Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-30false2true2023-10-012trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04246436 2023-10-01 2024-09-30 04246436 2022-10-01 2023-09-30 04246436 2024-09-30 04246436 2023-09-30 04246436 c:Director2 2023-10-01 2024-09-30 04246436 d:FreeholdInvestmentProperty 2024-09-30 04246436 d:FreeholdInvestmentProperty 2023-09-30 04246436 d:CurrentFinancialInstruments 2024-09-30 04246436 d:CurrentFinancialInstruments 2023-09-30 04246436 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 04246436 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 04246436 d:ShareCapital 2024-09-30 04246436 d:ShareCapital 2023-09-30 04246436 d:RevaluationReserve 2024-09-30 04246436 d:RevaluationReserve 2023-09-30 04246436 d:InvestmentPropertiesRevaluationReserve 2023-10-01 2024-09-30 04246436 d:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 04246436 d:RetainedEarningsAccumulatedLosses 2024-09-30 04246436 d:RetainedEarningsAccumulatedLosses 2023-09-30 04246436 c:OrdinaryShareClass1 2023-10-01 2024-09-30 04246436 c:OrdinaryShareClass1 2024-09-30 04246436 c:OrdinaryShareClass1 2023-09-30 04246436 c:FRS102 2023-10-01 2024-09-30 04246436 c:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 04246436 c:FullAccounts 2023-10-01 2024-09-30 04246436 c:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04246436 d:OtherDeferredTax 2024-09-30 04246436 d:OtherDeferredTax 2023-09-30 04246436 e:PoundSterling 2023-10-01 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04246436










CADOGAN HOUSE ASSOCIATES LIMITED

UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
30 SEPTEMBER 2024
 






 



 







img28f9.png


 
CADOGAN HOUSE ASSOCIATES LIMITED
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CADOGAN HOUSE ASSOCIATES LIMITED
FOR THE YEAR ENDED 30 SEPTEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cadogan House Associates Limited for the year ended 30 September 2024 which comprise the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given to us.
 

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at icaew.com/regulations.


This report is made solely to the Board of Directors of Cadogan House Associates Limited, as a body, in accordance with the terms of our engagement as detailed at wtca.co.uk/company-terms-conditions. Our work has been undertaken solely to prepare for your approval the financial statements of Cadogan House Associates Limited and state those matters that we have agreed to state to them in this report in accordance with AAF 2/10 as detailed at icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cadogan House Associates Limited and its Board of Directors, as a body, for our work or for this report.
 
 
It is your duty to ensure that Cadogan House Associates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and profit. You consider that Cadogan House Associates Limited is exempt from the statutory audit requirement for the year.
 
 
We have not been instructed to carry out an audit or review of the financial statements of Cadogan House Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.







Wellden Turnbull Limited
Chartered Accountants
Albany House
Claremont Lane
Esher
Surrey
KT10 9FQ

30 October 2025
Page 1

 
CADOGAN HOUSE ASSOCIATES LIMITED
REGISTERED NUMBER:04246436

BALANCE SHEET
AS AT 30 SEPTEMBER 2024

2024
2023
                                                                           Note
£
£

Fixed assets
  

Investment property
 4 
600,000
600,000

Current assets
  

Debtors: amounts falling due within one year
 5 
1,248,075
1,204,442

Creditors: amounts falling due within one year
 6 
(1,391,255)
(1,386,161)

Net current liabilities
  
 
 
(143,180)
 
 
(181,719)

Provisions for liabilities
  

Deferred tax
 7 
(42,307)
(42,307)

  
 
 
(42,307)
 
 
(42,307)

Net assets
  
414,513
375,974


Capital and reserves
  

Called up share capital 
 8 
100
100

Revaluation reserve
 9 
449,910
449,910

Profit and loss account
 9 
(35,497)
(74,036)

Shareholders' funds
  
414,513
375,974


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Mr P G Routledge
Director

Date: 30 October 2025


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CADOGAN HOUSE ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

Cadogan House Associates Limited is a private company, limited by shares, and incorporated in England and Wales, registered number 04246436. The registered office address is The Granby Building, 5 St Margarets Terrace, Weston-Super Mare, Avon, BS23 1AH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the entity and rounded to the nearest £.

The following principal accounting policies have been applied:

  
2.2

Statement of compliance

The financial statements have been prepared using FRS102, the financial reporting standard applicable in the UK and Republic of Ireland, including the disclosure and presentation requirements of Section 1A, applicable to small companies. There were no material departures from that standard.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis as the directors believe that the Company will continue to meet its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements. In assessing the appropriateness of the going concern basis of preparation the directors have taken into account the key risks of the business, in doing so the directors have considered the Company's business model and availability of cash resources.
The Company has loans with the value of £892,072. The lenders have agreed not to call upon these loans to the detriment of the Company continuing as a going concern.

  
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Rent is recognised over the contract period. Where rental income is invoiced in advance, the proportion of rent relating to the period after the balance sheet date is included in deferred income in other creditors.

Page 3

 
CADOGAN HOUSE ASSOCIATES LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
 

 
2.6

Investment property

Investment property is carried at fair value determined annually by a director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes
Page 4

 
CADOGAN HOUSE ASSOCIATES LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.9
Financial instruments (continued)

party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of
Page 5

 
CADOGAN HOUSE ASSOCIATES LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.9
Financial instruments (continued)

ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Investment property


Investment property

£



Valuation


At 1 October 2023
600,000



At 30 September 2024
600,000

The 2024 valuations were made by a director, on an open market value for existing use basis.




Page 6

 
CADOGAN HOUSE ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
167
168

Amounts owed by joint ventures and associated undertakings
1,247,908
1,204,274

1,248,075
1,204,442



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
134,688
134,688

Other taxation and social security
13,353
13,353

Other creditors
1,240,847
1,125,941

Accruals and deferred income
2,367
112,179

1,391,255
1,386,161



7.


Deferred taxation




2024


£






At beginning of year
42,307



At end of year
42,307

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Revaluation gains on properties
42,307
42,307

Page 7

 
CADOGAN HOUSE ASSOCIATES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



9.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents non distributable profits on gains and losses on the revaluation of investment properties.

Profit & loss account

The profit and loss account represents cumulative profits and losses, net of dividends and other adjustments.


10.


Related party transactions

At the year end the Company owed a director £341,404 (2023 - £341,404).. The loan is repayable on demand and interest free.
During the year the Company lent funds to a participating interest amounting to £65,894 . The participating interest made £22,259 of payments on behalf of the Company. , and the amount owing at the period end amounted to £1,247,908 (2023 - £1,204,274). The loan is interest free and repayable on demand.
At the year end the Company owed a director £408,028 (2023 - £408,028). This amount is interest free and repayable on demand.
 


Page 8