Company Registration No. SC498079 (Scotland)
TRS GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TRS GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr S Lees
Mr B McIntosh
Mr R Yule
Company number
SC498079
Registered office
26 - 28 Napier Court
Junction 24 Business Park
Wardpark North
CUMBERNAULD
G68 0LG
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
TRS GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 27
TRS GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business and future developments

The principal activity of the group is the delivery of refrigeration, mechanical and electrical solutions to businesses throughout the UK.

 

The year to 31 March 2025 has seen an decrease in profit from prior year. Although revenue has increased, the profitability of sales were lower. This was primarily due to allocation of works within the year.

 

The working capital of the group has stayed fairly steady throughout the year and the group has remained profitable and with a strong cash reserve.

Principal Risks and Uncertainties

Business risks

 

The group is currently a preferred contractor for a number of large customers from which the vast majority of income is generated. Given the competitive nature of the trade, the group is currently exploring a number of diversification options as well as consistently bidding for new opportunities. During the current financial year we have won a contract of service increasing the works within an existing client and we still remain a preferred refrigeration contractor with our key clients.


Purchasing risk

 

Purchasing risks include delivery, quality and price risk related to vital supplies. The group manages these risks through careful selection and negotiations of order quantities and prices.


Credit risk

 

The group's credit risk is primarily attributable to its trade debtors. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending on credit rating.

Key performance indicators

 

2025

2024

 

 

 

Turnover (£’s)

12,051,661

11,736,907

Operating profit (£’s)

289,193

953,417

Profit after tax (£’s)

239,499

554,259

Equity shareholders’ funds (£’s)

4,181,281

3,941,782

 

 

 

Average number of employees

61

63

On behalf of the board

Mr S Lees
Director
17 October 2025
TRS GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company is that of a holding company. The principal activity of the subsidiary continued to be that of the delivery of refrigeration, mechanical and electrical solutions to businesses.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Lees
Mr B McIntosh
Mr R Yule
Matters addressed in the Strategic Report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments and financial risk management objectives and policies (where applicable).

Auditor

The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr S Lees
Mr R Yule
Director
Director
17 October 2025
TRS GROUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

TRS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRS GROUP HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of TRS Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report and financial statements other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

TRS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRS GROUP HOLDINGS LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit is considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.

All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

TRS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRS GROUP HOLDINGS LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

We obtained an understanding of the legal and regulatory frameworks that are applicable to the group and the parent company and the sector in which they operate, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:

We gained an understanding of how the group and the parent company are complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of relevant correspondence with regulatory bodies.

We assessed the susceptibility of the group’s and the parent company's financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:

In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:

 

 

Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

TRS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRS GROUP HOLDINGS LIMITED
- 7 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Wilkie (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
22 October 2025
Chartered Accountants
Statutory Auditor
227 West George Street
Glasgow
G2 2ND
TRS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
12,051,661
11,736,907
Cost of sales
(9,210,045)
(8,800,394)
Gross profit
2,841,616
2,936,513
Administrative expenses
(2,582,656)
(2,062,927)
Other operating income
30,233
79,831
Operating profit
4
289,193
953,417
Interest receivable and similar income
8
45,674
29,179
Interest payable and similar expenses
9
(8)
(489)
Decrease in fair value of investment property
12
-
(230,000)
Profit before taxation
334,859
752,107
Tax on profit
10
(95,360)
(197,848)
Profit for the financial year
21
239,499
554,259
Total comprehensive income for the year
239,499
554,259
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

TRS GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
264,173
262,148
Investment properties
12
-
0
740,000
Investments
13
1
1
264,174
1,002,149
Current assets
Stocks
15
89,163
39,254
Debtors
16
1,655,734
2,030,068
Cash at bank and in hand
3,352,310
2,134,059
5,097,207
4,203,381
Creditors: amounts falling due within one year
17
(1,180,100)
(1,263,748)
Net current assets
3,917,107
2,939,633
Net assets
4,181,281
3,941,782
Capital and reserves
Called up share capital
20
1,000
1,000
Revaluation reserve
21
-
0
66,570
Capital redemption reserve
21
5,800
5,800
Profit and loss reserves
21
4,174,481
3,868,412
Total equity
4,181,281
3,941,782
The financial statements were approved by the board of directors and authorised for issue on 17 October 2025 and are signed on its behalf by:
17 October 2025
Mr S  Lees
Mr R  Yule
Director
Director
TRS GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
1,000
1,000
Capital and reserves
Called up share capital
20
1,000
1,000

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2024 - £0 profit).

The financial statements were approved by the board of directors and authorised for issue on 17 October 2025 and are signed on its behalf by:
17 October 2025
Mr S  Lees
Mr R  Yule
Director
Director
Company Registration No. SC498079
TRS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
1,000
245,069
5,800
3,135,654
3,387,523
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
554,259
554,259
Transfers
-
(178,499)
-
178,499
-
Balance at 31 March 2024
1,000
66,570
5,800
3,868,412
3,941,782
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
-
239,499
239,499
Transfers
-
(66,570)
-
66,570
-
Balance at 31 March 2025
1,000
-
0
5,800
4,174,481
4,181,281
TRS GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
£
Balance at 1 April 2023
1,000
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
Balance at 31 March 2024
1,000
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
Balance at 31 March 2025
1,000
TRS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
644,972
421,313
Interest paid
(8)
(489)
Income taxes paid
(200,248)
(141)
Net cash inflow from operating activities
444,716
420,683
Investing activities
Purchase of tangible fixed assets
(12,139)
(263,924)
Proceeds on disposal of investment property
740,000
-
Interest received
45,674
29,179
Net cash generated from/(used in) investing activities
773,535
(234,745)
Net increase in cash and cash equivalents
1,218,251
185,938
Cash and cash equivalents at beginning of year
2,134,059
1,948,121
Cash and cash equivalents at end of year
3,352,310
2,134,059
TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

TRS Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is 26 - 28 Napier Court, Junction 24 Business Park, Wardpark North, Cumbernauld, G68 0LG.

 

The group consists of TRS Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102 and has taken advantage of the exemption available from the requirement to present a company only cash flow statement and related notes and disclosures.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company, TRS Group Holdings Limited, together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

The directors have assessed the group's ability to continue as a going concern by considering various factors, including but not limited to current and projected financial performance for a period of at least 12 months from approval of the financial statements. The directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -

Revenue from contracts for the provision of professional and installation services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent that it is probable that the expenses recognised will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Buildings
2% straight line
Fixtures and fittings
25% reducing balance
Office equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of comprehensive income.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in the statement of comprehensive income.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the statement of comprehensive income. Reversals of impairment losses are also recognised in the statement of comprehensive income.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably, so are instead measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the statement of comprehensive income.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the statement of comprehensive income.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including certain creditors and bank loans, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded as the proceeds received, net of any transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the statement of comprehensive income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and are recognised on a straight line basis over the lease term.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the statement of comprehensive income.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Amounts recoverable on contracts

Judgement is required in accounting for long term contracts, particularly in regards to profit recognition and the assessment of future losses on contracts.

 

The carrying value at the reporting date of amounts recoverable on long term contracts was £72k (2024 - £44k), and is included within prepayments and accrued income.

 

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Installation
6,723,080
5,928,250
Services
5,328,581
5,808,657
12,051,661
11,736,907
2025
2024
£
£
Other significant revenue
Interest income
45,674
29,179
Rental income
21,750
70,087
Sundry income
8,483
9,744

All sales were made in the United Kingdom during both the current and prior year.

4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Exchange differences
52
25
Depreciation of owned tangible fixed assets
10,114
3,377
Operating lease charges
363,242
280,727
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
22,750
21,650
TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Direct employees
47
50
-
-
Administrative
14
13
-
-
Total
61
63
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,504,697
3,355,289
-
0
-
0
Social security costs
411,943
396,014
-
-
Pension costs
182,754
180,403
-
0
-
0
4,099,394
3,931,706
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
431,086
385,205
Company pension contributions to defined contribution schemes
120,000
120,000
551,086
505,205

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
218,644
194,390
Company pension contributions to defined contribution schemes
60,000
60,000
TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
45,674
29,179
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
8
489
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
90,263
191,132
Deferred tax
Origination and reversal of timing differences
5,097
6,716
Total tax charge
95,360
197,848

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
334,859
752,107
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
83,715
188,027
Tax effect of expenses that are not deductible in determining taxable profit
6,954
5,542
Change in unrecognised deferred tax assets
(3,921)
3,921
Fixed asset differences
4,691
358
Chargeable losses
3,921
-
0
Taxation charge
95,360
197,848
TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
11
Tangible fixed assets
Group
Buildings
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 April 2024
259,460
4,904
5,796
270,160
Additions
-
0
11,803
336
12,139
At 31 March 2025
259,460
16,707
6,132
282,299
Depreciation and impairment
At 1 April 2024
1,297
3,476
3,239
8,012
Depreciation charged in the year
5,189
3,420
1,505
10,114
At 31 March 2025
6,486
6,896
4,744
18,126
Carrying amount
At 31 March 2025
252,974
9,811
1,388
264,173
At 31 March 2024
258,163
1,428
2,557
262,148
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.

 

12
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024 and 31 March 2025
740,000
-
Disposals
(740,000)
-
At 31 March 2025
-
-

During the year, the group disposed of its investment property that had been held for rental income. The carrying value at the date of disposal reflected the fair value determined at the most recent valuation prior to sale, based on market evidence of recent transactions for similar properties in the same location and condition.

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
1,000
1,000
Unlisted investments
1
1
-
0
-
0
1
1
1,000
1,000
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024 and 31 March 2025
1
Carrying amount
At 31 March 2025
1
At 31 March 2024
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
1,000
Carrying amount
At 31 March 2025
1,000
At 31 March 2024
1,000
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Technical Retail Services Ltd
*See below
Installation of industrial machinery and equipment
Ordinary
100.00

*26-28 Napier Court, Cumbernauld, Glasgow, Scotland, G68 0LG

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
89,163
39,254
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,195,951
1,569,706
-
0
-
0
Corporation tax recoverable
9,154
9,118
-
0
-
0
Other debtors
136,683
168,581
-
0
-
0
Prepayments and accrued income
299,489
263,109
-
0
-
0
1,641,277
2,010,514
-
-
Amounts falling due after more than one year:
Deferred tax asset (note 18)
14,457
19,554
-
0
-
0
Total debtors
1,655,734
2,030,068
-
-
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
717,053
661,436
-
0
-
0
Corporation tax payable
90,263
200,212
-
0
-
0
Other taxation and social security
262,612
324,709
-
-
Other creditors
1,142
1,142
-
0
-
0
Accruals and deferred income
109,030
76,249
-
0
-
0
1,180,100
1,263,748
-
0
-
0
TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2025
2024
Group
£
£
Accelerated capital allowances
11,564
16,054
Short term timing differences
2,893
3,500
14,457
19,554
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 April 2024
(19,554)
-
Charge to profit or loss
5,097
-
Asset at 31 March 2025
(14,457)
-

 

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
182,754
180,403

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
21
Reserves
Revaluation reserve

The revaluation reserve records the unrealised value of asset revaluations for those assets measured at fair value.

Capital redemption reserve

The capital redemption reserve was created on the redemption of share capital.

Profit and loss reserves

The profit and loss reserve represents accumulated profits and losses less distributions made to shareholders.

22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
270,720
261,268
-
-
Between two and five years
368,179
425,088
-
-
638,899
686,356
-
-
23
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Investment property sale
2025
2024
£
£
Group
Other related parties
740,000
-

The group has taken advantage of the exemption available under paragraph 33.1A of Financial Reporting Standard 102 not to disclose transactions with other wholly-owned members of the group.

 

The key management personnel of the group are the directors and details of directors' remuneration are outlined at note 7.

24
Controlling party

There is deemed to be no ultimate controlling party of the group.

TRS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
25
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
239,499
554,259
Adjustments for:
Taxation charged
95,360
197,848
Finance costs
8
489
Investment income
(45,674)
(29,179)
Depreciation and impairment of tangible fixed assets
10,114
3,377
Other gains and losses
-
230,000
Movements in working capital:
Increase in stocks
(49,909)
(24,947)
Decrease/(increase) in debtors
369,273
(689,415)
Increase in creditors
26,301
178,881
Cash generated from operations
644,972
421,313
26
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,134,059
1,218,251
3,352,310
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S LeesMr B McIntoshMr R YulefalseSC4980792024-04-012025-03-31SC498079bus:Director12024-04-012025-03-31SC498079bus:Director22024-04-012025-03-31SC498079bus:Director32024-04-012025-03-31SC498079bus:Consolidated2025-03-31SC4980792025-03-31SC498079bus:Consolidated2024-04-012025-03-31SC498079bus:Consolidated2023-04-012024-03-31SC498079bus:Consolidated2024-03-31SC498079core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-31SC498079core:FurnitureFittingsbus:Consolidated2025-03-31SC498079core:ComputerEquipmentbus:Consolidated2025-03-31SC498079core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-31SC498079core:FurnitureFittingsbus:Consolidated2024-03-31SC498079core:ComputerEquipmentbus:Consolidated2024-03-31SC4980792024-03-31SC498079core:ShareCapitalbus:Consolidated2025-03-31SC498079core:ShareCapitalbus:Consolidated2024-03-31SC498079core:RevaluationReservebus:Consolidated2025-03-31SC498079core:RevaluationReservebus:Consolidated2024-03-31SC498079core:CapitalRedemptionReservebus:Consolidated2025-03-31SC498079core:CapitalRedemptionReservebus:Consolidated2024-03-31SC498079core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-31SC498079core:ShareCapital2025-03-31SC498079core:ShareCapital2024-03-31SC498079core:ShareCapitalbus:Consolidated2023-03-31SC498079core:SharePremiumbus:Consolidated2023-03-31SC498079core:CapitalRedemptionReservebus:Consolidated2023-03-31SC498079core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-31SC498079core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-31SC498079core:ShareCapital2023-03-31SC498079bus:Consolidated2023-03-31SC498079core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC498079core:FurnitureFittings2024-04-012025-03-31SC498079core:ComputerEquipment2024-04-012025-03-31SC4980792023-04-012024-03-31SC498079core:UKTaxbus:Consolidated2024-04-012025-03-31SC498079core:UKTaxbus:Consolidated2023-04-012024-03-31SC498079bus:Consolidated12024-04-012025-03-31SC498079bus:Consolidated12023-04-012024-03-31SC498079bus:Consolidated22024-04-012025-03-31SC498079bus:Consolidated22023-04-012024-03-31SC498079core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-31SC498079core:FurnitureFittingsbus:Consolidated2024-03-31SC498079core:ComputerEquipmentbus:Consolidated2024-03-31SC498079bus:Consolidated2024-03-31SC498079core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-31SC498079core:FurnitureFittingsbus:Consolidated2024-04-012025-03-31SC498079core:ComputerEquipmentbus:Consolidated2024-04-012025-03-31SC498079core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-31SC498079core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-31SC498079core:UnlistedNon-exchangeTraded2025-03-31SC498079core:UnlistedNon-exchangeTraded2024-03-31SC498079core:Subsidiary12024-04-012025-03-31SC498079core:Subsidiary112024-04-012025-03-31SC498079core:CurrentFinancialInstruments2025-03-31SC498079core:CurrentFinancialInstruments2024-03-31SC498079core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31SC498079core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31SC498079core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-31SC498079core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-31SC498079core:Non-currentFinancialInstruments2025-03-31SC498079core:Non-currentFinancialInstruments2024-03-31SC498079core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-31SC498079core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-31SC498079core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC498079core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC498079bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC498079bus:FRS1022024-04-012025-03-31SC498079bus:Audited2024-04-012025-03-31SC498079bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-31SC498079bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP