Ultimate Trading UK Limited 03827060 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is construction work Digita Accounts Production Advanced 6.30.9574.0 true true 03827060 2024-02-01 2025-01-31 03827060 2025-01-31 03827060 core:CurrentFinancialInstruments 2025-01-31 03827060 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 03827060 core:FurnitureFittings 2025-01-31 03827060 core:LandBuildings 2025-01-31 03827060 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 03827060 core:MotorVehicles 2025-01-31 03827060 core:OfficeEquipment 2025-01-31 03827060 core:PlantMachinery 2025-01-31 03827060 bus:SmallEntities 2024-02-01 2025-01-31 03827060 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 03827060 bus:FilletedAccounts 2024-02-01 2025-01-31 03827060 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 03827060 bus:RegisteredOffice 2024-02-01 2025-01-31 03827060 bus:Director1 2024-02-01 2025-01-31 03827060 bus:Director2 2024-02-01 2025-01-31 03827060 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03827060 core:FurnitureFittings 2024-02-01 2025-01-31 03827060 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 03827060 core:MotorVehicles 2024-02-01 2025-01-31 03827060 core:OfficeEquipment 2024-02-01 2025-01-31 03827060 core:PlantMachinery 2024-02-01 2025-01-31 03827060 countries:EnglandWales 2024-02-01 2025-01-31 03827060 2024-01-31 03827060 core:FurnitureFittings 2024-01-31 03827060 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-31 03827060 core:MotorVehicles 2024-01-31 03827060 core:OfficeEquipment 2024-01-31 03827060 core:PlantMachinery 2024-01-31 03827060 2023-02-01 2024-01-31 03827060 2024-01-31 03827060 core:CurrentFinancialInstruments 2024-01-31 03827060 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 03827060 core:FurnitureFittings 2024-01-31 03827060 core:LandBuildings 2024-01-31 03827060 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-31 03827060 core:MotorVehicles 2024-01-31 03827060 core:OfficeEquipment 2024-01-31 03827060 core:PlantMachinery 2024-01-31 03827060 core:RevaluationReserve core:LandBuildings 2023-02-01 2024-01-31 03827060 core:LandBuildings 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 03827060

Ultimate Trading UK Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Ultimate Trading UK Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Ultimate Trading UK Limited

Company Information

Directors

Mr Garry Wardle

Mr Michael James Harrington

Registered office

2 Thorp House
Thorp Street
Macclesfield
Cheshire
SK11 1LJ

 

Ultimate Trading UK Limited

(Registration number: 03827060)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

314,095

379,592

Current assets

 

Stocks

5

620,274

564,205

Debtors

6

162,824

182,174

Cash at bank and in hand

 

61,554

193,146

 

844,652

939,525

Creditors: Amounts falling due within one year

7

(341,581)

(194,201)

Net current assets

 

503,071

745,324

Net assets

 

817,166

1,124,916

Capital and reserves

 

Called up share capital

8

100

100

Revaluation reserve

88,911

88,911

Retained earnings

728,155

1,035,905

Shareholders' funds

 

817,166

1,124,916

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Ultimate Trading UK Limited

(Registration number: 03827060)
Balance Sheet as at 31 January 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 October 2025 and signed on its behalf by:
 

.........................................
Mr Garry Wardle
Director

.........................................
Mr Michael James Harrington
Director

 

Ultimate Trading UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Thorp House
Thorp Street
Macclesfield
Cheshire
SK11 1LJ

These financial statements were authorised for issue by the Board on 28 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Ultimate Trading UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ultimate Trading UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2024 - 7).

 

Ultimate Trading UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 February 2024

286,635

12,355

80,869

14,471

Additions

-

-

-

355

Disposals

-

-

-

-

At 31 January 2025

286,635

12,355

80,869

14,826

Depreciation

At 1 February 2024

2,195

10,384

64,495

14,226

Charge for the year

313

806

3,072

232

Eliminated on disposal

-

-

-

-

At 31 January 2025

2,508

11,190

67,567

14,458

Carrying amount

At 31 January 2025

284,127

1,165

13,302

368

At 31 January 2024

284,440

1,971

16,374

245

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

122,500

516,830

Additions

17,700

18,055

Disposals

(122,500)

(122,500)

At 31 January 2025

17,700

412,385

Depreciation

At 1 February 2024

45,938

137,238

Charge for the year

8,947

13,370

Eliminated on disposal

(52,318)

(52,318)

At 31 January 2025

2,567

98,290

Carrying amount

At 31 January 2025

15,133

314,095

At 31 January 2024

76,562

379,592

 

Ultimate Trading UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Included within the net book value of land and buildings above is £284,127 (2024 - £284,440) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Land and buildings was revalued on 6 November 2023. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £195,216 (2024 - £195,529).

5

Stocks

2025
£

2024
£

Other inventories

620,274

564,205

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

150,754

133,263

Amounts owed by related parties

-

35,300

Prepayments

 

9,071

13,413

Other debtors

 

2,999

198

   

162,824

182,174

 

Ultimate Trading UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

209,131

86,582

Amounts owed to group undertakings and undertakings in which the company has a participating interest

57,252

24,403

Taxation and social security

 

69,413

77,517

Accruals and deferred income

 

4,955

5,699

Other creditors

 

830

-

 

341,581

194,201

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

88,911

88,911