Company registration number SC216690 (Scotland)
FYNE ALES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FYNE ALES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FYNE ALES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,714,396
1,808,220
Current assets
Stocks
279,179
301,094
Debtors
6
924,008
849,848
Cash at bank and in hand
105,635
212,023
1,308,822
1,362,965
Creditors: amounts falling due within one year
7
(840,244)
(904,388)
Net current assets
468,578
458,577
Total assets less current liabilities
2,182,974
2,266,797
Creditors: amounts falling due after more than one year
8
(1,355,539)
(1,403,896)
Provisions for liabilities
(308,858)
(283,217)
Net assets
518,577
579,684
Capital and reserves
Called up share capital
170,000
170,000
Profit and loss reserves
348,577
409,684
Total equity
518,577
579,684
FYNE ALES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 October 2025 and are signed on its behalf by:
Mr J R O Delap
Director
Company registration number SC216690 (Scotland)
FYNE ALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Fyne Ales Limited is a private company limited by shares incorporated in Scotland. The registered office is , Achadunan, Cairndow, Argyll, United Kingdom, PA26 8BJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax, and other sales taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
10% on a straight line basis
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% or 10% on cost in respect of the building element
Plant and equipment
10%, 20%, or 33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FYNE ALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

FYNE ALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
22
4
Intangible fixed assets
Other
£
Cost
At 1 April 2024 and 31 March 2025
7,212
Amortisation and impairment
At 1 April 2024 and 31 March 2025
7,212
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
FYNE ALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
622,706
3,480,395
4,103,101
Additions
1,075
155,673
156,748
Disposals
-
0
(60,397)
(60,397)
At 31 March 2025
623,781
3,575,671
4,199,452
Depreciation and impairment
At 1 April 2024
365,520
1,929,360
2,294,880
Depreciation charged in the year
26,460
217,580
244,040
Eliminated in respect of disposals
-
0
(53,864)
(53,864)
At 31 March 2025
391,980
2,093,076
2,485,056
Carrying amount
At 31 March 2025
231,801
1,482,595
1,714,396
At 31 March 2024
257,185
1,551,035
1,808,220
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
345,438
283,868
Other debtors
578,570
565,980
924,008
849,848
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
71,598
57,241
Trade creditors
271,240
348,144
Corporation tax
71,502
54,776
Other taxation and social security
97,710
97,159
Other creditors
328,194
347,068
840,244
904,388
FYNE ALES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
1,076,278
1,079,914
Other creditors
279,261
323,982
1,355,539
1,403,896
9
Directors' transactions

The following advances and credits to directors subsisted during the years ended 31st March 2025:

Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr J R O Delap -
-
400,984
165,598
(166,000)
400,582
Mr M J S Delap -
-
(4,500)
-
-
(4,500)
396,484
165,598
(166,000)
396,082
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs A D DelapMr J R O DelapMr M J S DelapSC2166902024-04-012025-03-31SC2166902025-03-31SC2166902024-03-31SC216690core:LandBuildings2025-03-31SC216690core:OtherPropertyPlantEquipment2025-03-31SC216690core:LandBuildings2024-03-31SC216690core:OtherPropertyPlantEquipment2024-03-31SC216690core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC216690core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC216690core:ShareCapital2025-03-31SC216690core:ShareCapital2024-03-31SC216690core:RetainedEarningsAccumulatedLosses2025-03-31SC216690core:RetainedEarningsAccumulatedLosses2024-03-31SC216690bus:Director22024-04-012025-03-31SC216690core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC216690core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-31SC216690core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-31SC216690core:PlantMachinery2024-04-012025-03-31SC2166902023-04-012024-03-31SC216690core:IntangibleAssetsOtherThanGoodwill2024-03-31SC216690core:IntangibleAssetsOtherThanGoodwill2025-03-31SC216690core:IntangibleAssetsOtherThanGoodwill2024-03-31SC216690core:LandBuildings2024-03-31SC216690core:OtherPropertyPlantEquipment2024-03-31SC2166902024-03-31SC216690core:LandBuildings2024-04-012025-03-31SC216690core:OtherPropertyPlantEquipment2024-04-012025-03-31SC216690core:CurrentFinancialInstruments2025-03-31SC216690core:CurrentFinancialInstruments2024-03-31SC216690core:WithinOneYear2025-03-31SC216690core:WithinOneYear2024-03-31SC216690core:Non-currentFinancialInstruments2025-03-31SC216690core:Non-currentFinancialInstruments2024-03-31SC216690bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC216690bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC216690bus:FRS1022024-04-012025-03-31SC216690bus:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC216690bus:Director12024-04-012025-03-31SC216690bus:Director32024-04-012025-03-31SC216690bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP