Company registration number 03694250 (England and Wales)
FRED HENDERSON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
FRED HENDERSON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FRED HENDERSON LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,090,766
1,220,976
Current assets
Stocks
753,885
805,523
Debtors
5
634,331
710,887
Cash at bank and in hand
328,464
415,938
1,716,680
1,932,348
Creditors: amounts falling due within one year
6
(963,191)
(1,150,354)
Net current assets
753,489
781,994
Total assets less current liabilities
1,844,255
2,002,970
Creditors: amounts falling due after more than one year
7
(141,450)
(322,510)
Provisions for liabilities
(28,309)
(24,338)
Net assets
1,674,496
1,656,122
Capital and reserves
Called up share capital
8
1,600
1,600
Profit and loss reserves
1,672,896
1,654,522
Total equity
1,674,496
1,656,122
FRED HENDERSON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on
30 October 2025
30 October 2025
and are signed on its behalf by:
D W Henderson
Director
Company registration number 03694250 (England and Wales)
FRED HENDERSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Fred Henderson Limited is a private company limited by shares incorporated in England and Wales. The registered office is Langley Bridge Garage, Langley Moor, Durham, DH7 8JZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

Revenue is recognised in the profit and loss account on completion of individual jobs in respect of work done and at the point of sale in respect to vehicle sales.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is assessed on an individual acquisition basis. Acquisitions in 1999 were amortised over 10 years and acquisitions in 2016 were amortised over 2 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and machinery
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% reducing balance
Motor vehicles
15 - 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FRED HENDERSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FRED HENDERSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

FRED HENDERSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
23
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
220,030
Amortisation and impairment
At 1 May 2024 and 30 April 2025
220,030
Carrying amount
At 30 April 2025
-
0
At 30 April 2024
-
0
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2024
943,298
270,957
8,378
27,185
562,667
1,812,485
Additions
-
0
4,011
-
0
3,196
65,491
72,698
Disposals
-
0
(16,461)
-
0
(2,591)
(315,673)
(334,725)
At 30 April 2025
943,298
258,507
8,378
27,790
312,485
1,550,458
Depreciation and impairment
At 1 May 2024
14,254
219,504
6,699
22,810
328,242
591,509
Depreciation charged in the year
-
0
11,961
404
3,254
42,216
57,835
Eliminated in respect of disposals
-
0
(16,295)
-
0
(2,591)
(170,766)
(189,652)
At 30 April 2025
14,254
215,170
7,103
23,473
199,692
459,692
FRED HENDERSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 30 April 2025
929,044
43,337
1,275
4,317
112,793
1,090,766
At 30 April 2024
929,044
51,453
1,679
4,375
234,425
1,220,976
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
48,906
52,144
Other debtors
8,013
14,088
Prepayments and accrued income
577,412
644,655
634,331
710,887
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
39,705
28,350
Trade creditors
76,730
93,708
Corporation tax
53,374
67,788
Other taxation and social security
68,878
35,396
Other creditors
655,191
852,470
Accruals and deferred income
69,313
72,642
963,191
1,150,354
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
141,450
322,510

The bank loan is a secured debt and has a fixed charge over the company's freehold property and a floating charge over other company assets.

FRED HENDERSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,000
1,000
1,000
1,000
Ordinary B shares of £1 each
600
600
600
600
1,600
1,600
1,600
1,600

Ordinary A shares give the shareholders full voting and equity rights in the company, but B shares do not carry any voting rights or winding up rights. Each class of share has separate dividend rights.

9
Directors' transactions

During the year the directors provided an interest free loan to the company. The balance at the year ended 30 April 2025 totalled £11,691 (2024:- £46,095).

2025-04-302024-05-01falsefalsefalse30 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityF W HendersonV HendersonD W HendersonK HendersonK Henderson036942502024-05-012025-04-30036942502025-04-30036942502024-04-3003694250core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3003694250core:PlantMachinery2025-04-3003694250core:FurnitureFittings2025-04-3003694250core:ComputerEquipment2025-04-3003694250core:MotorVehicles2025-04-3003694250core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3003694250core:PlantMachinery2024-04-3003694250core:FurnitureFittings2024-04-3003694250core:ComputerEquipment2024-04-3003694250core:MotorVehicles2024-04-3003694250core:ShareCapital2025-04-3003694250core:ShareCapital2024-04-3003694250core:RetainedEarningsAccumulatedLosses2025-04-3003694250core:RetainedEarningsAccumulatedLosses2024-04-3003694250core:ShareCapitalOrdinaryShareClass12025-04-3003694250core:ShareCapitalOrdinaryShareClass12024-04-3003694250core:ShareCapitalOrdinaryShareClass22025-04-3003694250core:ShareCapitalOrdinaryShareClass22024-04-3003694250core:ShareCapitalOrdinaryShares2025-04-3003694250core:ShareCapitalOrdinaryShares2024-04-3003694250bus:Director32024-05-012025-04-3003694250core:Goodwill2024-05-012025-04-3003694250core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3003694250core:PlantMachinery2024-05-012025-04-3003694250core:FurnitureFittings2024-05-012025-04-3003694250core:ComputerEquipment2024-05-012025-04-3003694250core:MotorVehicles2024-05-012025-04-30036942502023-05-012024-04-3003694250core:NetGoodwill2024-04-3003694250core:NetGoodwill2025-04-3003694250core:NetGoodwill2024-04-3003694250core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3003694250core:PlantMachinery2024-04-3003694250core:FurnitureFittings2024-04-3003694250core:ComputerEquipment2024-04-3003694250core:MotorVehicles2024-04-30036942502024-04-3003694250core:CurrentFinancialInstruments2025-04-3003694250core:CurrentFinancialInstruments2024-04-3003694250core:Non-currentFinancialInstruments2025-04-3003694250core:Non-currentFinancialInstruments2024-04-3003694250bus:OrdinaryShareClass12024-05-012025-04-3003694250bus:OrdinaryShareClass22024-05-012025-04-3003694250bus:OrdinaryShareClass12025-04-3003694250bus:OrdinaryShareClass12024-04-3003694250bus:OrdinaryShareClass22025-04-3003694250bus:OrdinaryShareClass22024-04-3003694250bus:AllOrdinaryShares2025-04-3003694250bus:AllOrdinaryShares2024-04-3003694250bus:PrivateLimitedCompanyLtd2024-05-012025-04-3003694250bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3003694250bus:FRS1022024-05-012025-04-3003694250bus:AuditExemptWithAccountantsReport2024-05-012025-04-3003694250bus:Director12024-05-012025-04-3003694250bus:Director22024-05-012025-04-3003694250bus:Director42024-05-012025-04-3003694250bus:CompanySecretary12024-05-012025-04-3003694250bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP