5 5 Banstead Boilers Ltd 04538680 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of plumbing and heating engineer. Digita Accounts Production Advanced 6.30.9574.0 true true 04538680 2024-04-01 2025-03-31 04538680 2025-03-31 04538680 bus:OrdinaryShareClass1 2025-03-31 04538680 core:CurrentFinancialInstruments 2025-03-31 04538680 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04538680 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04538680 core:FurnitureFittingsToolsEquipment 2025-03-31 04538680 core:LandBuildings 2025-03-31 04538680 core:MotorVehicles 2025-03-31 04538680 core:OtherPropertyPlantEquipment 2025-03-31 04538680 bus:SmallEntities 2024-04-01 2025-03-31 04538680 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04538680 bus:FilletedAccounts 2024-04-01 2025-03-31 04538680 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04538680 bus:RegisteredOffice 2024-04-01 2025-03-31 04538680 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04538680 bus:Director2 2024-04-01 2025-03-31 04538680 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04538680 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04538680 bus:Agent1 2024-04-01 2025-03-31 04538680 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04538680 core:LandBuildings 2024-04-01 2025-03-31 04538680 core:MotorVehicles 2024-04-01 2025-03-31 04538680 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04538680 countries:England 2024-04-01 2025-03-31 04538680 2024-03-31 04538680 core:FurnitureFittingsToolsEquipment 2024-03-31 04538680 core:LandBuildings 2024-03-31 04538680 core:MotorVehicles 2024-03-31 04538680 core:OtherPropertyPlantEquipment 2024-03-31 04538680 2023-04-01 2024-03-31 04538680 2024-03-31 04538680 bus:OrdinaryShareClass1 2024-03-31 04538680 core:CurrentFinancialInstruments 2024-03-31 04538680 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04538680 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04538680 core:FurnitureFittingsToolsEquipment 2024-03-31 04538680 core:LandBuildings 2024-03-31 04538680 core:MotorVehicles 2024-03-31 04538680 core:OtherPropertyPlantEquipment 2024-03-31 04538680 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 04538680

Banstead Boilers Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Banstead Boilers Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Banstead Boilers Ltd

Company Information

Directors

Mr Stuart Aires

Mrs Maria Aires

Company secretary

Mr Stuart Aires

Registered office

36 Lackford Road
Coulsdon
Surrey
CR5 3TA

Accountants

RGA Accounting Limited
Chartered Certified Accountant87 Mid Street
South Nutfield
Surrey
RH1 4JJ

 

Banstead Boilers Ltd

(Registration number: 04538680)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

8,068

27,443

Current assets

 

Debtors

5

16,860

6,182

Cash at bank and in hand

 

347,895

302,465

 

364,755

308,647

Creditors: Amounts falling due within one year

6

(96,256)

(30,626)

Net current assets

 

268,499

278,021

Total assets less current liabilities

 

276,567

305,464

Creditors: Amounts falling due after more than one year

6

-

(10,818)

Provisions for liabilities

-

(73)

Net assets

 

276,567

294,573

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

276,565

294,571

Shareholders' funds

 

276,567

294,573

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 May 2025 and signed on its behalf by:
 

.........................................
Mr Stuart Aires
Company secretary and director

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
36 Lackford Road
Coulsdon
Surrey
CR5 3TA
United Kingdom

The principal place of business is:
36 Lackford Road
Coulsdon
Surrey
CR5 3TA
United Kingdom

These financial statements were authorised for issue by the Board on 22 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Straight Line

Furniture Fittings Tools & Equipment

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other Property, plant and equipment
£

Total
£

Cost or valuation

At 1 April 2024

29,822

901

53,212

5,385

89,320

Additions

-

158

5,005

5,594

10,757

Disposals

(29,822)

(901)

(21,625)

-

(52,348)

At 31 March 2025

-

158

36,592

10,979

47,729

Depreciation

At 1 April 2024

8,947

901

46,712

5,317

61,877

Charge for the year

-

40

7,751

1,466

9,257

Eliminated on disposal

(8,947)

(901)

(21,625)

-

(31,473)

At 31 March 2025

-

40

32,838

6,783

39,661

Carrying amount

At 31 March 2025

-

118

3,754

4,196

8,068

At 31 March 2024

20,875

-

6,500

68

27,443

Included within the net book value of land and buildings above is £ (2024 - £20,876) in respect of short leasehold land and buildings.
 

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

16,860

6,182

 

16,860

6,182

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

15,406

2,674

Trade creditors

 

50,750

5,439

Taxation and social security

 

29,646

22,136

Other creditors

 

454

377

 

96,256

30,626

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

-

10,818

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share of £1 each

2

2

2

2

       

8

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £37,500.00 (2024 - £26,500.00) per each Ordinary Share

75,000

53,000

 

 

9

Related party transactions

 

Banstead Boilers Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

25,140

25,000

Contributions paid to money purchase schemes

60,000

70,000

85,140

95,000