Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31722024-07-01falseThe principal acitivity of the Company is now that of crop production.falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02943137 2024-07-01 2025-01-31 02943137 2023-07-01 2024-06-30 02943137 2025-01-31 02943137 2024-06-30 02943137 2023-07-01 02943137 3 2023-07-01 2024-06-30 02943137 d:Director2 2024-07-01 2025-01-31 02943137 e:Buildings 2024-07-01 2025-01-31 02943137 e:Buildings 2025-01-31 02943137 e:Buildings 2024-06-30 02943137 e:Buildings e:OwnedOrFreeholdAssets 2024-07-01 2025-01-31 02943137 e:Buildings e:ShortLeaseholdAssets 2024-07-01 2025-01-31 02943137 e:PlantMachinery 2024-07-01 2025-01-31 02943137 e:PlantMachinery 2025-01-31 02943137 e:PlantMachinery 2024-06-30 02943137 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-07-01 2025-01-31 02943137 e:MotorVehicles 2024-07-01 2025-01-31 02943137 e:MotorVehicles 2025-01-31 02943137 e:MotorVehicles 2024-06-30 02943137 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-07-01 2025-01-31 02943137 e:FurnitureFittings 2024-07-01 2025-01-31 02943137 e:FurnitureFittings 2025-01-31 02943137 e:FurnitureFittings 2024-06-30 02943137 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-07-01 2025-01-31 02943137 e:OtherPropertyPlantEquipment 2024-07-01 2025-01-31 02943137 e:OwnedOrFreeholdAssets 2024-07-01 2025-01-31 02943137 e:CurrentFinancialInstruments 2025-01-31 02943137 e:CurrentFinancialInstruments 2024-06-30 02943137 e:Non-currentFinancialInstruments 2025-01-31 02943137 e:Non-currentFinancialInstruments 2024-06-30 02943137 e:CurrentFinancialInstruments e:WithinOneYear 2025-01-31 02943137 e:CurrentFinancialInstruments e:WithinOneYear 2024-06-30 02943137 e:Non-currentFinancialInstruments e:AfterOneYear 2025-01-31 02943137 e:Non-currentFinancialInstruments e:AfterOneYear 2024-06-30 02943137 e:ShareCapital 2025-01-31 02943137 e:ShareCapital 2024-06-30 02943137 e:ShareCapital 2023-07-01 02943137 e:SharePremium 2025-01-31 02943137 e:SharePremium 2024-06-30 02943137 e:SharePremium 2023-07-01 02943137 e:SharePremium 3 2023-07-01 2024-06-30 02943137 e:CapitalRedemptionReserve 2025-01-31 02943137 e:CapitalRedemptionReserve 2024-06-30 02943137 e:CapitalRedemptionReserve 2023-07-01 02943137 e:CapitalRedemptionReserve 3 2023-07-01 2024-06-30 02943137 e:RetainedEarningsAccumulatedLosses 2024-07-01 2025-01-31 02943137 e:RetainedEarningsAccumulatedLosses 2025-01-31 02943137 e:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 02943137 e:RetainedEarningsAccumulatedLosses 2024-06-30 02943137 e:RetainedEarningsAccumulatedLosses 2023-07-01 02943137 e:RetainedEarningsAccumulatedLosses 3 2023-07-01 2024-06-30 02943137 d:OrdinaryShareClass1 2024-07-01 2025-01-31 02943137 d:OrdinaryShareClass1 2025-01-31 02943137 d:OrdinaryShareClass1 2024-06-30 02943137 d:FRS102 2024-07-01 2025-01-31 02943137 d:AuditExempt-NoAccountantsReport 2024-07-01 2025-01-31 02943137 d:FullAccounts 2024-07-01 2025-01-31 02943137 d:PrivateLimitedCompanyLtd 2024-07-01 2025-01-31 02943137 e:HirePurchaseContracts e:WithinOneYear 2025-01-31 02943137 e:HirePurchaseContracts e:WithinOneYear 2024-06-30 02943137 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-01-31 02943137 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-06-30 02943137 2 2024-07-01 2025-01-31 02943137 6 2024-07-01 2025-01-31 02943137 e:ShareCapital 3 2023-07-01 2024-06-30 02943137 f:PoundSterling 2024-07-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02943137









JOLLY BRIGHTWELL LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 JANUARY 2025

 
JOLLY BRIGHTWELL LTD
REGISTERED NUMBER: 02943137

BALANCE SHEET
AS AT 31 JANUARY 2025

31 January
30 June
2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
4,388,112
4,411,815

  
4,388,112
4,411,815

CURRENT ASSETS
  

Stocks
  
-
69,158

Debtors: amounts falling due within one year
 5 
1,426,618
2,131,257

Cash at bank and in hand
  
395,404
1,916,289

  
1,822,022
4,116,704

Creditors: amounts falling due within one year
 6 
(1,712,956)
(4,268,101)

NET CURRENT ASSETS/(LIABILITIES)
  
 
 
109,066
 
 
(151,397)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
4,497,178
4,260,418

Creditors: amounts falling due after more than one year
 7 
(49,754)
(54,264)

  

NET ASSETS
  
4,447,424
4,206,154


CAPITAL AND RESERVES
  

Called up share capital 
 9 
1
1

Profit and loss account
  
4,447,423
4,206,153

  
4,447,424
4,206,154


Page 1

 
JOLLY BRIGHTWELL LTD
REGISTERED NUMBER: 02943137
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W O Jolly
Director

Date: 30 October 2025

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
JOLLY BRIGHTWELL LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JANUARY 2025


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£


AT 1 JULY 2023
94,268
14,436,579
5,732
68,744,639
83,281,218



Profit for the year
-
-
-
6,716,901
6,716,901

Dividends: Equity capital
-
-
-
(85,791,965)
(85,791,965)

Capital reduction
(94,267)
(14,436,579)
(5,732)
14,536,578
-



AT 1 JULY 2024
1
-
-
4,206,153
4,206,154


COMPREHENSIVE INCOME FOR THE PERIOD

Profit for the period
-
-
-
241,270
241,270


AT 31 JANUARY 2025
1
-
-
4,447,423
4,447,424


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
JOLLY BRIGHTWELL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

1.


GENERAL INFORMATION

Jolly Brightwell Limited is a private limited company incorporated in England. The Company’s registered office is Roudham Farm, Roudham, Norwich, Norfolk, NR16 2RJ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Rental income is charged in accordance with the terms of the assured tenancy agreements in place, on an accruals basis, exclusive of Value Added Tax.
Turnover includes other revenue recognised by the Company in respect of land sales and goods and services supplied during the year, exclusive of Value Added Tax

 
2.3

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
JOLLY BRIGHTWELL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Freehold land is not depreciated.
 
Depreciation is provided on the following basis:

Freehold property
-
2-20% straight-line
Short-term leasehold property
-
over the lease term
Motor vehicles
-
25% straight-line
Other fixed assets
-
10-25% straight-line/ 15-25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Dividend income is accounted for in the period within which the Company is entitled to receipt.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 5

 
JOLLY BRIGHTWELL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

DIVIDENDS

Equity dividends are recognised when they become legally payable.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 2 (2024 - 7).

Page 6

 
JOLLY BRIGHTWELL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

4.


TANGIBLE FIXED ASSETS







Freehold property
Plant and machinery
Motor vehicles
Other
Total

£
£
£
£
£



COST OR VALUATION


At 1 July 2024
5,123,509
1,002,865
59,779
1,889
6,188,042


Additions
31,240
-
-
-
31,240



At 31 January 2025
5,154,749
1,002,865
59,779
1,889
6,219,282



DEPRECIATION


At 1 July 2024
930,376
841,855
2,858
1,138
1,776,227


Charge for the period on owned assets
31,624
14,491
8,718
110
54,943



At 31 January 2025
962,000
856,346
11,576
1,248
1,831,170



NET BOOK VALUE



At 31 January 2025
4,192,749
146,519
48,203
641
4,388,112



At 30 June 2024
4,193,133
161,010
56,921
751
4,411,815


5.


DEBTORS

31 January
30 June
2025
2024
£
£


Trade debtors
620,808
3,440

Amounts owed by group undertakings
606
-

Other debtors
297,571
1,680,680

Prepayments and accrued income
211,947
42,909

Tax recoverable
295,686
404,228

1,426,618
2,131,257


Page 7

 
JOLLY BRIGHTWELL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31 January
30 June
2025
2024
£
£

Trade creditors
162,620
100,968

Other taxation and social security
-
9,770

Obligations under finance lease and hire purchase contracts
7,636
7,375

Other creditors
1,339,828
4,114,747

Accruals and deferred income
202,872
35,241

1,712,956
4,268,101


Obligations under finance lease and hire purchase contracts are secured on the assets concerned.


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31 January
30 June
2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
49,754
54,264


Obligations under finance lease and hire purchase contracts are secured on the assets concerned.


8.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

31 January
30 June
2025
2024
£
£


Within one year
7,636
7,375

Between 1-5 years
49,754
54,264

57,390
61,639

Page 8

 
JOLLY BRIGHTWELL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

9.


SHARE CAPITAL

31 January
30 June
2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2024 - 1) Ordinary share of £1.00
1
1


 
Page 9