Company registration number 01612988 (England and Wales)
PEMICAN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
Richard Anthony
Chartered Accountants and Registered Auditors
PEMICAN LIMITED
COMPANY INFORMATION
Directors
C A Ling
(Appointed 18 March 2025)
J A Sills
(Appointed 18 March 2025)
R Ullman
(Appointed 18 March 2025)
Company number
01612988
Registered office
C/O Aztec Financial Services (UK) Limited
Forum 4 Solent Business Park
Whiteley
Fareham
Hampshire
England
PO15 7AD
Auditor
Richard Anthony
Ground Floor Cooper House
316 Regents Park Road
London
United Kingdom
N3 2JX
PEMICAN LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 18
PEMICAN LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -
The directors present their strategic report for the period ended 31 December 2024.
Review of the business
The company is an intermediate investment holding company and the principal activity of its subsidiary undertaking continues to be that of renting out recreational vehicle parks, trailer parks and camping grounds additionally the company also engaged in site development and the sale of holiday homes.
Although the company incurred a loss before taxation for the period of £40,525 (2021 year - £40,022), the directors remain optimistic that the business will show growth in the future.
Principal risks and uncertainties
The directors consider that there are no principal risks associated with the company's activities other than those attached to its trading subsidiary may make. This is due to the investment in the subsidiary being the major element of fixed assets and with an outstanding loan being the major element in current assets. The short term loan is not secured, but the directors believe that the loan is recoverable.
The directors also consider that the amounts owed to creditors being mainly related parties, who are also heavily invested in the current project, do not restrict the company in any way. In fact, they believe that this helps with the overall project as all entities are focused on the same goal. There is a small element of other creditors that relates to assets being purchased under secured loans to which the company is maintaining the regular instalments with no indication that this will not continue to be the case.
The directors also consider that there are no major uncertainties that need to be addressed.
Development and performance
The directors consider that with the development of its subsidiary company being on a solid footing, the company's own performance will match such development and performance.
Key performance indicators
The directors monitor a number of what they believe to be key performance indicators. These include the recovery of costs incurred in site development, made on behalf of its subsidiary, being recovered with a good profit margin, rental income at the best market rate available at the time of negotiation as well as maintaining good all round business practices.
Numerically, the key performance indicators are as follows:
Property gross profit in subsidiary 14.36% 2021 year - 11.76%
C A Ling
Director
29 October 2025
PEMICAN LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the period ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of an investment holding company.
Results and dividends
The results for the period are set out on page 7.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
A Weiss
(Resigned 18 March 2025)
C A Ling
(Appointed 18 March 2025)
J A Sills
(Appointed 18 March 2025)
R Ullman
(Appointed 18 March 2025)
Auditor
In accordance with the company's articles, a resolution proposing that Richard Anthony be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
C A Ling
Director
29 October 2025
PEMICAN LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
PEMICAN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PEMICAN LIMITED
- 4 -
Opinion
We have audited the financial statements of Pemican Limited (the 'company') for the period ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
PEMICAN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PEMICAN LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:
The Companies Act 2006
Financial Reporting Standard 102
UK tax legislation
UK employment legislation
UK health and safety legislation
General Data Protection Regulations
We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
We understood how the company is complying with those legal and regulatory frameworks by making inquiries of management and those responsible for legal and compliance procedures.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with these laws and regulations. The assessment did not identify any issues in this area.
PEMICAN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PEMICAN LIMITED (CONTINUED)
- 6 -
We assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
Identifying and assessing the measures management has in place to prevent and detect fraud,
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process,
Challenging assumptions and judgements made by management in its significant estimates, and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential existed within the recording and recognition of revenue.
Our procedures in this respect were focused on the origination of revenue and directed towards ensuring the accuracy and completeness of the same by undertaking testing on a sample basis of the revenue items to ensure that sales had been recorded correctly and in the appropriate accounting period. We consider that the work we undertook in this regard was considered capable of detecting irregularities and fraud within the sales cycle.
Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulations. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach. The risk is also greater regarding irregularities occurring to fraud other than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Michael Barnett BA FCA (Senior Statutory Auditor)
For and on behalf of Richard Anthony, Statutory Auditor
Chartered Accountants
Ground Floor Cooper House
316 Regents Park Road
United Kingdom
N3 2JX
29 October 2025
PEMICAN LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
Period
Year
ended
ended
31 December
31 March
2024
2024
Notes
£
£
Turnover
-
-
Administrative expenses
(12,504)
(7,430)
Loss before taxation
(12,504)
(7,430)
Tax on loss
6
Loss for the financial period
(12,504)
(7,430)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
PEMICAN LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Year
ended
ended
31 December
31 March
2024
2024
£
£
Loss for the period
(12,504)
(7,430)
Other comprehensive income
-
-
Total comprehensive income for the period
(12,504)
(7,430)
PEMICAN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
31 December 2024
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
7,389
8,693
Investments
8
3,015,000
3,015,000
3,022,389
3,023,693
Current assets
-
-
Creditors: amounts falling due within one year
10
(2,946,960)
(2,935,760)
Net current liabilities
(2,946,960)
(2,935,760)
Net assets
75,429
87,933
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
12
75,329
87,833
Total equity
75,429
87,933
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
C A Ling
Director
Company registration number 01612988 (England and Wales)
PEMICAN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
95,263
95,363
Year ended 31 March 2024:
Loss and total comprehensive income
-
(7,430)
(7,430)
Balance at 31 March 2024
100
87,833
87,933
Period ended 31 December 2024:
Loss and total comprehensive income
-
(12,504)
(12,504)
Balance at 31 December 2024
100
75,329
75,429
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Pemican Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Aztec Financial Services (UK) Limited, Forum 4 Solent Business Park, Whiteley, Fareham, Hampshire, England, PO15 7AD.
1.1
Reporting period
The current financial statements are presented for a period shorter than one year as company has shortened its accounting period from 31 March 2024 to 31 December 2024. Therefore, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Time GB (SB) Limited. These consolidated financial statements are available from its registered office.
1.3
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.
The company has net current liabilities of £2,946,960 (Mar 2024 - £2,935,760) in the balance sheet and sustained a net loss of £12,504 (Mar 2024 - £7,430) for the period. The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and, accordingly, considers that it is appropriate to adopt the going concern basis in preparing the financial statements. The financial statements do not include any adjustments that would result from a withdrawal of the financial support by the owners of the company.
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Motor vehicles
20% reducing balance method
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Operating loss
2024
2024
Operating loss for the period is stated after charging:
£
£
Depreciation of tangible fixed assets
1,304
2,174
4
Auditor's remuneration
2024
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
3,000
2,500
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2024
Number
Number
Directors
1
1
6
Taxation
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
6
Taxation
(Continued)
- 16 -
The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:
2024
2024
£
£
Loss before taxation
(12,504)
(7,430)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(3,126)
(1,858)
Unutilised tax losses carried forward
3,156
1,890
Permanent capital allowances in excess of depreciation
(30)
(32)
Taxation charge for the period
-
-
7
Tangible fixed assets
Motor vehicles
£
Cost
At 1 April 2024 and 31 December 2024
37,904
Depreciation and impairment
At 1 April 2024
29,211
Depreciation charged in the period
1,304
At 31 December 2024
30,515
Carrying amount
At 31 December 2024
7,389
At 31 March 2024
8,693
8
Fixed asset investments
2024
2024
Notes
£
£
Investments in subsidiaries
9
3,015,000
3,015,000
9
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
9
Subsidiaries
(Continued)
- 17 -
Name of undertaking
Address
Class of
% Held
shares held
Direct
Thorney Bay Park Limited
England and Wales
Class A Ordinary nominal
100.00
Thorney Bay Park Limited
England and Wales
Class B Ordinary Nominal
100.00
10
Creditors: amounts falling due within one year
2024
2024
£
£
Amounts owed to group undertakings
2,941,710
2,930,510
Accruals and deferred income
5,250
5,250
2,946,960
2,935,760
11
Share capital
2024
2024
2024
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
12
Profit and loss reserves
2024
2024
£
£
At the beginning of the period
87,833
95,263
Adjusted balance
87,833
95,263
Loss for the period
(12,504)
(7,430)
At the end of the period
75,329
87,833
13
Related party transactions
Transactions with related parties
As at the balance sheet date, the following amounts were owed by the company:
Thorney Bay Park Limited Dec 2024 - £2,941,711 Mar 2024 - £2,930,511
The above company is related by virtue of being part of the same group.
PEMICAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 18 -
14
Ultimate controlling party
The director considers that the ultimate controlling party, within the UK, is Time GB (SB) Limited.
The ultimate controlling party is Sun Communities, Inc. a public company incorporated in the United States of America.
2024-12-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300A WeissC A LingJ A SillsR Ullman016129882024-04-012024-12-3101612988bus:Director22024-04-012024-12-3101612988bus:Director32024-04-012024-12-3101612988bus:Director42024-04-012024-12-3101612988bus:Director12024-04-012024-12-3101612988bus:RegisteredOffice2024-04-012024-12-31016129882024-12-31016129882023-04-012024-03-3101612988core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101612988core:RetainedEarningsAccumulatedLosses2024-04-012024-12-31016129882024-03-3101612988core:MotorVehicles2024-12-3101612988core:MotorVehicles2024-03-3101612988core:WithinOneYear2024-12-3101612988core:WithinOneYear2024-03-3101612988core:CurrentFinancialInstruments2024-12-3101612988core:CurrentFinancialInstruments2024-03-3101612988core:ShareCapital2024-12-3101612988core:ShareCapital2024-03-3101612988core:RetainedEarningsAccumulatedLosses2024-12-3101612988core:RetainedEarningsAccumulatedLosses2024-03-3101612988core:ShareCapital2023-03-3101612988core:RetainedEarningsAccumulatedLosses2023-03-3101612988core:ShareCapitalOrdinaryShareClass12024-12-3101612988core:ShareCapitalOrdinaryShareClass12024-03-3101612988core:RetainedEarningsAccumulatedLosses2024-03-3101612988core:MotorVehicles2024-04-012024-12-3101612988core:UKTax2024-04-012024-12-3101612988core:UKTax2023-04-012024-03-3101612988core:MotorVehicles2024-03-3101612988core:Non-currentFinancialInstruments2024-12-3101612988core:Non-currentFinancialInstruments2024-03-3101612988core:Subsidiary12024-04-012024-12-3101612988core:Subsidiary22024-04-012024-12-3101612988core:Subsidiary112024-04-012024-12-3101612988core:Subsidiary222024-04-012024-12-3101612988bus:OrdinaryShareClass12024-04-012024-12-3101612988bus:OrdinaryShareClass12024-12-3101612988bus:OrdinaryShareClass12024-03-3101612988bus:PrivateLimitedCompanyLtd2024-04-012024-12-3101612988bus:FRS1022024-04-012024-12-3101612988bus:Audited2024-04-012024-12-3101612988bus:FullAccounts2024-04-012024-12-31xbrli:purexbrli:sharesiso4217:GBP