Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01No description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04332316 2024-04-01 2025-03-31 04332316 2023-04-01 2024-03-31 04332316 2025-03-31 04332316 2024-03-31 04332316 c:Director1 2024-04-01 2025-03-31 04332316 d:FurnitureFittings 2024-04-01 2025-03-31 04332316 d:FurnitureFittings 2025-03-31 04332316 d:FurnitureFittings 2024-03-31 04332316 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04332316 d:FreeholdInvestmentProperty 2025-03-31 04332316 d:FreeholdInvestmentProperty 2024-03-31 04332316 d:CurrentFinancialInstruments 2025-03-31 04332316 d:CurrentFinancialInstruments 2024-03-31 04332316 d:Non-currentFinancialInstruments 2025-03-31 04332316 d:Non-currentFinancialInstruments 2024-03-31 04332316 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04332316 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04332316 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04332316 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04332316 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 04332316 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 04332316 d:ShareCapital 2025-03-31 04332316 d:ShareCapital 2024-03-31 04332316 d:SharePremium 2025-03-31 04332316 d:SharePremium 2024-03-31 04332316 d:RetainedEarningsAccumulatedLosses 2025-03-31 04332316 d:RetainedEarningsAccumulatedLosses 2024-03-31 04332316 c:FRS102 2024-04-01 2025-03-31 04332316 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04332316 c:FullAccounts 2024-04-01 2025-03-31 04332316 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04332316 d:OtherDeferredTax 2025-03-31 04332316 d:OtherDeferredTax 2024-03-31 04332316 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04332316









BAKER COMMERCIAL ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
BAKER COMMERCIAL ESTATES LIMITED
REGISTERED NUMBER: 04332316

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
4
45

Investment property
 5 
1,062,185
1,062,185

  
1,062,189
1,062,230

Current assets
  

Cash at bank and in hand
 6 
92,603
26,826

  
92,603
26,826

Creditors: amounts falling due within one year
 7 
(497,521)
(470,588)

Net current liabilities
  
 
 
(404,918)
 
 
(443,762)

Total assets less current liabilities
  
657,271
618,468

Creditors: amounts falling due after more than one year
 8 
(1,997)
(12,645)

Provisions for liabilities
  

Deferred tax
 10 
(28,714)
(22,971)

  
 
 
(28,714)
 
 
(22,971)

Net assets
  
626,560
582,852


Capital and reserves
  

Called up share capital 
  
110
110

Share premium account
  
990
990

Profit and loss account
  
625,460
581,752

  
626,560
582,852


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
BAKER COMMERCIAL ESTATES LIMITED
REGISTERED NUMBER: 04332316
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 October 2025.




S R Baker
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

OPM Holdings Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given in the company information of these financial statements. The company's principal activity is the develoipment and sale of real estate.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2024
1,548



At 31 March 2025

1,548



Depreciation


At 1 April 2024
1,503


Charge for the year on owned assets
41



At 31 March 2025

1,544



Net book value



At 31 March 2025
4



At 31 March 2024
45

Page 6

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,062,185



At 31 March 2025
1,062,185

The 2025 valuations were made by the director, on an open market value for existing use basis.



At 31 March 2025




Page 7

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
92,603
26,826

92,603
26,826



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,648
10,648

Corporation tax
20,174
2,712

Other taxation and social security
-
111

Other creditors
443,331
443,331

Accruals and deferred income
23,368
13,786

497,521
470,588



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,997
12,645

1,997
12,645


Page 8

 
BAKER COMMERCIAL ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,648
10,648


10,648
10,648


Amounts falling due 2-5 years

Bank loans
1,997
12,645


1,997
12,645


12,645
23,293



10.


Deferred taxation




2025


£






At beginning of year
(22,971)


Charged to profit or loss
(5,743)



At end of year
(28,714)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Potential gain on disposal of indexed properties
(28,714)
(22,971)

(28,714)
(22,971)

 
Page 9