Company registration number 02518426 (England and Wales)
D & D GRAPHIC ENGINEERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
D & D GRAPHIC ENGINEERS LIMITED
COMPANY INFORMATION
Directors
Mr D I Ross
Mr D Blakeley
Secretary
Mrs P Blakeley
Company number
02518426
Registered office
Bank Chambers
Market Street
Huddersfield
HD1 2EW
Auditor
Simpson Wood Limited
Bank Chambers
Market Street
Huddersfield
HD1 2EW
D & D GRAPHIC ENGINEERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 32
D & D GRAPHIC ENGINEERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -
The directors present the strategic report for the year ended 31 January 2025.
Review of the business
The directors reflect that 2025 has been another challenging year, with global trading conditions continuing to place pressure on margins and investment decisions. Despite this, the company remains in a strong position, supported by robust relationships with leading manufacturers and trusted trading partners.
Turnover has increased by 0.7% during the year. Gross margin has increased by 1.9% compared to the previous year. Profit before tax fell by £1,222k to (£1k) with net margin at (0.5%). The net asset value continues to decrease and has fallen by 13.3% to £1.69m.
Principal risks and uncertainties
The directors recognise several risks and uncertainties that continue to affect the business:
Tariffs and trade restrictions: High import tariffs in the USA have reduced opportunities for growth in that market.
Capital investment risk: The high value of large-format machinery means cash purchases are often unfeasible. Borrowing to fund acquisitions increases exposure to rising global interest rates and higher financing costs.
Supplier and dealer risk: Purchasing equipment outside the UK continues to present risks where reliable financial checks cannot be obtained. While focusing solely on financially stable main manufacturers would be the safest option, this is not always commercially realistic.
Shipping and logistics: Volatility in global shipping costs and the limited availability of lifting frames create further uncertainty in planning and completing machinery purchases.
Competitive market: Pricing pressure in an aggressive marketplace continues to threaten margins.
To mitigate these risks, The company maintains close relationships with financially sound manufacturers and has developed a network of trusted partners to provide resilience and flexibility. These relationships, together with prudent cash flow management, remain central to the company’s strategy for sustaining growth and reducing operational risk.
Development and performance
During the year, the directors continued to exercise caution in committing to significant capital expenditure, particularly in relation to large-format machinery, given the ongoing unpredictability of shipping costs and the availability of lifting frames. Although such purchases often require the use of trade loans, the company remains mindful of the impact of high global interest rates on borrowing costs.
The company has, however, expanded its international reach by strengthening links with overseas markets and maintaining its investment in skilled personnel. The appointment of an overseas employee in the prior year has already started to deliver benefits, improving access to markets that were previously restricted by language and cultural barriers.
Mr D I Ross
Director
30 September 2025
D & D GRAPHIC ENGINEERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 January 2025.
Principal activities
The principal activity of the company and group continued to be that of property rentals, both commercial and residential, suppliers printing industry and allied trades and reconditioning of printing machinery.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D I Ross
Mr D Blakeley
Auditor
In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr D I Ross
Director
30 September 2025
D & D GRAPHIC ENGINEERS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
D & D GRAPHIC ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D & D GRAPHIC ENGINEERS LIMITED
- 4 -
Opinion
We have audited the financial statements of D & D Graphic Engineers Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 January 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
D & D GRAPHIC ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D & D GRAPHIC ENGINEERS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
D & D GRAPHIC ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D & D GRAPHIC ENGINEERS LIMITED
- 6 -
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from out commercial knowledge and experience of the sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining and understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading minutes of meetings of those charged with governance; and
enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
D & D GRAPHIC ENGINEERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF D & D GRAPHIC ENGINEERS LIMITED
- 7 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Craig Stratford FCA
For and on behalf of
30 September 2025
Simpson Wood Limited
Chartered Accountants
Statutory Auditor
Bank Chambers
Market Street
Huddersfield
HD1 2EW
D & D GRAPHIC ENGINEERS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
16,303,364
16,187,776
Cost of sales
(14,463,297)
(14,671,157)
Gross profit
1,840,067
1,516,619
Distribution costs
(1,161,531)
(932,896)
Administrative expenses
(768,758)
(595,377)
Other operating income
18,950
22,226
Operating (loss)/profit
4
(71,272)
10,572
Interest receivable and similar income
6
2,910
11,163
Interest payable and similar expenses
7
(182,281)
(137,613)
Fair value gains and losses on investment properties
10
250,000
1,337,500
(Loss)/profit before taxation
(643)
1,221,622
Tax on (loss)/profit
8
(86,958)
(324,573)
(Loss)/profit for the financial year
(87,601)
897,049
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
D & D GRAPHIC ENGINEERS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025
- 9 -
2025
2024
£
£
(Loss)/profit for the year
(87,601)
897,049
Other comprehensive income
-
-
Total comprehensive income for the year
(87,601)
897,049
Total comprehensive income for the year is all attributable to the owners of the parent company.
D & D GRAPHIC ENGINEERS LIMITED
GROUP BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
180,472
223,798
Investment properties
10
3,800,000
3,550,000
3,980,472
3,773,798
Current assets
Stocks
13
4,183,341
6,062,670
Debtors
14
1,569,510
3,864,800
Cash at bank and in hand
1,374,337
270,295
7,127,188
10,197,765
Creditors: amounts falling due within one year
15
(5,431,851)
(8,241,560)
Net current assets
1,695,337
1,956,205
Total assets less current liabilities
5,675,809
5,730,003
Creditors: amounts falling due after more than one year
16
-
(19,500)
Provisions for liabilities
Deferred tax liability
19
482,192
429,285
(482,192)
(429,285)
Net assets
5,193,617
5,281,218
Capital and reserves
Called up share capital
21
21,080
21,080
Other reserves
2,697,846
2,697,846
Profit and loss reserves
2,474,691
2,562,292
Total equity
5,193,617
5,281,218
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr D I Ross
Director
D & D GRAPHIC ENGINEERS LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
4,260
5,681
Investment properties
10
3,800,000
3,550,000
Investments
11
20,080
20,080
3,824,340
3,575,761
Current assets
Debtors
14
31,718
66,514
Cash at bank and in hand
409,484
256,074
441,202
322,588
Creditors: amounts falling due within one year
15
(163,607)
(158,524)
Net current assets
277,595
164,064
Total assets less current liabilities
4,101,935
3,739,825
Provisions for liabilities
Deferred tax liability
19
445,292
382,522
(445,292)
(382,522)
Net assets
3,656,643
3,357,303
Capital and reserves
Called up share capital
21
21,080
21,080
Profit and loss reserves
3,635,563
3,336,223
Total equity
3,656,643
3,357,303
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £299,341 (2024 - £1,043,215 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr D I Ross
Director
Company Registration No. 02518426
D & D GRAPHIC ENGINEERS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
£
Balance at 1 February 2023
21,080
2,697,846
1,665,243
4,384,169
Year ended 31 January 2024:
Profit and total comprehensive income
-
-
897,049
897,049
Balance at 31 January 2024
21,080
2,697,846
2,562,292
5,281,218
Year ended 31 January 2025:
Loss and total comprehensive income
-
-
(87,601)
(87,601)
Balance at 31 January 2025
21,080
2,697,846
2,474,691
5,193,617
D & D GRAPHIC ENGINEERS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2023
21,080
2,293,008
2,314,088
Year ended 31 January 2024:
Profit and total comprehensive income for the year
-
1,043,215
1,043,215
Balance at 31 January 2024
21,080
3,336,223
3,357,303
Year ended 31 January 2025:
Profit and total comprehensive income
-
299,340
299,340
Balance at 31 January 2025
21,080
3,635,563
3,656,643
D & D GRAPHIC ENGINEERS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,939,472
187,004
Interest paid
(182,281)
(137,613)
Net cash inflow from operating activities
1,757,191
49,391
Investing activities
Purchase of tangible fixed assets
(3,146)
(5,708)
Proceeds from disposal of tangible fixed assets
-
9,347
Interest received
2,910
11,163
Net cash (used in)/generated from investing activities
(236)
14,802
Financing activities
Repayment of borrowings
35,016
-
Repayment of bank loans
(507,571)
(205,815)
Payment of finance leases obligations
(19,500)
(19,500)
Net cash used in financing activities
(492,055)
(225,315)
Net increase/(decrease) in cash and cash equivalents
1,264,900
(161,122)
Cash and cash equivalents at beginning of year
(369,578)
(208,456)
Cash and cash equivalents at end of year
895,322
(369,578)
Relating to:
Cash at bank and in hand
1,374,337
270,295
Bank overdrafts included in creditors payable within one year
(479,015)
(639,873)
D & D GRAPHIC ENGINEERS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
161,139
(28,360)
Interest paid
(7,729)
(7,256)
Net cash inflow/(outflow) from operating activities
153,410
(35,616)
Net increase/(decrease) in cash and cash equivalents
153,410
(35,616)
Cash and cash equivalents at beginning of year
256,074
291,690
Cash and cash equivalents at end of year
409,484
256,074
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 16 -
1
Accounting policies
Company information
D & D Graphic Engineers Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of D & D Graphic Engineers Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company D & D Graphic Engineers Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 January 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 17 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% reducing balance
Plant and equipment
15%/25% reducing balance
Fixtures and fittings
15% reducing balance
Computers
25% on cost
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 18 -
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 19 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 20 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 22 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 23 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales of printing machinery
16,303,364
16,187,776
2025
2024
£
£
Turnover analysed by geographical market
UK
998,239
502,752
Rest of World
15,305,125
15,685,024
16,303,364
16,187,776
2025
2024
£
£
Other revenue
Interest income
2,910
11,163
4
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange gains
(58,261)
(74,597)
Fees payable to the group's auditor for the audit of the group's financial statements
6,900
6,900
Depreciation of owned tangible fixed assets
46,472
58,124
(Profit)/loss on disposal of tangible fixed assets
-
1,926
Operating lease charges
-
4,747
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Sales
12
14
-
-
Management
3
3
2
2
Total
15
17
2
2
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
5
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
574,420
595,196
10,000
20,000
Social security costs
46,744
50,500
-
-
Pension costs
58,984
60,628
30,000
30,000
680,148
706,324
40,000
50,000
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
2,910
11,163
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,910
11,163
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
173,336
129,141
Other interest on financial liabilities
7,729
7,256
181,065
136,397
Other finance costs:
Interest on finance leases and hire purchase contracts
1,216
1,216
Total finance costs
182,281
137,613
8
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
86,958
324,573
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
8
Taxation
(Continued)
- 25 -
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(643)
1,221,622
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(161)
305,406
Tax effect of expenses that are not deductible in determining taxable profit
2,226
2,536
Tax effect of utilisation of tax losses not previously recognised
(4,502)
Unutilised tax losses carried forward
88,211
5,996
Other permanent differences
979
Under/(over) provided in prior years
205
Other tax movements
10,635
Taxation charge
86,958
324,573
9
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2024
47,318
1,312,387
57,195
62,386
78,711
1,557,997
Additions
3,146
3,146
At 31 January 2025
47,318
1,312,387
57,195
65,532
78,711
1,561,143
Depreciation and impairment
At 1 February 2024
41,863
1,126,989
55,753
48,065
61,529
1,334,199
Depreciation charged in the year
545
36,417
756
4,458
4,296
46,472
At 31 January 2025
42,408
1,163,406
56,509
52,523
65,825
1,380,671
Carrying amount
At 31 January 2025
4,910
148,981
686
13,009
12,886
180,472
At 31 January 2024
5,455
185,398
1,442
14,321
17,182
223,798
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
9
Tangible fixed assets
(Continued)
- 26 -
Company
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 February 2024 and 31 January 2025
91,268
12,000
103,268
Depreciation and impairment
At 1 February 2024
89,226
8,361
97,587
Depreciation charged in the year
511
910
1,421
At 31 January 2025
89,737
9,271
99,008
Carrying amount
At 31 January 2025
1,531
2,729
4,260
At 31 January 2024
2,042
3,639
5,681
10
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 February 2024
3,550,000
3,550,000
Net gains or losses through fair value adjustments
250,000
250,000
At 31 January 2025
3,800,000
3,800,000
Investment property comprises of both commercial and residential lettings. The fair value of the investment properties has been arrived at on the basis of a valuation prepared by Fisher German, a company registered as chartered surveyors, in August 2023. The valuation was carried out on an open market basis with reference to comparable market evidence and rental values and resulted in a fair value of £3.55 million.
The directors have reviewed and updated this valuation to reflect current market conditions and consider that the carrying value at the year end appropriately reflects fair value.
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
20,080
20,080
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
11
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2024 and 31 January 2025
20,080
Carrying amount
At 31 January 2025
20,080
At 31 January 2024
20,080
12
Subsidiaries
Details of the company's subsidiaries at 31 January 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
B.B.R. Graphic Engineers (Yorkshire) Limited
England
Ordinary
100.00
BBR Graphic Sales Limited
England
Ordinary
100.00
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
10,000
10,000
-
-
Work in progress
-
12,614
-
-
Finished goods and goods for resale
4,173,341
6,040,056
4,183,341
6,062,670
-
-
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 28 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,472,459
3,316,606
21,493
14,312
Other debtors
11,171
82,702
2,400
41,629
Prepayments and accrued income
70,009
415,570
7,825
10,573
1,553,639
3,814,878
31,718
66,514
Amounts falling due after more than one year:
Deferred tax asset (note 19)
15,871
49,922
Total debtors
1,569,510
3,864,800
31,718
66,514
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
17
1,682,803
2,351,232
Obligations under finance leases
18
13,000
13,000
Other borrowings
17
35,016
Payments received on account
1,151,436
Trade creditors
1,782,295
4,663,239
714
Other taxation and social security
61,132
77,811
7,283
6,581
Other creditors
487,767
495,538
149,449
144,354
Accruals and deferred income
218,402
640,740
6,875
6,875
5,431,851
8,241,560
163,607
158,524
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
18
19,500
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 29 -
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,203,788
1,711,359
Bank overdrafts
479,015
639,873
Other loans
35,016
1,717,819
2,351,232
-
-
Payable within one year
1,717,819
2,351,232
The bank overdraft and loan are secured by a cross guarantee and debenture dated 11 June 1999 in favour of Barclays Bank PLC.
Barclays Security Trustee Limited also have a fixed and floating charge dated 4 February 2019 over the undertaking of the company.
The bank overdraft is repayable on demand with a variable interest rate. The bank loan is a short term trade loan to meet working capital requirements.
18
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
13,000
13,000
In two to five years
19,500
13,000
32,500
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 30 -
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
74,680
84,273
-
-
Tax losses
-
-
15,871
49,922
Revaluations
407,512
345,012
-
-
482,192
429,285
15,871
49,922
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
37,780
37,510
-
-
Revaluations
407,512
345,012
-
-
445,292
382,522
-
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 February 2024
379,363
382,522
Charge to profit or loss
86,958
62,770
Liability at 31 January 2025
466,321
445,292
£10,371 of the deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
The deferred tax asset will reverse as and when profits are generated in future years.
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
58,984
60,628
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 31 -
21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
21,080
21,080
21,080
21,080
The company has one class of ordinary shares which carry no right to fixed income and equal voting rights.
22
Cash generated from group operations
2025
2024
£
£
(Loss)/profit after taxation
(87,601)
897,049
Adjustments for:
Taxation charged
86,958
324,573
Finance costs
182,281
137,613
Investment income
(2,910)
(11,163)
(Gain)/loss on disposal of tangible fixed assets
-
1,926
Fair value gain on investment properties
(250,000)
(1,337,500)
Depreciation and impairment of tangible fixed assets
46,472
58,124
Movements in working capital:
Decrease/(increase) in stocks
1,879,329
(2,725,496)
Decrease/(increase) in debtors
2,261,239
(653,710)
(Decrease)/increase in creditors
(2,176,296)
3,495,588
Cash generated from operations
1,939,472
187,004
23
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Profit after taxation
299,340
1,043,215
Adjustments for:
Taxation charged
62,770
345,322
Finance costs
7,729
7,256
Fair value gain on investment properties
(250,000)
(1,337,500)
Depreciation and impairment of tangible fixed assets
1,421
1,894
Movements in working capital:
Decrease/(increase) in debtors
34,796
(34,492)
Increase/(decrease) in creditors
5,083
(54,055)
Cash generated from/(absorbed by) operations
161,139
(28,360)
D & D GRAPHIC ENGINEERS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 32 -
24
Analysis of changes in net debt - group
1 February 2024
Cash flows
31 January 2025
£
£
£
Cash at bank and in hand
270,295
1,104,042
1,374,337
Bank overdrafts
(639,873)
160,858
(479,015)
(369,578)
1,264,900
895,322
Borrowings excluding overdrafts
(1,711,359)
472,555
(1,238,804)
Obligations under finance leases
(32,500)
19,500
(13,000)
(2,113,437)
1,756,955
(356,482)
25
Analysis of changes in net funds - company
1 February 2024
Cash flows
31 January 2025
£
£
£
Cash at bank and in hand
256,074
153,410
409,484
2025-01-312024-02-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D I RossMr D BlakeleyMrs P Blakeleyfalse02518426bus:Consolidated2024-02-012025-01-31025184262024-02-012025-01-3102518426bus:Director12024-02-012025-01-3102518426bus:Director22024-02-012025-01-3102518426bus:CompanySecretary12024-02-012025-01-3102518426bus:RegisteredOffice2024-02-012025-01-31025184262025-01-3102518426bus:Consolidated2025-01-3102518426bus:Consolidated2023-02-012024-01-31025184262023-02-012024-01-3102518426bus:Consolidated2024-01-31025184262024-01-3102518426core:LeaseholdImprovementsbus:Consolidated2025-01-3102518426core:PlantMachinerybus:Consolidated2025-01-3102518426core:FurnitureFittingsbus:Consolidated2025-01-3102518426core:ComputerEquipmentbus:Consolidated2025-01-3102518426core:MotorVehiclesbus:Consolidated2025-01-3102518426core:LeaseholdImprovementsbus:Consolidated2024-01-3102518426core:PlantMachinerybus:Consolidated2024-01-3102518426core:FurnitureFittingsbus:Consolidated2024-01-3102518426core:ComputerEquipmentbus:Consolidated2024-01-3102518426core:MotorVehiclesbus:Consolidated2024-01-3102518426core:PlantMachinery2025-01-3102518426core:MotorVehicles2025-01-3102518426core:PlantMachinery2024-01-3102518426core:MotorVehicles2024-01-3102518426core:ShareCapitalbus:Consolidated2025-01-3102518426core:ShareCapitalbus:Consolidated2024-01-3102518426core:OtherMiscellaneousReservebus:Consolidated2025-01-3102518426core:OtherMiscellaneousReservebus:Consolidated2024-01-3102518426core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3102518426core:ShareCapital2025-01-3102518426core:ShareCapital2024-01-3102518426core:RetainedEarningsAccumulatedLosses2025-01-3102518426core:RetainedEarningsAccumulatedLosses2024-01-3102518426core:ShareCapitalbus:Consolidated2023-01-31025184262023-01-3102518426core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3102518426core:ShareCapital2023-01-3102518426core:RetainedEarningsAccumulatedLosses2023-01-3102518426bus:Consolidated2023-01-3102518426core:LeaseholdImprovements2024-02-012025-01-3102518426core:PlantMachinery2024-02-012025-01-3102518426core:FurnitureFittings2024-02-012025-01-3102518426core:ComputerEquipment2024-02-012025-01-3102518426core:MotorVehicles2024-02-012025-01-3102518426bus:Consolidated12024-02-012025-01-3102518426bus:Consolidated12023-02-012024-01-3102518426bus:Consolidated22024-02-012025-01-3102518426bus:Consolidated22023-02-012024-01-3102518426bus:Consolidated32024-02-012025-01-3102518426bus:Consolidated32023-02-012024-01-3102518426core:LeaseholdImprovementsbus:Consolidated2024-01-3102518426core:PlantMachinerybus:Consolidated2024-01-3102518426core:FurnitureFittingsbus:Consolidated2024-01-3102518426core:ComputerEquipmentbus:Consolidated2024-01-3102518426core:MotorVehiclesbus:Consolidated2024-01-3102518426bus:Consolidated2024-01-3102518426core:PlantMachinery2024-01-3102518426core:MotorVehicles2024-01-31025184262024-01-3102518426core:LeaseholdImprovementsbus:Consolidated2024-02-012025-01-3102518426core:PlantMachinerybus:Consolidated2024-02-012025-01-3102518426core:FurnitureFittingsbus:Consolidated2024-02-012025-01-3102518426core:ComputerEquipmentbus:Consolidated2024-02-012025-01-3102518426core:MotorVehiclesbus:Consolidated2024-02-012025-01-3102518426core:Subsidiary12024-02-012025-01-3102518426core:Subsidiary22024-02-012025-01-3102518426core:Subsidiary112024-02-012025-01-3102518426core:Subsidiary222024-02-012025-01-3102518426core:CurrentFinancialInstruments2025-01-3102518426core:CurrentFinancialInstruments2024-01-3102518426core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3102518426core:CurrentFinancialInstrumentsbus:Consolidated2024-01-3102518426core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3102518426core:Non-currentFinancialInstrumentsbus:Consolidated2024-01-3102518426core:Non-currentFinancialInstruments2025-01-3102518426core:Non-currentFinancialInstruments2024-01-3102518426core:WithinOneYearbus:Consolidated2025-01-3102518426core:WithinOneYearbus:Consolidated2024-01-3102518426core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3102518426core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3102518426core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3102518426core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-01-3102518426core:WithinOneYear2025-01-3102518426core:WithinOneYear2024-01-3102518426core:BetweenTwoFiveYearsbus:Consolidated2025-01-3102518426core:BetweenTwoFiveYearsbus:Consolidated2024-01-3102518426core:BetweenTwoFiveYears2025-01-3102518426core:BetweenTwoFiveYears2024-01-3102518426bus:PrivateLimitedCompanyLtd2024-02-012025-01-3102518426bus:FRS1022024-02-012025-01-3102518426bus:Audited2024-02-012025-01-3102518426bus:ConsolidatedGroupCompanyAccounts2024-02-012025-01-3102518426bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP