Company No: 04675802 (England and Wales)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	2025		2024
		£		£
Fixed assets
Tangible assets	3	1,015,769		979,834
		1,015,769		979,834
Current assets
Stocks	4	5,134		25,000
Debtors	5	101,827		111,624
Cash at bank and in hand		176,677		186,944
		283,638		323,568
Creditors: amounts falling due within one year	6	( 406,028)		( 432,536)
Net current liabilities		(122,390)		(108,968)
Total assets less current liabilities		893,379		870,866
Creditors: amounts falling due after more than one year	7	( 454,744)		( 478,134)
Net assets		438,635		392,732
Capital and reserves
Called-up share capital	8	3		3
Profit and loss account		438,632		392,729
Total shareholders' funds		438,635		392,732

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Lamco Design Limited (registered number: 04675802) were approved and authorised for issue by the Board of Directors on 29 October 2025. They were signed on its behalf by:

M Weeks Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lamco Design Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 6 16 Glenmore Centre, Fancy Road, Poole, BH12 4FB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings	not depreciated
Plant and machinery	10 % reducing balance
Vehicles	25 % reducing balance
Fixtures and fittings	10 % reducing balance
Computer equipment	3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

	2025		2024
	Number		Number
Monthly average number of persons employed by the Company during the year, including directors	17		15

3. Tangible assets

	Land and buildings		Plant and machinery		Vehicles		Fixtures and fittings		Computer equipment		Total
	£		£		£		£		£		£
Cost
At 01 June 2024	820,908		168,955		121,629		32,642		26,044		1,170,178
Additions	0		4,500		59,990		595		1,231		66,316
Disposals	0		0		( 32,773)		0		0		( 32,773)
At 31 May 2025	820,908		173,455		148,846		33,237		27,275		1,203,721
Accumulated depreciation
At 01 June 2024	0		74,302		69,628		25,951		20,463		190,344
Charge for the financial year	0		9,615		15,363		699		2,107		27,784
Disposals	0		0		( 30,176)		0		0		( 30,176)
At 31 May 2025	0		83,917		54,815		26,650		22,570		187,952
Net book value
At 31 May 2025	820,908		89,538		94,031		6,587		4,705		1,015,769
At 31 May 2024	820,908		94,653		52,001		6,691		5,581		979,834

4. Stocks

	2025		2024
	£		£
Stocks	5,134		5,134
Work in progress	0		19,866
	5,134		25,000

5. Debtors

	2025		2024
	£		£
Trade debtors	80,398		96,764
Other debtors	21,429		14,860
	101,827		111,624

6. Creditors: amounts falling due within one year

	2025		2024
	£		£
Bank loans (secured)	29,873		30,413
Trade creditors	79,155		50,442
Corporation tax	30,574		24,122
Other taxation and social security	27,782		45,277
Obligations under finance leases and hire purchase contracts	0		15,642
Other creditors	238,644		266,640
	406,028		432,536

7. Creditors: amounts falling due after more than one year

	2025		2024
	£		£
Bank loans (secured)	441,533		468,881
Obligations under finance leases and hire purchase contracts	0		9,253
Other creditors	13,211		0
	454,744		478,134

Bank loans are secured on the assets to which they relate

8. Called-up share capital

	2025		2024
	£		£
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each	2		2
1 Ordinary A share of £ 1.00	1		1
	3		3

9. Related party transactions

Transactions with the entity's directors

	2025		2024
	£		£
Key management	6,834		9,645

Interest has been charged in line with HMRC rates.