Company registration number 02586357 (England and Wales)
SUTTON BRIDGE POWER GENERATION
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
SUTTON BRIDGE POWER GENERATION
COMPANY INFORMATION
Directors
Mr S M Magie
Mr J J Holder
Company number
02586357
Registered office
Sutton Bridge Power Station
Centenary Way
Spalding
Lincolnshire
PE12 9TF
Auditor
Azets
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
Wales
CF23 8AB
SUTTON BRIDGE POWER GENERATION
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
SUTTON BRIDGE POWER GENERATION
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The Directors of Sutton Bridge Power Generation ("the Company") present their Strategic Report for the year ended 31 March 2025.
The Company has presented its financial statements under Financial Reporting Standard 102 (FRS 102). The Company is registered in England and Wales.
Principal Activity
The principal activity of the Company during the year continued to be the operation and maintenance of a gas-fired power station at Sutton Bridge, Lincolnshire.
Review of the business
Health, Safety and Environmental
Health and Safety (“H&S”) has and will continue to be of utmost importance to the Company, its directors and workers.
The Directors are happy to report that Health and Safety (“H&S”) continued to be excellent with no lost time accidents, a low level of near misses and a high level of safety walks.
The Company’s excellent environmental record continued with no breaches during the year.
Financial performance
The loss for the year before taxation and exceptionals, amounted to £16,693,000 (2024: £25,213,000).
Following the company entering and then exiting administration (via a CVA) in March 2020 and March 2022 respectively the plant remained in a state of preservation until December 2023 when it successfully completed it’s return to service work. The plant was deemed fully operation from 1st April 2024 where it has remained in a state of managed preservation and the financials appropriately reflect this.
Having reviewed the previous impairment indicators the Directors believe that these are no longer applicable and determined that as such, the previous impairments should be reversed.
The current year performance is inline with the directors’ expectations of a plant that is in a preserved state.
Future Outlook
The Directors plan remains that the station will be held in a state of managed preservation whilst strategic options are explored. In addition, the Directors and management team are continually looking at ways to optimise the cost base to help the financial performance of the business. The business still faces a number of areas of uncertainty such as those detailed in the principal risks and uncertainties section below.
Principal risks and uncertainties
The management of the Company and the execution of the Company’s strategy are subject to risks typically associated with the operation of a power plant in the UK. The key business risks and uncertainties affecting the Company, when fully commercially operational, and other power plants in the UK market include volatility within the UK and European energy markets, health and safety and plant availability.
As noted in the Future Outlook section of this report, following the successful exit of the administration the station will be held in a state of managed preservation, the key principal risk to the Company still remains that of Health and Safety.
Health and Safety risk
The Health and Safety of all workers, contractors and visitors who attend the site is a key risk for the Company. To mitigate this risk the Company staff attend regular H&S updates. H&S KPIs are key statistics managed by the senior staff. Feedback systems and other H&S initiatives are used to help create a culture that has H&S as one of its key priorities.
SUTTON BRIDGE POWER GENERATION
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators
Whilst in preservation, the main objectives of the Company are to maintain an exemplary Health and Safety record.
| | | | |
| | | |
| | | |
Days without Lost Time Accident | | | |
| | | |
Definition
The number of days since the last accident that require an employee or contractor to be off work for a period greater than 24 hours.
The Directors have selected Days without Lost Time Accident as its Health and Safety KPI due to its industry standard calculation and comparison.
Future KPIs will be reviewed by the Directors in light of the ongoing managed preservation status.
Mr J J Holder
Director
7 August 2025
SUTTON BRIDGE POWER GENERATION
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be the operation and maintenance of a gas-fired power station at Sutton Bridge, Lincolnshire.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as
follows:
Mr S M Magie
Mr J J Holder
Qualifying third party indemnity provisions
The Company has made qualifying third party indemnity provisions for the benefit of its Directors which remain in force at the date of this report.
Auditor
Azets were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
SUTTON BRIDGE POWER GENERATION
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Going Concern
The Directors have prepared a cash flow forecast for the period to 31 March 2027 which represents the Directors’ best estimate of the future development of the Company.
Having consulted with the secured lender, the Directors have put in place a flexible arrangement which provides funding on a month-by-month basis.
Based on the ongoing positive relationship with the secured lender and following preparation of detailed forecasts, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and as such, believe that it remains appropriate to prepare the financial statements on a going concern basis. In making this judgement, the Directors expect that the Company’s principal activity of the operation of a gas-fired power station at Sutton Bridge, Lincolnshire will continue.
The Directors recognise that from an accounting perspective the absence of any formal long term funding arrangement creates a small level of uncertainty and therefore risk that the required level of support may not be received for the necessary timescales.
This constitutes a material uncertainty related to the assumptions described above which may cast doubt on the Company’s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Company were unable to continue as a going concern. In the event the Company ceased to be a going concern, the adjustments would include writing down the carrying value of assets, to their recoverable amount and providing for any further liabilities that might arise.
Notwithstanding the material uncertainties described above, on the basis of sensitivities applied to the cash flow forecast and that further support can be agreed in the relevant timescale, the Directors have a reasonable expectation that the Company can continue to meet its liabilities as they fall due, for a period of at least 12 months from the date of approval of this report.
On behalf of the board
Mr J J Holder
Director
7 August 2025
SUTTON BRIDGE POWER GENERATION
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SUTTON BRIDGE POWER GENERATION
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SUTTON BRIDGE POWER GENERATION
- 6 -
Qualified opinion on financial statements
We have audited the financial statements of Sutton Bridge Power Generation (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph. the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
The evidence available to us was limited because we were not appointed as auditor of the company until after 31 March 2024 and in consequence, it was not possible for us to perform the auditing procedures necessary to obtain sufficient appropriate audit evidence as regards to the opening balance sheet. Any adjustment to the balance sheet as at 31 March 2024 would have a consequential effect on the profit for the year ended 31 March 2025.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Material uncertainty related to going concern
We draw attention to note 1.2 in the financial statements, which indicates that the company does not have committed long term funding in place to support its future trading, the company is funded by flexible funding arrangements that are renewed on a month-by-month basis. As stated in note 1.2, these events or conditions, along with the other matters as set forth in note 1.2 indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report
SUTTON BRIDGE POWER GENERATION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF SUTTON BRIDGE POWER GENERATION
- 7 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
SUTTON BRIDGE POWER GENERATION
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF SUTTON BRIDGE POWER GENERATION
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutues of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Joelene Swart
Senior Statutory Auditor
For and on behalf of Azets
7 August 2025
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
Wales
CF23 8AB
SUTTON BRIDGE POWER GENERATION
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Unaudited
Notes
£'000
£'000
Turnover
3
72,572
10,526
Cost of sales
(63,766)
(14,199)
Gross profit/(loss)
8,806
(3,673)
Administrative expenses
(13,099)
(14,777)
Other operating income
111
Operating loss
5
(4,182)
(18,450)
Interest receivable and similar income
7
212
Interest payable and similar expenses
8
(12,723)
(6,763)
Exceptional impairment reversal
22,442
Profit/(loss) before taxation
5,749
(25,213)
Tax on profit/(loss)
9
Profit/(loss) for the financial year
5,749
(25,213)
Other comprehensive income
Revaluation of tangible fixed assets
20,043
Total comprehensive income for the year
25,792
(25,213)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SUTTON BRIDGE POWER GENERATION
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Unaudited
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
10
1,932
1,035
Tangible assets
11
171,321
125,812
173,253
126,847
Current assets
Debtors
12
3,971
18,507
Cash at bank and in hand
25,364
15,988
29,335
34,495
Creditors: amounts falling due within one year
13
(97,294)
(82,034)
Net current liabilities
(67,959)
(47,539)
Total assets less current liabilities
105,294
79,308
Provisions for liabilities
Provisions
15
6,553
6,359
(6,553)
(6,359)
Net assets
98,741
72,949
Capital and reserves
Called up share capital
16
42,400
42,400
Revaluation reserve
20,043
Profit and loss reserves
36,298
30,549
Total equity
98,741
72,949
The financial statements were approved by the board of directors and authorised for issue on 7 August 2025 and are signed on its behalf by:
Mr J J Holder
Director
Company Registration No. 02586357
SUTTON BRIDGE POWER GENERATION
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
Balance at 1 April 2023
42,400
55,762
98,162
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
(25,213)
(25,213)
Balance at 31 March 2024
42,400
30,549
72,949
Year ended 31 March 2025:
Profit for the year
-
-
5,749
5,749
Other comprehensive income:
Revaluation of tangible fixed assets
-
20,043
-
20,043
Total comprehensive income for the year
-
20,043
5,749
25,792
Balance at 31 March 2025
42,400
20,043
36,298
98,741
SUTTON BRIDGE POWER GENERATION
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Unaudited
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from/(absorbed by) operations
20
24,691
(30,448)
Interest paid
(12,723)
(6,763)
Net cash inflow/(outflow) from operating activities
11,968
(37,211)
Investing activities
Purchase of intangible assets
(6,612)
(1,035)
Proceeds from disposal of intangibles
5,715
Purchase of tangible fixed assets
(9,644)
Interest received
212
Net cash used in investing activities
(10,329)
(1,035)
Financing activities
Drawdown of borrowings
7,737
49,284
Net cash generated from financing activities
7,737
49,284
Net increase in cash and cash equivalents
9,376
11,038
Cash and cash equivalents at beginning of year
15,988
4,950
Cash and cash equivalents at end of year
25,364
15,988
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
Sutton Bridge Power Generation is a private unlimited company incorporated in England and Wales. The registered office is Sutton Bridge Power Station, Centenary Way, Spalding, Lincolnshire, PE12 9TF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention, modified to certain items at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The Directors have prepared a cash flow forecast for the period to 31 March 2027 which represents the Directors’ best estimate of the future development of the Company.
Having consulted with the secured lender, the Directors have put in place a flexible arrangement which provides funding on a month-by-month basis.
Based on the ongoing positive relationship with the secured lender and following preparation of detailed forecasts, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and as such, believe that it remains appropriate to prepare the financial statements on a going concern basis. In making this judgement, the Directors expect that the Company’s principal activity of the operation of a gas-fired power station at Sutton Bridge, Lincolnshire will continue.
The Directors recognise that from an accounting perspective the absence of any formal long term funding arrangement creates a small level of uncertainty and therefore risk that the required level of support may not be received for the necessary timescales.
This constitutes a material uncertainty related to the assumptions described above which may cast doubt on the Company’s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Company were unable to continue as a going concern. In the event the Company ceased to be a going concern, the adjustments would include writing down the carrying value of assets, to their recoverable amount and providing for any further liabilities that might arise.
Notwithstanding the material uncertainties described above, on the basis of sensitivities applied to the cash flow forecast and that further support can be agreed in the relevant timescale, the Directors have a reasonable expectation that the Company can continue to meet its liabilities as they fall due, for a period of at least 12 months from the date of approval of this report.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Notwithstanding the material uncertainties described above, on the basis of sensitivities applied to the cash flow forecast and that further support can be agreed in the relevant timescale, the Directors have a reasonable expectation that the Company can continue to meet its liabilities as they fall due, for a period of at least 12 months from the date of approval of this report.
1.3
Turnover
Turnover represents amounts receivable for goods or services provided in the normal course of business, net of trade discounts, VAT and other sales-related taxes derived from the production of electricity for customers. All turnover has arisen in the United Kingdom. Income is recognised when it is probable that the benefits from the transaction will be received by the Company and can be reliably quantified.
Revenues from the sale of electricity are recorded based upon the actual generated output from the plant provided to customers at the net rates reflected in the associated contract terms with customers or prevailing market rates as applicable.
1.4
Intangible fixed assets other than goodwill
UKA Certificates included in intangible assets are shown at cost.
1.5
Tangible fixed assets
Tangible fixed assets are included on the statement of financial position stated at historical cost or valuation, less accumulated depreciation and provision for impairment. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. Interest relating to borrowings to fund specific assets is also capitalised as part of the cost of the asset during the period of construction.
Subsequent expenditure in respect of items of tangible fixed assets such as the replacement of major parts and major inspections are capitalised as part of the cost of the related asset where it is probable that future economic benefits will arise and the cost can be reliably measured. All other subsequent expenditure, including the costs of day-to-day maintenance, is expensed as incurred.
Capitalisation begins when expenditure for the asset is being incurred and activities that are necessary to prepare the asset for use are in progress. Capitalisation ceases when substantially all the activities necessary to prepare the asset for use are complete. Depreciation commences at the point of commercial deployment.
Depreciation is provided on tangible fixed assets other than freehold land and assets in the course of construction, at rates calculated to write off the cost of acquisition of each asset evenly over its expected useful life. Where upgrades have extended the useful life, depreciation rates are calculated to write off the remaining book value over the remaining new estimated useful life. Depreciation is not provided on tangible fixed assets in periods that the assets are not in operation.
Freehold land and buildings
Up to 35 years
Plant and machinery
Up to 50 years
Equipment and fittings
3 to 5 years
Spare parts
Not depreciated as not in use
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Spare parts whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
1.6
Impairment of fixed assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each statement of financial position date. If there is objective evidence of impairment, an impairment loss is recognised in the statement of income and retained earnings as described below:
Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. The recoverable amount is calculated based on the Directors’ best estimate of the present value of the future cash flows of the business.
Financial assets
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, including trade and other receivables, cash and bank balances are initially recognised at transaction price.
Financial assets are derecognised when substantially all the risks and rewards of the ownership of the asset are transferred to another party.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans and loans from fellow Group companies are initially recognised at transaction price.
Debt is initially stated at the amount of the net proceeds after deduction of issue costs. The carrying amount is increased by the finance cost in respect of the accounting period and reduced by payments made in the period.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Provisions
Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
1.11
Foreign exchange
Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction or, if hedged, at the forward contract rate. Monetary assets and liabilities denominated in foreign currencies at the statement of financial position date are reported at the rates of exchange prevailing at that date or, if appropriate, at the forward contract rate.
1.12
Finance costs of debt are recognised in the statement of income and retained earnings over the remaining term of such instruments, at a constant rate on the carrying amount.
1.13
Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount on initial recognition.
1.14
At the statement of financial position date, provision is made for the net present value of the estimated cost of decommissioning the power station at the end of its useful life. A related decommissioning asset is recognised in tangible fixed assets and is amortised over the remaining life of the power station. The unwinding of the discount on the provision is included in the statement of income and retained earnings within net interest payable and similar charges.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Critical judgements – impairment assumptions
An estimation is required of the value in use of the cash-generating unit to which the fixed assets belong. The value in use pre-tax cash flow projections are based on the company’s business plan. The business plan is based on past experience, and adjusted to reflect market trends, economic conditions, key risks, the implementation of strategic objectives and changes in commodity prices, as appropriate. Commodity prices used in the planning process are based on observable market data. In completing the impairment review the directors have satisfied themselves that the estimates made are reasonable.
Critical judgements – going concern
In order to assess whether it is appropriate for the company to be reported as a going concern, the directors apply judgement, having considered the business activities, the company's principal risks and uncertainties, cash flow projections and external factors. In arriving at this judgement there are a large number of assumptions and estimates involved in calculating these future cash flow projections and the prospect of securing the additional support that will be required.
Key sources of estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the statement of financial position date, that have a risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Key source of estimation uncertainty – impairment review of tangible fixed assets
Determining whether fixed assets are impaired requires an estimation of the value in use of the cash-generating unit to which the fixed assets belong. The value in use calculation requires the Directors to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. The future cash flows are based on estimates of commodity prices, plant activity and market conditions which are inherently uncertain.
Key source of estimation uncertainty – useful economic life of tangible fixed assets
The useful economic lives of the plants were determined on purchase of each company in accordance with the contracts in place with the operators. In addition, the directors review the useful economic life of each plant following any major upgrade in order to determine the most appropriate period of use.
Key source of estimation uncertainty - decommissioning costs
The estimated cost of decommissioning at the end of the useful economic life of the plant is reviewed periodically and provision is made for the estimated cost at the statement of financial position date. The total expected future decommissioning costs are uncertain and dependent on the life of the plant and the future inflation rates applied to the most recent valuation of decommissioning costs. The provision is also dependent on the selection of a suitable discount rate to calculate present value.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
3
Turnover and other revenue
2025
2024
£'000
£'000
Turnover analysed by class of business
Sale of electricity
72,572
10,526
2025
2024
£'000
£'000
Other revenue
Interest income
212
-
4
Exceptional item
Reversal of previous impairment losses in respect of Property, plant and equipment.
5
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£'000
£'000
Exchange gains
(2,811)
(233)
Fees payable to the company's auditor for the audit of the company's financial statements
(6)
4
Depreciation of owned tangible fixed assets
5,197
-
Reversal of past impairment of tangible fixed assets
(22,442)
Loss on disposal of tangible fixed assets
1,423
-
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
2
2
7
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Interest on bank deposits
212
2025
2024
Investment income includes the following:
£'000
£'000
Interest on financial assets not measured at fair value through profit or loss
212
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
8
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
12,529
6,635
Other finance costs:
Decommissioning provision
194
128
12,723
6,763
9
Taxation
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£'000
£'000
Profit/(loss) before taxation
5,749
(25,213)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,437
(6,303)
Tax effect of expenses that are not deductible in determining taxable profit
120
32
Deferred tax not recognised
(6,563)
6,271
Fixed asset revaluations through OCI
5,006
Taxation charge for the year
-
-
10
Intangible fixed assets
UKA Certificates
£'000
Cost
At 1 April 2024
1,035
Additions
6,612
Settlements
(5,715)
At 31 March 2025
1,932
Amortisation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
1,932
At 31 March 2024
1,035
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
11
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Equipment and fittings
Spare parts
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
154
357,627
273
358,054
Additions
4,060
5,584
9,644
Disposals
(4,141)
(4,141)
Revaluation
20,043
20,043
At 31 March 2025
154
357,546
273
25,627
383,600
Depreciation and impairment
At 1 April 2024
72
231,993
177
232,242
Depreciation charged in the year
5,114
83
5,197
Reversal of past impairment
(22,442)
(22,442)
Eliminated in respect of disposals
(2,718)
(2,718)
At 31 March 2025
72
211,947
260
212,279
Carrying amount
At 31 March 2025
82
145,599
13
25,627
171,321
At 31 March 2024
82
125,634
96
125,812
Included in plant and machinery is £3,077,000 (2024: £3,077,000) comprising the net book value of the asset relating to the decommissioning provision.
The cumulative borrowing costs capitalised total £37,144,000 (2024: £37,144,000). Interest was charged on the loans relating to capital expenditure at a rate of 4.5% above the LIBOR base rate.
On the 12 September 2024 spare parts were revalued by an independent valuation expert. Spare parts are seen as a class of asset in their own right and are held under the revaluation model. The change in value has been brought in by way of a revaluation reserve. These assets are not currently depreciated as they are yet to be brought into use. Once they have been brought into use they will be depreciated under the same useful lives as the plant and machinery.
12
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Trade debtors
3
Amounts owed by group undertakings
434
15,684
Other debtors
249
833
Prepayments and accrued income
3,285
1,990
3,971
18,507
Amounts owed by group companies are unsecured and repayable on demand.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£'000
£'000
Other borrowings
14
85,410
77,673
Trade creditors
769
438
Accruals and deferred income
11,115
3,923
97,294
82,034
14
Loans and overdrafts
2025
2024
£'000
£'000
Other loans
85,410
77,673
Payable within one year
85,410
77,673
On 30 April 2015 Calon Energy Limited drew on a loan facility from Beal Bank. The shares in Sutton Bridge Power Generation and the company's assets were provided as security for the facility.
The loan facility has no formal repayment terms. Interest is charged at a variable rate.
15
Provisions for liabilities
2025
2024
£'000
£'000
Decommissioning
6,553
6,359
The decommissioning provision provides for the future costs of decommissioning the Sutton Bridge Power station. The provision is based on the net present value of the Company’s share of the expenditure which may be incurred at the end of the life of the power station (currently estimated to be around 25 years’ time).
Movements on provisions:
Decommissioning
£'000
At 1 April 2024
6,359
Additional provisions in the year
194
At 31 March 2025
6,553
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £'0001 each
42,400,000
42,400,000
42,400
42,400
17
Post Balance Sheet events
At the date of signing these accounts the owners are in advanced discussions to sell the Company and expect to sign a SPA shortly. Legal completion of the deal is expected to occur in Septemebr 2025.
As part of the sales process a new company, Sutton Bridge Holdings Limited, was incorporated and the shares in the company were transferred on 24th July 2025.
18
Streamlined Energy and Carbon Reporting
The table below represents the Company's energy use and associated greenhouse gas (GHG) emissions from electricity and fuel in the UK for the year ended 31 March 2025. The data covers the Company's single site.
UK Greenhouse gas emissions and energy use data for the period 1 April 2024 to 31 March 2025.
Overall, 2025 consumption was higher than 2024 the reason for the increase is due to the station returning to service on 1st April 2024.
Energy consumption used to calculate emissions (kWh) | | | |
| | | |
| | | |
| | | |
| | | |
Total Energy Consumption (kWh) | | | |
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Streamlined Energy and Carbon Reporting
(Continued)
- 24 -
tonnes CO2
tonnes CO2
Scope 1 emissions in metric tonnes CO2e (mandatory)
Natural gas
234,254
55,117
Other fuels
-
-
Transport
-
-
Scope2 emissions in metric tonnes CO2 (mandatory)
Purchase of electricity
6,872
2,400
Transport (EV Transport)
-
-
Total gross emissions in metric tonnes CO2e (mandatory requirements)
241,127
57,516
Intensity ratio tonnes CO2e per tonne produced (mandatory requirement)
1.40
1.50
Scope 3 emissions in metric tonnes CO2e (voluntary)
Upstream Transportation and Distribution
-
-
Total gross emissions in metric tonnes CO2e (mandatory & voluntary)
241,127
57,516
Intensity ratio tonnes CO2e per tonne (mandatory & voluntary)
1.43
1.52
Emission factors are based on Government published 2021 GHG conversion factors.
SECR Methodology Statement 2025
The SECR submission has been compiled using the 2019 UK Government Environmental Reporting Guidelines.
Emissions have been grouped according to the GHG Protocol Corporate Standard
The following data sources have been used for the report:
a. Natural Gas - National Grid portal and confirmed from supplier billing information and company records
b. Electricity - Taken from the Daily power portal and confirmed from supplier billing information
c. Other fuels - Company data of fuels used.
d. Transport data - Company and supplier mileage records.
CO2 emissions have been calculated using the 2023 UK Government Conversion Factors for Company Reporting.
19
Parent undertaking and ultimate controlling party
Sutton Bridge Power Systems (London) Limited owns 100% of the ordinary share capital in Sutton Bridge Power Generation and is considered to be the immediate parent company.
Calon Energy Limited, a company incorporated in England and Wales, heads the smallest group for which consolidated financial statements would be prepared and is regarded as the ultimate controlling party of the Group. However, on 24 June 2020 both Sutton Bridge Power Systems (London) Limited and Calon Energy Limited entered administration and therefore there is no requirement to prepare consolidated financial statements.
SUTTON BRIDGE POWER GENERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
20
Cash generated from/(absorbed by) operations
2025
2024
£'000
£'000
Profit/(loss) for the year after tax
5,749
(25,213)
Adjustments for:
Finance costs
12,723
6,763
Investment income
(212)
Loss on disposal of tangible fixed assets
1,423
-
Depreciation and impairment of tangible fixed assets
(17,245)
Increase in provisions
194
128
Movements in working capital:
Decrease/(increase) in debtors
14,536
(13,084)
Increase in creditors
7,523
958
Cash generated from/(absorbed by) operations
24,691
(30,448)
21
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£'000
£'000
£'000
Cash at bank and in hand
15,988
9,376
25,364
Borrowings excluding overdrafts
(77,673)
(7,737)
(85,410)
(61,685)
1,639
(60,046)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S M MagieMr J J Holder025863572024-04-012025-03-3102586357bus:Director12024-04-012025-03-3102586357bus:Director22024-04-012025-03-3102586357bus:RegisteredOffice2024-04-012025-03-31025863572025-03-31025863572023-04-012024-03-3102586357core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102586357core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102586357core:RevaluationReserve2024-04-012025-03-3102586357core:OtherResidualIntangibleAssets2025-03-3102586357core:OtherResidualIntangibleAssets2024-03-3102586357core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3102586357core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31025863572024-03-3102586357core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3102586357core:PlantMachinery2025-03-3102586357core:FurnitureFittings2025-03-3102586357core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3102586357core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102586357core:PlantMachinery2024-03-3102586357core:FurnitureFittings2024-03-3102586357core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3102586357core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102586357core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102586357core:CurrentFinancialInstruments2025-03-3102586357core:CurrentFinancialInstruments2024-03-3102586357core:ShareCapital2025-03-3102586357core:ShareCapital2024-03-3102586357core:RevaluationReserve2025-03-3102586357core:RevaluationReserve2024-03-3102586357core:RetainedEarningsAccumulatedLosses2025-03-3102586357core:RetainedEarningsAccumulatedLosses2024-03-3102586357core:ShareCapital2023-03-3102586357core:RevaluationReserve2023-03-3102586357core:RetainedEarningsAccumulatedLosses2023-03-3102586357core:ShareCapitalOrdinaryShareClass12025-03-3102586357core:ShareCapitalOrdinaryShareClass12024-03-31025863572024-03-31025863572023-03-3102586357core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102586357core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3102586357core:PlantMachinery2024-04-012025-03-3102586357core:FurnitureFittings2024-04-012025-03-3102586357core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-310258635712024-04-012025-03-310258635712023-04-012024-03-3102586357core:UKTax2024-04-012025-03-3102586357core:UKTax2023-04-012024-03-310258635722024-04-012025-03-310258635722023-04-012024-03-3102586357core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3102586357core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3102586357core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102586357core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102586357core:PlantMachinery2024-03-3102586357core:FurnitureFittings2024-03-3102586357core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3102586357bus:OrdinaryShareClass12024-04-012025-03-3102586357bus:OrdinaryShareClass12025-03-3102586357bus:OrdinaryShareClass12024-03-3102586357bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102586357bus:FRS1022024-04-012025-03-3102586357bus:Audited2024-04-012025-03-3102586357bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP