Company Registration No. SC182224 (Scotland)
TECHNICAL RETAIL SERVICES LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TECHNICAL RETAIL SERVICES LTD
COMPANY INFORMATION
Directors
Mr B McIntosh
Mr S Lees
Mr R Yule
Company number
SC182224
Registered office
26 - 28 Napier Court
Cumbernauld
G68 0LG
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
TECHNICAL RETAIL SERVICES LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
TECHNICAL RETAIL SERVICES LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Fair review of the business and future developments
The principal activity of the company is the delivery of refrigeration, mechanical and electrical solutions to businesses throughout the UK.
The year to 31 March 2025 has seen a decrease in profits from the prior year. Although revenue has increased, the profitability of sales were lower. This was primarily due to allocation of works within the year.
The working capital of the company has stayed fairly steady throughout the year and the company has remained profitable and with a strong cash reserve.
Principal risks and uncertainties
Business risks
The company is currently a preferred contractor for a number of large customers from which the vast majority of income is generated. Given the competitive nature of the trade, the company is currently exploring a number of diversification options as well as consistently bidding for new opportunities. During the year we have won a servicing contract which increases the works with an existing client and we still remain a preferred refrigeration contractor with our key clients.
Purchasing risk
Purchasing risks include delivery, quality and price risk related to vital supplies. The company manages these risks through careful selection and negotiations of order quantities and prices.
Credit risk
The company's credit risk is primarily attributable to its trade debtors. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending on credit rating.
Key performance indicators
| | |
| | |
| | |
Operating profit/(loss) (£’s) | | |
Profit/(loss) after tax (£’s) | | |
Equity shareholders’ funds (£’s) | | |
| | |
Average number of employees | | |
Mr S Lees
Director
17 October 2025
TECHNICAL RETAIL SERVICES LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the delivery of refrigeration, electrical and mechanical solutions to businesses.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid (2024: £Nil). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr B McIntosh
Mr S Lees
Mr R Yule
Matters addressed in the strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments and financial risk management objectives and policies (where applicable).
Auditor
The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr S Lees
Mr R Yule
Director
Director
17 October 2025
TECHNICAL RETAIL SERVICES LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
TECHNICAL RETAIL SERVICES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TECHNICAL RETAIL SERVICES LTD
- 4 -
Opinion
We have audited the financial statements of Technical Retail Services Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the Annual Report and Financial Statements, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
TECHNICAL RETAIL SERVICES LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TECHNICAL RETAIL SERVICES LTD
- 5 -
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.
All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and the sector in which it operates, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:
TECHNICAL RETAIL SERVICES LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TECHNICAL RETAIL SERVICES LTD
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)
We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of relevant correspondence with regulatory bodies.
We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:
In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:
Reviewing the level of and reasoning behind the company’s procurement of legal and professional services;
Performing audit procedures over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing judgements made by management in their calculation of accounting estimates for potential management bias;
Performing audit procedures over the risk of revenue recognition, including cut-off and completeness testing by selecting a sample of sales from the transactional listing and tracing from signed contracts to posting of the invoice to the nominal ledger;
Completion of appropriate checklists and use of our experience to assess the company’s compliance with the Companies Act 2006; and
Agreement of the financial statement disclosures to supporting documentation.
Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Wilkie (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
22 October 2025
Chartered Accountants
Statutory Auditor
227 West George Street
Glasgow
G2 2ND
TECHNICAL RETAIL SERVICES LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
12,051,661
11,736,907
Cost of sales
(9,210,045)
(8,800,394)
Gross profit
2,841,616
2,936,513
Administrative expenses
(2,582,656)
(2,062,927)
Other operating income
30,233
79,831
Operating profit
4
289,193
953,417
Interest receivable and similar income
7
45,674
29,179
Interest payable and similar expenses
8
(8)
(489)
Decrease in fair value of investment property
-
(230,000)
Profit before taxation
334,859
752,107
Tax on profit
9
(95,360)
(197,848)
Profit for the financial year
239,499
554,259
Total comprehensive income for the year
239,499
554,259
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
TECHNICAL RETAIL SERVICES LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
264,173
262,148
Investment properties
11
740,000
Investments
12
1
1
264,174
1,002,149
Current assets
Stocks
13
89,163
39,254
Debtors
14
1,649,934
2,024,268
Cash at bank and in hand
3,352,310
2,134,059
5,091,407
4,197,581
Creditors: amounts falling due within one year
15
(1,180,100)
(1,263,748)
Net current assets
3,911,307
2,933,833
Net assets
4,175,481
3,935,982
Capital and reserves
Called up share capital
18
1,000
1,000
Revaluation reserve
19
66,570
Capital redemption reserve
19
5,800
5,800
Profit and loss reserves
19
4,168,681
3,862,612
Total equity
4,175,481
3,935,982
The financial statements were approved by the board of directors and authorised for issue on 17 October 2025 and are signed on its behalf by:
Mr S Lees
Mr R Yule
Director
Director
Company Registration No. SC182224
TECHNICAL RETAIL SERVICES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
1,000
245,069
5,800
3,129,854
3,381,723
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
554,259
554,259
Transfers
-
(178,499)
-
178,499
-
Balance at 31 March 2024
1,000
66,570
5,800
3,862,612
3,935,982
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
-
239,499
239,499
Transfers
-
(66,570)
-
66,570
-
Balance at 31 March 2025
1,000
5,800
4,168,681
4,175,481
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information
Technical Retail Services Ltd is a private company limited by shares incorporated in Scotland. The registered office and principal place of business is 26 - 28 Napier Court, Cumbernauld, G68 0LG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements (where applicable):
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income; and
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of TRS Group Holdings Limited. These consolidated financial statements are available from its registered office, 26-28 Napier Court, Cumbernauld, Glasgow, Scotland, G86 0LG.
1.2
Going concern
The directors have assessed the company’s ability to continue as a going concern by considering various factors, including but not limited to current and projected financial performance for a period of at least 12 months from approval of the financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade and settlement discounts.
Revenue from contracts for the provision of professional and installation services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Buildings
2% straight line
Fixtures and fittings
25% reducing balance
Office equipment
33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of comprehensive income.
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Investments whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the statement of comprehensive income. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the statement of comprehensive income.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the statement of comprehensive income. Reversals of impairment losses are also recognised in the statement of comprehensive income.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. As the investment is not publicly traded, and its fair value cannot be measured reliably, investments are measured at cost less impairment.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the statement of comprehensive income.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the statement of comprehensive income.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including certain creditors and bank loans, are initially recognised at transaction. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the statement of comprehensive income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the statement of comprehensive income.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Amounts recoverable on contracts
Judgement is required in accounting for long term contracts particularly as regards to profit recognition and the assessment of future losses on contract.
The carrying value at the reporting date of amounts recoverable on long term contracts was £72k (2024 - £44k), and is included within prepayments and accrued income.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Installation
6,723,080
5,928,250
Services
5,328,581
5,808,657
12,051,661
11,736,907
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 15 -
2025
2024
£
£
Other significant revenue
Interest income
45,674
29,179
Rental income
21,750
70,087
Sundry income
8,483
9,744
All sales were made in the United Kingdom during both the current and prior year.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange differences
52
25
Fees payable to the company's auditor for the audit of the company's financial statements
22,750
21,650
Depreciation of owned tangible fixed assets
10,114
3,377
Operating lease charges
363,242
280,727
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Direct employees
47
50
Administrative
14
13
Total
61
63
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,504,697
3,355,289
Social security costs
411,943
396,014
Pension costs
182,754
180,403
4,099,394
3,931,706
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
431,086
385,205
Company pension contributions to defined contribution schemes
120,000
120,000
551,086
505,205
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
218,644
194,390
Company pension contributions to defined contribution schemes
60,000
60,000
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
45,674
29,179
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
8
489
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
90,263
191,132
Deferred tax
Origination and reversal of timing differences
5,097
6,716
Total tax charge
95,360
197,848
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
334,859
752,107
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
83,715
188,027
Tax effect of expenses that are not deductible in determining taxable profit
6,954
5,542
Change in unrecognised deferred tax assets
(3,921)
3,921
Fixed asset differences
4,691
358
Chargeable gains
3,921
Taxation charge for the year
95,360
197,848
10
Tangible fixed assets
Buildings
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 April 2024
259,460
4,904
5,796
270,160
Additions
11,803
336
12,139
At 31 March 2025
259,460
16,707
6,132
282,299
Depreciation and impairment
At 1 April 2024
1,297
3,476
3,239
8,012
Depreciation charged in the year
5,189
3,420
1,505
10,114
At 31 March 2025
6,486
6,896
4,744
18,126
Carrying amount
At 31 March 2025
252,974
9,811
1,388
264,173
At 31 March 2024
258,163
1,428
2,557
262,148
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
11
Investment property
2025
£
Fair value
At 1 April 2024
740,000
Disposals
(740,000)
At 31 March 2025
During the year, the company disposed of its investment property that had been held for rental income. The carrying value at the date of disposal reflected the fair value determined at the most recent valuation prior to sale, based on market evidence of recent transactions for similar properties in the same location and condition.
12
Fixed asset investments
2025
2024
£
£
Unlisted investments
1
1
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
89,163
39,254
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,195,951
1,569,706
Corporation tax recoverable
9,154
9,118
Other debtors
130,883
162,781
Prepayments and accrued income
299,489
263,109
1,635,477
2,004,714
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
14,457
19,554
Total debtors
1,649,934
2,024,268
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
717,053
661,436
Corporation tax
90,263
200,212
Other taxation and social security
262,612
324,709
Other creditors
1,142
1,142
Accruals and deferred income
109,030
76,249
1,180,100
1,263,748
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2025
2024
Balances:
£
£
Fixed asset timing differences
11,564
16,054
Short term timing differences
2,893
3,500
14,457
19,554
2025
Movements in the year:
£
Asset at 1 April 2024
(19,554)
Charge to profit or loss
5,097
Asset at 31 March 2025
(14,457)
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
182,754
180,403
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
19
Reserves
Revaluation reserve
The revaluation reserve records the unrealised value of asset revaluations for those assets measured at fair value.
Capital redemption reserve
The capital redemption reserve was created on the redemption of share capital.
Profit and loss reserves
The profit and loss reserve account represents the accumulated profits and losses of the company less distributions made to shareholders.
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
270,720
261,268
Between two and five years
368,179
425,088
638,899
686,356
21
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Investment property sale
2025
2024
£
£
Other related parties
740,000
-
TECHNICAL RETAIL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
22
Ultimate controlling party
The ultimate parent company is TRS Group Holdings Limited.
The ultimate controlling parties are the directors by virtue of their interest in the share capital of the ultimate parent company. No individual can, in isolation, exercise complete control over the company.
The smallest group in which the results of the company are consolidated is that headed by TRS Group Holdings Limited. The registered office of TRS Group Holdings Limited is 26-28 Napier Court, Cumbernauld, Glasgow, Scotland, G68 0LG.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr B McIntoshMr S LeesMr R YuleSC1822242024-04-012025-03-31SC182224bus:Director12024-04-012025-03-31SC182224bus:Director22024-04-012025-03-31SC182224bus:Director32024-04-012025-03-31SC182224bus:RegisteredOffice2024-04-012025-03-31SC1822242025-03-31SC1822242023-04-012024-03-31SC182224core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31SC182224core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC1822242024-03-31SC182224core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC182224core:FurnitureFittings2025-03-31SC182224core:ComputerEquipment2025-03-31SC182224core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC182224core:FurnitureFittings2024-03-31SC182224core:ComputerEquipment2024-03-31SC182224core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC182224core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC182224core:CurrentFinancialInstruments2025-03-31SC182224core:CurrentFinancialInstruments2024-03-31SC182224core:ShareCapital2025-03-31SC182224core:ShareCapital2024-03-31SC182224core:RevaluationReserve2025-03-31SC182224core:RevaluationReserve2024-03-31SC182224core:CapitalRedemptionReserve2025-03-31SC182224core:CapitalRedemptionReserve2024-03-31SC182224core:RetainedEarningsAccumulatedLosses2025-03-31SC182224core:RetainedEarningsAccumulatedLosses2024-03-31SC182224core:ShareCapital2023-03-31SC182224core:RevaluationReserve2023-03-31SC182224core:CapitalRedemptionReserve2023-03-31SC182224core:RetainedEarningsAccumulatedLosses2023-03-31SC1822242023-03-31SC182224core:ShareCapitalOrdinaryShareClass12025-03-31SC182224core:ShareCapitalOrdinaryShareClass12024-03-31SC182224core:RevaluationReserve2023-04-012024-03-31SC182224core:RevaluationReserve2024-04-012025-03-31SC182224core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC182224core:FurnitureFittings2024-04-012025-03-31SC182224core:ComputerEquipment2024-04-012025-03-31SC182224core:UKTax2024-04-012025-03-31SC182224core:UKTax2023-04-012024-03-31SC18222412024-04-012025-03-31SC18222412023-04-012024-03-31SC18222422024-04-012025-03-31SC18222422023-04-012024-03-31SC182224core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC182224core:FurnitureFittings2024-03-31SC182224core:ComputerEquipment2024-03-31SC1822242024-03-31SC182224core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-31SC182224core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-31SC182224core:Non-currentFinancialInstruments2025-03-31SC182224core:Non-currentFinancialInstruments2024-03-31SC182224bus:OrdinaryShareClass12024-04-012025-03-31SC182224bus:OrdinaryShareClass12025-03-31SC182224bus:OrdinaryShareClass12024-03-31SC182224core:WithinOneYear2025-03-31SC182224core:BetweenTwoFiveYears2025-03-31SC182224bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC182224bus:FRS1022024-04-012025-03-31SC182224bus:Audited2024-04-012025-03-31SC182224bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP