Company registration number 00254274 (England and Wales)
R. C. AUSTIN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 1 FEBRUARY 2025
R. C. AUSTIN LIMITED
COMPANY INFORMATION
Directors
D C Austin
M E White
Secretary
M E White
Company number
00254274
Registered office
82 St John Street
London
EC1M 4JN
Auditor
Beavis Morgan Audit Limited
82 St John Street
London
EC1M 4JN
R. C. AUSTIN LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 22
R. C. AUSTIN LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 1 -
The directors present the strategic report and financial statements for the 53-week period ended 1 February 2025.
Fair review of the business
As shown in the company's statement of income account on page 7, the company's sales have increased by 5% compared to the prior 52-week period. This is largely due to an extra week of trading in the period and rising prices.
The company's gross profit margin has increased to 47.3% from 46.9% in 2025 through buying more competitively. As a result of rising costs in the industry, it is the intention of the company to continue to monitor closely its direct costs and to implement employee suggestions for improving efficiency of service.
The company's balance sheet remains robust, reflecting strong financial health. Net assets amounted to £6,914,379 (2024: £6,688,597), representing a 3% increase from the prior year, primarily due to improved trading.
Environmental policy
The company recognises the importance of its environmental responsibilities, monitors its impact on the environment, and designs and implements policies to reduce any damage that might be caused by the company's activities. Initiatives designed to minimise the company's impact on the environment include the safe disposal of waste, recycling renewable materials, producing electricity through extensive use of solar panels, and with all lighting now LED, savings of up to 75% in kwh used and an equivalent reduction in carbon emissions have bee achieved.
Principal risks and uncertainties
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the businesses.
Credit risk
Investments of cash surpluses and borrowings are made through banks which must fulfil credit rating criteria approved by the Board. All customers who wish to trade on credit terms are subject to credit verification procedures. They are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Market risk
Competitive pressure in the UK is a continuing risk for the company, which could result in it losing sales to its key competitors. The company manages this risk by providing added value services to its customers, having fast response times, not only in supplying products but in handling all customer queries, and by maintaining strong relationships with customers.
D C Austin
Director
29 October 2025
R. C. AUSTIN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 2 -
The directors present their report and financial statements for the 53-week period ended 1 February 2025. The comparative information presented within these financial statements relates to the 52-week period ended 27 January 2024.
Principal activities
The principal activity of the company continued to be that of a department store. There have not been any significant changes in the principal activities in the period under review. The directors are not aware, at the date of this report, of any likely major changes in the company's activities in the next period.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
D C Austin
M E White
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends amounting to £1,372 (2024: £2,002) were declared during the period.
Strategic report
As permitted, certain matters which are required to be disclosed in the directors' report have been omitted as they are included in the strategic report on page 1. This includes information in relation to the company's financial risks and financial risk management objectives and policies.
Statement of disclosure to auditor
The directors confirm that so far as they are aware, there is no relevant audit information of which the company's auditors are unaware. They have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
On behalf of the board
D C Austin
Director
29 October 2025
R. C. AUSTIN LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial period. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent;
-state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis, unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
R. C. AUSTIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF R. C. AUSTIN LIMITED
- 4 -
Opinion
We have audited the financial statements of R. C. Austin Limited (the 'company') for the 53-week period ended 1 February 2025, which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 1 February 2025, and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
R. C. AUSTIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF R. C. AUSTIN LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
R. C. AUSTIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF R. C. AUSTIN LIMITED (CONTINUED)
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Matthew Burge (Senior Statutory Auditor)
For and on behalf of Beavis Morgan Audit Limited, Statutory Auditor
Chartered Accountants
82 St John Street
London
EC1M 4JN
30 October 2025
R. C. AUSTIN LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 7 -
Period
Period
ended
ended
01 February
27 January
2025
2024
Notes
£
£
Turnover
3
7,145,481
6,841,998
Cost of sales
(3,765,806)
(3,632,153)
Gross profit
3,379,675
3,209,845
Distribution costs
(1,502,496)
(1,377,092)
Administrative expenses
(1,398,591)
(1,443,770)
Other operating income
3
100,385
88,845
Operating profit (before exceptional item)
5
578,973
477,828
Exceptional item
4
(250,000)
Operating profit (after exceptional item)
328,973
477,828
Interest receivable and similar income
3
8,129
3,124
Interest payable and similar expenses
8
(8)
(4,868)
Profit before taxation
337,094
476,084
Taxation
10
(109,940)
(138,825)
Profit for the financial period
227,154
337,259
Retained earnings brought forward
6,641,597
6,306,340
Dividends
9
(1,372)
(2,002)
Retained earnings carried forward
6,867,379
6,641,597
The Statement of Income and Retained Earnings has been prepared on the basis that all operations are continuing operations.
R. C. AUSTIN LIMITED
BALANCE SHEET
AS AT
1 FEBRUARY 2025
01 February 2025
- 8 -
01 February 2025
27 January 2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
5,209,920
5,249,847
Investment property
12
1,050,000
1,050,000
6,259,920
6,299,847
Current assets
Stocks
13
990,093
917,402
Debtors
14
102,392
95,633
Cash at bank and in hand
1,034,689
981,885
2,127,174
1,994,920
Creditors: amounts falling due within one year
15
(1,257,542)
(1,397,983)
Net current assets
869,632
596,937
Total assets less current liabilities
7,129,552
6,896,784
Provisions for liabilities
Provisions
17
47,827
47,827
Deferred tax liability
16
167,346
160,360
(215,173)
(208,187)
Net assets
6,914,379
6,688,597
Capital and reserves
Called up share capital
19
940
940
Capital redemption reserve
20
46,060
46,060
Profit and loss reserves
6,867,379
6,641,597
Total equity
6,914,379
6,688,597
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
D C Austin
Director
Company registration number 00254274 (England and Wales)
R. C. AUSTIN LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
260,198
636,205
Interest paid
(8)
(4,868)
Income taxes paid
(112,464)
(101,197)
Net cash inflow from operating activities
147,726
530,140
Investing activities
Purchase of tangible fixed assets
(104,251)
(177,407)
Proceeds on disposal of tangible fixed assets
1,200
Interest received
8,129
3,124
Net cash used in investing activities
(94,922)
(174,283)
Financing activities
Repayment of other loans
(81,736)
Repayment of bank loans
(173,158)
Net cash used in financing activities
-
(254,894)
Net increase in cash and cash equivalents
52,804
100,963
Cash and cash equivalents at beginning of period
981,885
880,922
Cash and cash equivalents at end of period
1,034,689
981,885
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 10 -
1
Accounting policies
Company information
R. C. Austin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN. The principal place of business is 6-8 Courtenay Street, Newton Abbot, Devon, TQ12 2DU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, except for the revaluation of investment property. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on the going concern basis and the directors consider that it is appropriate to do so.true
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts, customer loyalty points, and volume rebates. Customer loyalty points held for use against future sales are recognised as a provision.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (at point of sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their estimated residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over the lease term
Buildings freehold
2% straight line
Fixtures, fittings & equipment
10, 20 or 33% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
1
Accounting policies
(Continued)
- 11 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell on a FIFO basis. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
1
Accounting policies
(Continued)
- 13 -
Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the statement of income and retained earnings because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Provision is made in full for all taxation deferred in respect of timing differences that have originated but not reversed by the balance sheet date, except for timing differences arising on revaluations of fixed assets which are not intended to be sold and gains on disposal of fixed assets which will be rolled over into replacement assets. No provision is made for taxation on permanent differences.
Deferred tax assets are recognised to the extent that it is more likely than not that they will be recovered.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the statement of income in the period they are payable.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Estimation of the useful lives of tangible assets
Estimation is required in determining the useful lives of such assets and their residual values. The depreciation charge is sensitive to changes in the estimated useful economic lives of such assets. The carrying value of tangible fixed assets is disclosed in note 11.
Stock
Estimation is required in determining the provision for slow moving stock. The carrying value of this asset, after making allowance for such provisions, is disclosed in note 13.
Investment property valuation
Estimation is required in determining the value of the investment property. The valuation has been arrived after consideration of rental yield indices for high street retail commercial buildings since the date of purchase as well as property price indices within the area. The carrying value of investment properties is detailed in note 12.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Non-food
6,341,348
6,152,759
Food
641,671
571,519
Commissions received as turnover
272,600
262,735
Discounts allowed
(110,138)
(145,015)
7,145,481
6,841,998
2025
2024
£
£
Other revenue
Interest income
8,129
3,124
Rental income
81,500
81,500
Sundry income
18,885
7,345
All turnover arises in the UK.
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 15 -
4
Exceptional item
2025
2024
£
£
Expenditure
Employer's pension contribution
250,000
-
The exceptional item relates to a one-off employer's pension contribution that the company paid in the period to the R.C. Austin 1990 Pension Plan.
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
24,042
25,090
Depreciation of owned tangible fixed assets
143,500
177,244
Profit on disposal of tangible fixed assets
(522)
-
Operating lease charges
75,500
90,500
6
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Office and management
13
12
Sales and ancillary staff
95
86
Total
108
98
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,725,877
1,571,571
Social security costs
106,664
95,127
Pension costs
276,322
43,879
2,108,863
1,710,577
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 16 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
113,417
110,250
Benefits in kind
12,289
27,598
Company pension contributions to defined contribution schemes
251,321
1,321
377,027
139,169
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
8
1,784
Other interest on financial liabilities
3,084
8
4,868
9
Dividends
2025
2024
£
£
Final paid
1,372
2,002
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
102,954
112,464
Deferred tax
Origination and reversal of timing differences
6,986
26,361
Total tax charge
109,940
138,825
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
10
Taxation
(Continued)
- 17 -
The charge for the period can be reconciled to the profit per the statement of income account as follows:
2025
2024
£
£
Profit before taxation
337,094
476,084
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.01%)
84,274
114,308
Tax effect of expenses that are not deductible in determining taxable profit
12,721
3,602
Depreciation in excess of capital allowances
16,695
21,148
Changes in deferred tax rate
1,093
Deferred tax adjustments in respect of prior periods
(3,750)
(1,326)
Tax expense for the period
109,940
138,825
11
Tangible fixed assets
Land and buildings freehold
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 28 January 2024 - as restated
5,550,607
187,376
5,527,281
55,070
11,320,334
Additions
73,552
30,699
104,251
Disposals
(23,800)
(23,800)
At 1 February 2025
5,550,607
187,376
5,600,833
61,969
11,400,785
Depreciation and impairment
At 28 January 2024
528,598
187,376
5,303,224
51,289
6,070,487
Depreciation charged in the year
66,779
68,886
7,835
143,500
Eliminated in respect of disposals
(23,122)
(23,122)
At 1 February 2025
595,377
187,376
5,372,110
36,002
6,190,865
Carrying amount
At 1 February 2025
4,955,230
-
228,723
25,967
5,209,920
At 27 January 2024 - as restated
5,022,009
224,057
3,781
5,249,847
12
Investment property
2025
£
Fair value
At 28 January 2024 (as restated) and 1 February 2025
1,050,000
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
12
Investment property
(Continued)
- 18 -
Investment property comprises a property in Newton Abbot. The fair value of the investment property has been determined by the directors with reference to rental yield indices for high street retail commercial buildings since the date of purchase as well as property price indices within the area.
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
990,093
917,402
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
47,147
57,184
Corporation tax recoverable
5,988
5,988
Other debtors
49,257
32,461
102,392
95,633
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
519,218
621,819
Corporation tax
102,954
112,464
Other taxation and social security
296,554
209,323
Other creditors
93,744
222,271
Accruals and deferred income
245,072
232,106
1,257,542
1,397,983
16
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
167,514
160,360
Statutory database figures differ from the trial balance:
Deferred tax balances
167,346
160,360
Difference
168
-
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
16
Deferred taxation
(Continued)
- 19 -
2025
Movements in the year:
£
Liability at 28 January 2024
160,360
Charge to profit or loss
6,986
Liability at 1 February 2025
167,346
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
17
Provisions for liabilities
2025
2024
£
£
Customer loyalty points provision
47,827
47,827
Deferred tax liabilities
16
167,346
160,360
215,173
208,187
Customer loyalty points provision arises from loyalty points issued to customers as rewards on purchases made which can be redeemed against future purchases to earn discounts. Loyalty points are cancelled if not used within 12 months of issue, which gives some level of uncertainty over the amount and timing of the redemption.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
276,322
43,879
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
£
£
Issued and fully paid
18,800 Ordinary shares of 5p each
940
940
20
Capital redemption reserve
2025
2024
£
£
At beginning and end of the period
46,060
46,060
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 20 -
21
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
60,500
54,829
Between two and five years
78,401
55,485
138,901
110,314
Lessor
At the reporting end date, the company had contracted with tenants for the following minimum lease payments:
2025
2024
£
£
Within one year
81,500
81,500
Between two and five years
21,763
104,603
103,263
186,103
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 21 -
22
Related party transactions
Remuneration of key management personnel
Key management personnel are considered to be the directors only. Disclosure of their compensation has been included in note 7 to the financial statements.
Related party balances and transactions
At the balance sheet date the company owed director D C Austin £6,524 (2024: £5,524), and director M E White £914 (2024: £542).
During the period, the company paid £30,500 (2024: £30,500) for the rental of a warehouse from R. C. Austin 1990 Pension Plan. The directors are the trustees and beneficiaries. During the period, the company paid £45,000 (2024: £60,000) for the rental of 15-21 Wolborough Street, Newton Abbot from Nemaha Management Limited, a company incorporated in the British Virgin Islands and wholly owned by the company's Employee Benefit Trust.
During the period, the company paid an employer's pension contribution of £250,000 (2024: £Nil) to the R.C. Austin 1990 Pension Plan.
During the period, ordinary dividends totalling £1,372 (2024: £2,002) were declared.
23
Ultimate controlling party
The ultimate controlling party is D C Austin, a director, by virtue of his direct shareholding and his interest in his family trust.
24
Cash generated from operations
2025
2024
£
£
Profit after taxation
227,154
337,259
Adjustments for:
Taxation charged
109,940
138,825
Finance costs
8
4,868
Investment income
(8,129)
(3,124)
Gain on disposal of tangible fixed assets
(522)
-
Depreciation and impairment of tangible fixed assets
143,500
177,244
Movements in working capital:
Increase in stocks
(72,691)
(40,786)
(Increase)/decrease in debtors
(6,759)
3,123
(Decrease)/increase in creditors
(132,303)
18,796
Cash generated from operations
260,198
636,205
R. C. AUSTIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 1 FEBRUARY 2025
- 22 -
25
Analysis of changes in net funds
28 January 2024
Cash flows
1 February 2025
£
£
£
Cash at bank and in hand
981,885
52,804
1,034,689
26
Prior period adjustment
The prior period has been restated to separately identify and remeasure to fair value a freehold property that is rented out to a third party and meets the definition of an investment property. It was previously classified as part of tangible fixed assets and measured at depreciated cost. This restatement affects the period prior to the comparative and therefore the adjustment affects the brought forward balance sheet and has no impact on the comparative profit and loss account.
Changes to the balance sheet
As previously reported
Adjustment at 29 Jan 2023
Adjustment at 27 Jan 2024
As restated at 27 Jan 2024
£
£
£
£
Fixed assets
Tangible assets
6,299,847
(1,050,000)
-
5,249,847
Investment properties
-
1,050,000
-
1,050,000
Net assets
6,688,597
-
-
6,688,597
Capital and reserves
Total equity
6,688,597
-
-
6,688,597
2025-02-012024-01-28falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300D C AustinM E WhiteM E White002542742024-01-282025-02-0100254274bus:Director12024-01-282025-02-0100254274bus:CompanySecretaryDirector12024-01-282025-02-0100254274bus:CompanySecretary12024-01-282025-02-0100254274bus:Director22024-01-282025-02-0100254274bus:RegisteredOffice2024-01-282025-02-01002542742025-02-01002542742023-01-292024-01-270025427412024-01-282025-02-010025427412023-01-292024-01-2700254274core:RetainedEarningsAccumulatedLosses2023-01-292024-01-2700254274core:RetainedEarningsAccumulatedLosses2025-02-0100254274core:RetainedEarningsAccumulatedLosses2024-01-2700254274core:ShareCapital2025-02-0100254274core:ShareCapital2024-01-2700254274core:CapitalRedemptionReserve2025-02-0100254274core:CapitalRedemptionReserve2024-01-27002542742024-01-2700254274core:ShareCapitalOrdinaryShareClass12025-02-0100254274core:ShareCapitalOrdinaryShareClass12024-01-2700254274core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-2700254274core:LandBuildings2024-01-2700254274core:FurnitureFittings2024-01-2700254274core:MotorVehicles2024-01-2700254274core:WithinOneYear2025-02-0100254274core:WithinOneYear2024-01-2700254274core:CurrentFinancialInstruments2025-02-0100254274core:CurrentFinancialInstruments2024-01-27002542742024-01-27002542742023-01-2800254274core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-282025-02-0100254274core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-282025-02-0100254274core:FurnitureFittings2024-01-282025-02-0100254274core:MotorVehicles2024-01-282025-02-0100254274core:UKTax2024-01-282025-02-0100254274core:UKTax2023-01-292024-01-270025427422024-01-282025-02-010025427422023-01-292024-01-270025427432024-01-282025-02-010025427432023-01-292024-01-2700254274core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-2700254274core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-2700254274core:FurnitureFittings2024-01-2700254274core:MotorVehicles2024-01-2700254274core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-0100254274core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-02-0100254274core:FurnitureFittings2025-02-0100254274core:MotorVehicles2025-02-0100254274core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-282025-02-0100254274core:BetweenTwoFiveYears2025-02-0100254274core:BetweenTwoFiveYears2024-01-2700254274bus:PrivateLimitedCompanyLtd2024-01-282025-02-0100254274bus:FRS1022024-01-282025-02-0100254274bus:Audited2024-01-282025-02-0100254274bus:FullAccounts2024-01-282025-02-01xbrli:purexbrli:sharesiso4217:GBP