
141,697
97,709
76,536
414,475
Depreciation charged in the year
14,782
23,247
20,362
56,346
17,483
132,220
At 31 March 2025
41,376
95,186
162,057
154,057
94,019
546,695
Carrying amount
At 31 March 2025
963,746
134,950
124,758
205,328
27,944
1,456,726
At 31 March 2024
971,684
158,197
46,525
261,090
28,576
1,466,072
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024
998,278
76,275
194,856
55,423
1,324,832
Additions
6,844
85,942
586
3,445
96,817
At 31 March 2025
1,005,122
162,217
195,442
58,868
1,421,649
Depreciation and impairment
At 1 April 2024
26,594
63,309
61,947
46,181
198,031
Depreciation charged in the year
14,782
6,138
24,604
4,910
50,434
At 31 March 2025
41,376
69,447
86,551
51,091
248,465
Carrying amount
At 31 March 2025
963,746
92,770
108,891
7,777
1,173,184
At 31 March 2024
971,684
12,966
132,909
9,242
1,126,801
Land and buildings were revalued at 31 March 2022 by DM Hall LLP, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties. The carrying amount of the Land and buildings on an historical cost basis amounts to £313,759 (2024 - £306,915).
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
12
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024 and 31 March 2025
140,000
140,000
The investment property was transferred from Flear and Thomson (Leslie) Limited, a former subsidiary company, on 31 March 2010. The investment property was originally revalued at 31 December 2006 by the directors at £140,000 on an open market value basis, and in the opinion of the directors that remains a fair valuation as at 31 March 2024.
No tax liability would arise if the property was sold at its current valuation, as indexation would result in there being no taxation charge. The carrying amount of the investment property on an historical cost basis amounts to £71,836.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
200
200
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
200
Carrying amount
At 31 March 2025
200
At 31 March 2024
200
14
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Flear & Thomson (Stirling) Limited
128-140 Pittencrieff Street, Dunfermline, KY12 8AN
Ordinary
100.00
Flear & Thomson (Perth) Limited
128-140 Pittencrieff Street, Dunfermline, KY12 8AN
Ordinary
100.00
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
43,476
46,641
15,944
10,433
Finished goods and goods for resale
6,110,408
5,517,900
2,487,689
2,139,261
6,153,884
5,564,541
2,503,633
2,149,694
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,412,734
2,131,681
839,707
1,027,217
Amounts owed by group undertakings
-
-
708,135
842,366
Prepayments and accrued income
670,522
577,599
374,045
323,064
2,083,256
2,709,280
1,921,887
2,192,647
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
74,538
69,009
74,538
69,009
Trade creditors
7,844,442
6,222,291
4,549,008
3,660,263
Corporation tax payable
190,017
94,442
122,482
46,605
Other taxation and social security
178,736
129,399
130,806
86,056
Other creditors
103,050
76,897
43,011
22,232
Accruals and deferred income
396,948
420,407
120,393
117,302
8,787,731
7,012,445
5,040,238
4,001,467
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
289,416
369,482
289,416
369,482
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
363,954
438,491
363,954
438,491
Payable within one year
74,538
69,009
74,538
69,009
Payable after one year
289,416
369,482
289,416
369,482
The long-term loan is secured by a bond and floating charge over the whole of the company's property and undertaking along with a first ranking standard security over the land and buildings at 128-138 Pittencrieff Street, Dunfermline, KY12 8AN.
The loan is repayable over six years at an interest rate of 2.85% over base rate.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
91,931
86,173
Revaluation of land and buildings
56,891
56,891
148,822
143,064
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
52,658
38,779
Revaluation of land and buildings
56,891
56,891
109,549
95,670
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
143,064
95,670
Charge to profit or loss
5,758
13,879
Liability at 31 March 2025
148,822
109,549
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Deferred taxation
(Continued)
- 25 -
The deferred tax liability on accelerated capital allowances set out above is expected to reverse within 3 years. The deferred tax liability on the property revaluation will not reverse until the property is sold or on any subsequent revaluation of the property.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
65,662
57,149
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
10,000
10,000
10,000
10,000
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
171,667
(169,583)
-
-
Between two and five years
375,000
775,833
-
-
In over five years
489,583
-
-
-
1,036,250
606,250
-
-
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
553,440
814,081
Adjustments for:
Taxation charged
194,911
290,226
Finance costs
31,720
37,405
Investment income
(4,751)
(323)
Depreciation and impairment of tangible fixed assets
132,220
124,850
Movements in working capital:
Increase in stocks
(589,343)
(265,811)
Decrease/(increase) in debtors
626,024
(330,271)
Increase in creditors
1,674,182
974,818
Cash generated from operations
2,618,403
1,644,975
25
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
488,922
436,894
Adjustments for:
Taxation charged
136,006
150,388
Finance costs
31,720
37,405
Investment income
(36)
(323)
Depreciation and impairment of tangible fixed assets
50,434
29,514
Movements in working capital:
Increase in stocks
(353,939)
(161,039)
Decrease in debtors
270,760
24,758
Increase in creditors
957,365
787,528
Cash generated from operations
1,581,232
1,305,125
26
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
3,634,489
2,193,737
5,828,226
Borrowings excluding overdrafts
(438,491)
74,537
(363,954)
3,195,998
2,268,274
5,464,272
FLEAR & THOMSON LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
27
Analysis of changes in net funds - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,166,810
1,225,236
3,392,046
Borrowings excluding overdrafts
(438,491)
74,537
(363,954)
1,728,319
1,299,773
3,028,092
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S BuchananMrs E BuchananMrs E BuchananMr P BuchananfalseSC028660bus:Consolidated2024-04-012025-03-31SC0286602024-04-012025-03-31SC028660bus:CompanySecretaryDirector12024-04-012025-03-31SC028660bus:Director12024-04-012025-03-31SC028660bus:Director22024-04-012025-03-31SC028660bus:CompanySecretary12024-04-012025-03-31SC028660bus:Director32024-04-012025-03-31SC028660bus:RegisteredOffice2024-04-012025-03-31SC028660bus:Agent12024-04-012025-03-31SC0286602025-03-31SC028660bus:Consolidated2023-04-012024-03-31SC0286602023-04-012024-03-31SC028660bus:Consolidated2025-03-31SC028660bus:Consolidated2024-03-31SC0286602024-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-31SC028660core:LeaseholdImprovementsbus:Consolidated2025-03-31SC028660core:ComputerEquipmentbus:Consolidated2025-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-31SC028660core:LeaseholdImprovementsbus:Consolidated2024-03-31SC028660core:PlantMachinerybus:Consolidated2024-03-31SC028660core:FurnitureFittingsbus:Consolidated2024-03-31SC028660core:ComputerEquipmentbus:Consolidated2024-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC028660core:PlantMachinery2025-03-31SC028660core:FurnitureFittings2025-03-31SC028660core:ComputerEquipment2025-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC028660core:PlantMachinery2024-03-31SC028660core:FurnitureFittings2024-03-31SC028660core:ComputerEquipment2024-03-31SC028660core:ShareCapitalbus:Consolidated2025-03-31SC028660core:ShareCapitalbus:Consolidated2024-03-31SC028660core:RevaluationReservebus:Consolidated2025-03-31SC028660core:RevaluationReservebus:Consolidated2024-03-31SC028660core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-31SC028660core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-31SC028660core:ShareCapital2025-03-31SC028660core:ShareCapital2024-03-31SC028660core:RevaluationReserve2025-03-31SC028660core:RevaluationReserve2024-03-31SC028660core:RetainedEarningsAccumulatedLosses2025-03-31SC028660core:RetainedEarningsAccumulatedLosses2024-03-31SC028660core:ShareCapitalbus:Consolidated2023-03-31SC028660core:SharePremiumbus:Consolidated2023-03-31SC028660core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-31SC028660bus:Consolidated2023-03-31SC0286602023-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC028660core:LeaseholdImprovements2024-04-012025-03-31SC028660core:PlantMachinery2024-04-012025-03-31SC028660core:FurnitureFittings2024-04-012025-03-31SC028660core:ComputerEquipment2024-04-012025-03-31SC028660core:UKTaxbus:Consolidated2024-04-012025-03-31SC028660core:UKTaxbus:Consolidated2023-04-012024-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-31SC028660core:LeaseholdImprovementsbus:Consolidated2024-03-31SC028660core:PlantMachinerybus:Consolidated2024-03-31SC028660core:FurnitureFittingsbus:Consolidated2024-03-31SC028660core:ComputerEquipmentbus:Consolidated2024-03-31SC028660bus:Consolidated2024-03-31SC028660core:PlantMachinerybus:Consolidated2025-03-31SC028660core:FurnitureFittingsbus:Consolidated2025-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC028660core:PlantMachinery2024-03-31SC028660core:FurnitureFittings2024-03-31SC028660core:ComputerEquipment2024-03-31SC0286602024-03-31SC028660core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-31SC028660core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-31SC028660core:PlantMachinerybus:Consolidated2024-04-012025-03-31SC028660core:FurnitureFittingsbus:Consolidated2024-04-012025-03-31SC028660core:ComputerEquipmentbus:Consolidated2024-04-012025-03-31SC028660core:Subsidiary12024-04-012025-03-31SC028660core:Subsidiary22024-04-012025-03-31SC028660core:Subsidiary112024-04-012025-03-31SC028660core:Subsidiary222024-04-012025-03-31SC028660core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31SC028660core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31SC028660core:CurrentFinancialInstruments2025-03-31SC028660core:CurrentFinancialInstruments2024-03-31SC028660core:WithinOneYearbus:Consolidated2025-03-31SC028660core:WithinOneYearbus:Consolidated2024-03-31SC028660core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC028660core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC028660core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-31SC028660core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-31SC028660core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC028660core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC028660core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-31SC028660core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-31SC028660bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC028660bus:FRS1022024-04-012025-03-31SC028660bus:Audited2024-04-012025-03-31SC028660bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-31SC028660bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP