Company registration number 05006934 (England and Wales)
SWIC UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
SWIC UK LIMITED
COMPANY INFORMATION
Director
Mr I A Charles
Secretary
Ms R Betts
Company number
05006934
Registered office
31 London Road Industrial Estate
London Road
Grantham
Lincolnshire
United Kingdom
NG31 6HP
Accountants
Xeinadin Billericay Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
SWIC UK LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
SWIC UK LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SWIC UK LIMITED FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of SWIC UK Limited for the year ended 31 January 2025 set out on pages 2 to 7 from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of SWIC UK Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of SWIC UK Limited and state those matters that we have agreed to state to the board of directors of SWIC UK Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than SWIC UK Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that SWIC UK Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of SWIC UK Limited. You consider that SWIC UK Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of SWIC UK Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Xeinadin Billericay Limited
Lakeview House
4 Woodbrook Crescent
Billericay
Essex
CM12 0EQ
23 October 2025
SWIC UK LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,676
Tangible assets
4
17,231
18,195
17,231
19,871
Current assets
Stocks
3,092
2,280
Debtors
5
16,202
18,165
Cash at bank and in hand
313
247
19,607
20,692
Creditors: amounts falling due within one year
6
(70,519)
(61,951)
Net current liabilities
(50,912)
(41,259)
Total assets less current liabilities
(33,681)
(21,388)
Creditors: amounts falling due after more than one year
7
(59,047)
(66,380)
Net liabilities
(92,728)
(87,768)
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
(92,730)
(87,770)
Total equity
(92,728)
(87,768)
SWIC UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 3 -
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 23 October 2025
Mr I A Charles
Director
Company registration number 05006934 (England and Wales)
SWIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
1
Accounting policies
Company information
SWIC UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31 London Road Industrial Estate, London Road, Grantham, Lincolnshire, United Kingdom, NG31 6HP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents net invoiced sales of goods, excluding VAT (having regard to the fulfilment of contractual obligations).
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of twenty years.
1.4
Intangible fixed assets other than goodwill
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Patents & licences
evenly over their useful life of 10 years
1.5
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Not provided
Plant and machinary
15% on reducing balance
Computers equipment
25% on reducing balance
Motor vehicles
25% on reducing balance
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SWIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
SWIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 February 2024 and 31 January 2025
33,425
10,175
43,600
Amortisation and impairment
At 1 February 2024
31,749
10,175
41,924
Amortisation charged for the year
1,676
1,676
At 31 January 2025
33,425
10,175
43,600
Carrying amount
At 31 January 2025
At 31 January 2024
1,676
1,676
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2024
7,951
69,399
77,350
Additions
1,051
1,051
At 31 January 2025
7,951
70,450
78,401
Depreciation and impairment
At 1 February 2024
59,155
59,155
Depreciation charged in the year
2,015
2,015
At 31 January 2025
61,170
61,170
Carrying amount
At 31 January 2025
7,951
9,280
17,231
At 31 January 2024
7,951
10,244
18,195
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
14,047
16,054
Other debtors
2,155
2,111
16,202
18,165
SWIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
12,642
21,527
Trade creditors
6,783
6,092
Corporation tax
317
303
Other taxation and social security
23,182
20,494
Other creditors
27,595
13,535
70,519
61,951
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
14,667
22,000
Other creditors
44,380
44,380
59,047
66,380
The bank overdraft and factoring accounts are secured by a fixed and floating charge over the company assets, totalling £16,062 (2024: £13,537).
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
9
Financial commitments, guarantees and contingent liabilities
As at 31 January 2025, the company had operating lease commitments over the remaining life of those leases totalling £47,771 (2024: £10,730).