6
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2024 - FRS102_2024
100
100
100
xbrli:pure
xbrli:shares
iso4217:GBP
01645290
2024-04-01
2025-03-31
01645290
2025-03-31
01645290
2024-03-31
01645290
2023-04-01
2024-03-31
01645290
2024-03-31
01645290
2023-03-31
01645290
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-04-01
2025-03-31
01645290
core:PlantMachinery
2024-04-01
2025-03-31
01645290
core:MotorVehicles
2024-04-01
2025-03-31
01645290
bus:Director2
2024-04-01
2025-03-31
01645290
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
01645290
core:PlantMachinery
2024-03-31
01645290
core:MotorVehicles
2024-03-31
01645290
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
01645290
core:PlantMachinery
2025-03-31
01645290
core:MotorVehicles
2025-03-31
01645290
core:WithinOneYear
2025-03-31
01645290
core:WithinOneYear
2024-03-31
01645290
core:AfterOneYear
2025-03-31
01645290
core:AfterOneYear
2024-03-31
01645290
core:ShareCapital
2025-03-31
01645290
core:ShareCapital
2024-03-31
01645290
core:RetainedEarningsAccumulatedLosses
2025-03-31
01645290
core:RetainedEarningsAccumulatedLosses
2024-03-31
01645290
core:CostValuation
core:Non-currentFinancialInstruments
2025-03-31
01645290
core:Non-currentFinancialInstruments
2025-03-31
01645290
core:Non-currentFinancialInstruments
2024-03-31
01645290
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
01645290
core:PlantMachinery
2024-03-31
01645290
core:MotorVehicles
2024-03-31
01645290
bus:Director1
2024-04-01
2025-03-31
01645290
bus:SmallEntities
2024-04-01
2025-03-31
01645290
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
01645290
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
01645290
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
01645290
bus:FullAccounts
2024-04-01
2025-03-31
COMPANY REGISTRATION NUMBER:
01645290
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
|
STATEMENT OF FINANCIAL POSITION |
|
31 March 2025
Fixed assets
|
Tangible assets |
5 |
3,227,574 |
3,114,575 |
|
Investments |
6 |
100 |
100 |
|
------------ |
------------ |
|
3,227,674 |
3,114,675 |
|
|
|
|
Current assets
|
Stocks |
35,955 |
54,629 |
|
Debtors |
7 |
737,559 |
485,728 |
|
Cash at bank and in hand |
144,873 |
264,867 |
|
--------- |
--------- |
|
918,387 |
805,224 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
(
683,971) |
(
694,329) |
|
--------- |
--------- |
|
Net current assets |
234,416 |
110,895 |
|
------------ |
------------ |
|
Total assets less current liabilities |
3,462,090 |
3,225,570 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
832,451) |
(
875,773) |
|
|
|
|
|
Provisions |
(
240,880) |
(
198,102) |
|
------------ |
------------ |
|
Net assets |
2,388,759 |
2,151,695 |
|
------------ |
------------ |
|
|
|
Capital and reserves
|
Called up share capital |
100 |
100 |
|
Profit and loss account |
2,388,659 |
2,151,595 |
|
------------ |
------------ |
|
Shareholders funds |
2,388,759 |
2,151,695 |
|
------------ |
------------ |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
31 March 2025
These financial statements were approved by the
board of directors
and authorised for issue on
30 October 2025
, and are signed on behalf of the board by:
Company registration number:
01645290
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 MARCH 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Burgh Road West, Skegness, Lincolnshire, PE24 4UF, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The actual outcome may diverge from these estimates if other assumptions are made, or other conditions arise. No significant judgements or estimates have been made by management in the process of applying the entity's accounting policies that would have a significant effect on the amounts recognised in the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Freehold property |
- |
2% straight line |
|
Plant and machinery |
- |
15% reducing balance |
|
Motor vehicles |
- |
25% reducing balance |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Produce in store has been valued on a deemed cost basis by independent valuers at the lower of cost and net realisable value.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
6
(2024:
5
).
5.
Tangible assets
|
Freehold property |
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
At 1 April 2024 |
3,104,749 |
2,103,219 |
80,441 |
5,288,409 |
|
Additions |
10,000 |
305,779 |
– |
315,779 |
|
Disposals |
– |
(
11,808) |
– |
(
11,808) |
|
------------ |
------------ |
-------- |
------------ |
|
At 31 March 2025 |
3,114,749 |
2,397,190 |
80,441 |
5,592,380 |
|
------------ |
------------ |
-------- |
------------ |
|
Depreciation |
|
|
|
|
|
At 1 April 2024 |
808,957 |
1,326,044 |
38,833 |
2,173,834 |
|
Charge for the year |
42,773 |
137,796 |
10,403 |
190,972 |
|
------------ |
------------ |
-------- |
------------ |
|
At 31 March 2025 |
851,730 |
1,463,840 |
49,236 |
2,364,806 |
|
------------ |
------------ |
-------- |
------------ |
|
Carrying amount |
|
|
|
|
|
At 31 March 2025 |
2,263,019 |
933,350 |
31,205 |
3,227,574 |
|
------------ |
------------ |
-------- |
------------ |
|
At 31 March 2024 |
2,295,792 |
777,175 |
41,608 |
3,114,575 |
|
------------ |
------------ |
-------- |
------------ |
|
|
|
|
|
Included within freehold property is land of £966,137 (2024: £966,137) which is not depreciated.
6.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
100 |
|
---- |
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 March 2025 |
100 |
|
---- |
|
At 31 March 2024 |
100 |
|
---- |
|
|
7.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
208,820 |
178,821 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
490,881 |
282,770 |
|
Other debtors |
37,858 |
24,137 |
|
--------- |
--------- |
|
737,559 |
485,728 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
22,288 |
21,282 |
|
Trade creditors |
193,362 |
96,516 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
100 |
100 |
|
Corporation tax |
53,151 |
77,551 |
|
Social security and other taxes |
18,916 |
44,322 |
|
Other creditors |
396,154 |
454,558 |
|
--------- |
--------- |
|
683,971 |
694,329 |
|
--------- |
--------- |
|
|
|
Bank loans and overdrafts are secured by fixed charges over property owned by the company.
Included within other creditors in the prior year are hire purchase liabilities which are secured on the asset concerned.
Included within other creditors is deferred revenue of £243,266 (2024 - £245,237).
9.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
793,203 |
816,497 |
|
Other creditors |
37,500 |
37,500 |
|
Other creditors |
1,748 |
21,776 |
|
--------- |
--------- |
|
832,451 |
875,773 |
|
--------- |
--------- |
|
|
|
Bank loans and overdrafts are secured by fixed charges over property owned by the company.
Included within creditors: amounts falling due after more than one year is an amount of £116,550 (2024: £133,869) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Included within creditors: amounts falling due after more than one year is an amount of £625,000 (2024: £625,000) in respect of liabilities payable or repayable otherwise than by instalments which fall due for payment after more than five years from the reporting date.
10.
Contingencies
The company let some of its land for a solar farm and received a decommissioning payment from the tenant, which is included in long term liabilities. This is to restore the land to its original state which could be any time up to September 2045. The eventual cost of decommissioning the site and the timing of the work to be carried out cannot be reliably calculated.
11.
Directors' advances, credits and guarantees
There was an interest free loan balance of £3,095 (2024 - £2,480) owed by one of the Directors. There is no fixed repayment date for this debt.
12.
Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 (Section 1A).
13.
Controlling party
The company is a wholly owned subsidiary of Sanderson Group Holdings Limited which is under the control of R Sanderson.