IRIS Accounts Production v25.3.0.601 04555794 director 1.2.24 31.1.25 31.1.25 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045557942024-01-31045557942025-01-31045557942024-02-012025-01-31045557942023-01-31045557942023-02-012024-01-31045557942024-01-3104555794ns15:EnglandWales2024-02-012025-01-3104555794ns14:PoundSterling2024-02-012025-01-3104555794ns10:Director12024-02-012025-01-3104555794ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3104555794ns10:SmallEntities2024-02-012025-01-3104555794ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3104555794ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3104555794ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3104555794ns10:FullAccounts2024-02-012025-01-3104555794ns10:OrdinaryShareClass12024-02-012025-01-3104555794ns5:CurrentFinancialInstruments2025-01-3104555794ns5:CurrentFinancialInstruments2024-01-3104555794ns5:ShareCapital2025-01-3104555794ns5:ShareCapital2024-01-3104555794ns5:SharePremium2025-01-3104555794ns5:SharePremium2024-01-3104555794ns5:CapitalRedemptionReserve2025-01-3104555794ns5:CapitalRedemptionReserve2024-01-3104555794ns5:RetainedEarningsAccumulatedLosses2025-01-3104555794ns5:RetainedEarningsAccumulatedLosses2024-01-3104555794ns10:RegisteredOffice2024-02-012025-01-3104555794ns5:LeaseholdImprovements2024-02-012025-01-3104555794ns5:PlantMachinery2024-02-012025-01-3104555794ns5:FurnitureFittings2024-02-012025-01-3104555794ns5:MotorVehicles2024-02-012025-01-3104555794ns5:ComputerEquipment2024-02-012025-01-3104555794ns5:LeaseholdImprovements2024-01-3104555794ns5:PlantMachinery2024-01-3104555794ns5:FurnitureFittings2024-01-3104555794ns5:LeaseholdImprovements2025-01-3104555794ns5:PlantMachinery2025-01-3104555794ns5:FurnitureFittings2025-01-3104555794ns5:LeaseholdImprovements2024-01-3104555794ns5:PlantMachinery2024-01-3104555794ns5:FurnitureFittings2024-01-3104555794ns5:MotorVehicles2024-01-3104555794ns5:ComputerEquipment2024-01-3104555794ns5:MotorVehicles2025-01-3104555794ns5:ComputerEquipment2025-01-3104555794ns5:MotorVehicles2024-01-3104555794ns5:ComputerEquipment2024-01-3104555794ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3104555794ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3104555794ns5:WithinOneYear2025-01-3104555794ns5:WithinOneYear2024-01-3104555794ns5:BetweenOneFiveYears2025-01-3104555794ns5:BetweenOneFiveYears2024-01-3104555794ns5:AllPeriods2025-01-3104555794ns5:AllPeriods2024-01-3104555794ns10:OrdinaryShareClass12025-01-31
REGISTERED NUMBER: 04555794 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 January 2025

for

Egdon Service Station Ltd

Egdon Service Station Ltd (Registered number: 04555794)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


Egdon Service Station Ltd (Registered number: 04555794)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 114,642 90,020

CURRENT ASSETS
Stocks 121,473 102,127
Debtors 5 71,683 43,068
Cash at bank and in hand 122,428 166,918
315,584 312,113
CREDITORS
Amounts falling due within one year 6 142,468 123,556
NET CURRENT ASSETS 173,116 188,557
TOTAL ASSETS LESS CURRENT
LIABILITIES

287,758

278,577

PROVISIONS FOR LIABILITIES 26,231 19,920
NET ASSETS 261,527 258,657

CAPITAL AND RESERVES
Called up share capital 8 1 1
Share premium 1,999 1,999
Capital redemption reserve 100 100
Retained earnings 259,427 256,557
SHAREHOLDERS' FUNDS 261,527 258,657

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Egdon Service Station Ltd (Registered number: 04555794)

Balance Sheet - continued
31 January 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 October 2025 and were signed by:





Mr M W George - Director


Egdon Service Station Ltd (Registered number: 04555794)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Egdon Service Station Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 04555794

Registered office: Egdon Service Station
Egdon Lane, Egdon
Spetchley
Worcester
WR7 4QN

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 12.5% on straight line
Fixtures and fittings - Straight line over 5 years
Motor vehicles - Straight line over 5 years
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Egdon Service Station Ltd (Registered number: 04555794)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued
Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Egdon Service Station Ltd (Registered number: 04555794)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 13 ) .

Egdon Service Station Ltd (Registered number: 04555794)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
Cost
At 1 February 2024 35,761 227,896 3,299
Additions 14,935 18,514 -
At 31 January 2025 50,696 246,410 3,299
Depreciation
At 1 February 2024 20,799 167,919 969
Charge for year 3,219 13,645 660
At 31 January 2025 24,018 181,564 1,629
Net book value
At 31 January 2025 26,678 64,846 1,670
At 31 January 2024 14,962 59,977 2,330

Motor Computer
vehicles equipment Totals
£    £    £   
Cost
At 1 February 2024 17,122 9,758 293,836
Additions 16,990 926 51,365
At 31 January 2025 34,112 10,684 345,201
Depreciation
At 1 February 2024 8,262 5,867 203,816
Charge for year 5,658 3,561 26,743
At 31 January 2025 13,920 9,428 230,559
Net book value
At 31 January 2025 20,192 1,256 114,642
At 31 January 2024 8,860 3,891 90,020

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 43,495 40,935
Other debtors 28,188 2,133
71,683 43,068

Egdon Service Station Ltd (Registered number: 04555794)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 97,033 81,221
Taxation and social security 39,137 36,321
Other creditors 6,298 6,014
142,468 123,556

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 63,000 63,000
Between one and five years 152,250 215,250
215,250 278,250

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary shares £1 1 1