|
|
|
|
|
|
|
|
|
Balance Sheet |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
– |
|
|
--------- |
--------- |
|
|
Net assets |
|
|
|
--------- |
--------- |
|
|
Called up share capital |
9 |
|
|
|
Share premium account |
|
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Balance Sheet (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Leasehold land and buildings |
- |
|
|
|
Fixtures, fittings and equipment |
- |
|
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Amortisation |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
– |
|
--------- |
|
|
At 31 March 2024 |
– |
|
--------- |
|
|
Leasehold improvements |
Fixtures, fittings and equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 |
|
|
|
|
Additions |
– |
|
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
– |
|
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
– |
|
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2024 |
– |
|
|
|
-------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
72,000 |
|
72,000 |
|
|
|
36,000 |
|
36,000 |
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Total commitments under non-cancellable operating leases over the remaining life of those leases | 605,058 | 57,076 | |