Acorah Software Products - Accounts Production 16.5.460 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 02875672 Mr Roger Smith iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02875672 2024-01-31 02875672 2025-01-31 02875672 2024-02-01 2025-01-31 02875672 frs-core:CurrentFinancialInstruments 2025-01-31 02875672 frs-core:Non-currentFinancialInstruments 2025-01-31 02875672 frs-core:BetweenOneFiveYears 2025-01-31 02875672 frs-core:ComputerEquipment 2025-01-31 02875672 frs-core:ComputerEquipment 2024-02-01 2025-01-31 02875672 frs-core:ComputerEquipment 2024-01-31 02875672 frs-core:FurnitureFittings 2025-01-31 02875672 frs-core:FurnitureFittings 2024-02-01 2025-01-31 02875672 frs-core:FurnitureFittings 2024-01-31 02875672 frs-core:MotorVehicles 2025-01-31 02875672 frs-core:MotorVehicles 2024-02-01 2025-01-31 02875672 frs-core:MotorVehicles 2024-01-31 02875672 frs-core:WithinOneYear 2025-01-31 02875672 frs-core:RevaluationReserve 2024-01-31 02875672 frs-core:RevaluationReserve 2025-01-31 02875672 frs-core:ShareCapital 2025-01-31 02875672 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 02875672 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02875672 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 02875672 frs-bus:SmallEntities 2024-02-01 2025-01-31 02875672 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 02875672 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 02875672 frs-bus:Director1 2024-02-01 2025-01-31 02875672 frs-countries:EnglandWales 2024-02-01 2025-01-31 02875672 2023-01-31 02875672 2024-01-31 02875672 2023-02-01 2024-01-31 02875672 frs-core:CurrentFinancialInstruments 2024-01-31 02875672 frs-core:Non-currentFinancialInstruments 2024-01-31 02875672 frs-core:BetweenOneFiveYears 2024-01-31 02875672 frs-core:MotorVehicles 2023-02-01 2024-01-31 02875672 frs-core:WithinOneYear 2024-01-31 02875672 frs-core:RevaluationReserve 2024-01-31 02875672 frs-core:ShareCapital 2024-01-31 02875672 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 02875672
S.R.P. Holdings Limited
Unaudited Financial Statements
For The Year Ended 31 January 2025
Johnston Wood Roach Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 02875672
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 80,790 45,510
Investment Properties 5 3,102,613 3,102,613
3,183,403 3,148,123
CURRENT ASSETS
Stocks 6 1,219,265 1,343,639
Debtors 7 54,719 (13,056 )
Cash at bank and in hand 6,370 20,355
1,280,354 1,350,938
Creditors: Amounts Falling Due Within One Year 8 (1,119,288 ) (1,622,720 )
NET CURRENT ASSETS (LIABILITIES) 161,066 (271,782 )
TOTAL ASSETS LESS CURRENT LIABILITIES 3,344,469 2,876,341
Creditors: Amounts Falling Due After More Than One Year 9 (834,278 ) (759,863 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (170,562 ) (174,300 )
NET ASSETS 2,339,629 1,942,178
CAPITAL AND RESERVES
Called up share capital 11 1,000 1,000
Revaluation reserve 12 1,747,228 1,747,228
Profit and Loss Account 591,401 193,950
SHAREHOLDERS' FUNDS 2,339,629 1,942,178
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Roger Smith
Director
24 October 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
S.R.P. Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02875672 . The registered office is 24 Picton House, Hussar Court, Waterlooville, Hampshire, PO7 7SQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
In preparing the financial statements in accordance with FRS 102, management is required to make judgements,
estimates, and assumptions that affect the application of accounting policies and the reported amounts of assets,
liabilities, income, and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the revision affects only that period or in the period of
the revision and future periods if the revision affects both current and future periods.
2.3. Turnover
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 33.33% on cost
Fixtures & Fittings 25% Reducing balance
Computer Equipment 33.33% on cost
2.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2024: NIL)
- -
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 February 2024 - 236,463 7,962 244,425
Additions 61,490 1,242 - 62,732
As at 31 January 2025 61,490 237,705 7,962 307,157
Depreciation
As at 1 February 2024 - 190,953 7,962 198,915
Provided during the period 18,789 8,663 - 27,452
As at 31 January 2025 18,789 199,616 7,962 226,367
Net Book Value
As at 31 January 2025 42,701 38,089 - 80,790
As at 1 February 2024 - 45,510 - 45,510
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Motor Vehicles 42,701 -
Page 4
Page 5
5. Investment Property
2025
£
Fair Value
As at 1 February 2024 and 31 January 2025 3,102,613
If investment property had been accounted for under historical cost accounting rules, the amounts would be:
2025 2024
£ £
Cost 1,404,561 1,404,561
2025
2024
£
£
Valuation in 2004
217,323
217,323
Valuation in 2005
230,000
230,000
Valuation in 2006
500,729
500,729
Valuation in 2016
750,000
750,000
Cost
1,404,561
image
1,404,561
image
3,102,613
image
3,102,613
image
6. Stocks
2025 2024
£ £
Work in progress 1,219,265 1,343,639
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 10,268 (13,955 )
Other debtors 44,451 899
54,719 (13,056 )
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 3,275 -
Trade creditors 15,192 137
Bank loans and overdrafts 68,150 32,376
Other creditors 1,014,202 1,568,568
Taxation and social security 18,469 21,639
1,119,288 1,622,720
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 59,565 -
Bank loans 774,713 759,863
834,278 759,863
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 9,204 -
Later than one year and not later than five years 61,871 -
71,075 -
Less: Finance charges allocated to future periods 8,235 -
62,840 -
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,000 1,000
12. Reserves
Revaluation Reserve
£
As at 1 February 2024 1,747,228
As at 31 January 2025 1,747,228
Page 6