West Sussex Office Furniture Limited 05028257 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is the manufacture of office and shop furniture. Digita Accounts Production Advanced 6.30.9574.0 true 05028257 2024-02-01 2025-01-31 05028257 2025-01-31 05028257 bus:CompanySecretaryDirector1 1 2025-01-31 05028257 bus:Director2 1 2025-01-31 05028257 bus:Director3 1 2025-01-31 05028257 bus:OrdinaryShareClass1 2025-01-31 05028257 bus:OrdinaryShareClass2 2025-01-31 05028257 core:CurrentFinancialInstruments 2025-01-31 05028257 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 05028257 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 05028257 core:FurnitureFittingsToolsEquipment 2025-01-31 05028257 core:LandBuildings 2025-01-31 05028257 core:MotorVehicles 2025-01-31 05028257 bus:SmallEntities 2024-02-01 2025-01-31 05028257 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 05028257 bus:FilletedAccounts 2024-02-01 2025-01-31 05028257 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 05028257 bus:RegisteredOffice 2024-02-01 2025-01-31 05028257 bus:CompanySecretaryDirector1 2024-02-01 2025-01-31 05028257 bus:CompanySecretaryDirector1 1 2024-02-01 2025-01-31 05028257 bus:Director2 2024-02-01 2025-01-31 05028257 bus:Director2 1 2024-02-01 2025-01-31 05028257 bus:Director3 2024-02-01 2025-01-31 05028257 bus:Director3 1 2024-02-01 2025-01-31 05028257 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 05028257 bus:OrdinaryShareClass2 2024-02-01 2025-01-31 05028257 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05028257 bus:Agent1 2024-02-01 2025-01-31 05028257 core:FurnitureFittings 2024-02-01 2025-01-31 05028257 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 05028257 core:LandBuildings 2024-02-01 2025-01-31 05028257 core:LeaseholdImprovements 2024-02-01 2025-01-31 05028257 core:MotorVehicles 2024-02-01 2025-01-31 05028257 core:PlantMachinery 2024-02-01 2025-01-31 05028257 core:Vehicles 2024-02-01 2025-01-31 05028257 countries:England 2024-02-01 2025-01-31 05028257 2024-01-31 05028257 bus:CompanySecretaryDirector1 1 2024-01-31 05028257 bus:Director2 1 2024-01-31 05028257 bus:Director3 1 2024-01-31 05028257 core:FurnitureFittingsToolsEquipment 2024-01-31 05028257 core:LandBuildings 2024-01-31 05028257 core:MotorVehicles 2024-01-31 05028257 2023-02-01 2024-01-31 05028257 2024-01-31 05028257 bus:CompanySecretaryDirector1 1 2024-01-31 05028257 bus:Director2 1 2024-01-31 05028257 bus:Director3 1 2024-01-31 05028257 bus:OrdinaryShareClass1 2024-01-31 05028257 bus:OrdinaryShareClass2 2024-01-31 05028257 core:CurrentFinancialInstruments 2024-01-31 05028257 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 05028257 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 05028257 core:FurnitureFittingsToolsEquipment 2024-01-31 05028257 core:LandBuildings 2024-01-31 05028257 core:MotorVehicles 2024-01-31 05028257 bus:CompanySecretaryDirector1 1 2023-02-01 2024-01-31 05028257 bus:Director2 1 2023-02-01 2024-01-31 05028257 bus:Director3 1 2023-02-01 2024-01-31 05028257 bus:CompanySecretaryDirector1 1 2023-01-31 05028257 bus:Director2 1 2023-01-31 05028257 bus:Director3 1 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05028257

West Sussex Office Furniture Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

West Sussex Office Furniture Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

West Sussex Office Furniture Limited

Company Information

Directors

R Dorday

M Liddell

I Hamlett

Company secretary

R Dorday

Registered office

Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

Accountants

Blue Spire Limited
Chartered AccountantsCawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
West Sussex Office Furniture Limited
for the Year Ended 31 January 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of West Sussex Office Furniture Limited for the year ended 31 January 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of West Sussex Office Furniture Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of West Sussex Office Furniture Limited and state those matters that we have agreed to state to the Board of Directors of West Sussex Office Furniture Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than West Sussex Office Furniture Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that West Sussex Office Furniture Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of West Sussex Office Furniture Limited. You consider that West Sussex Office Furniture Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of West Sussex Office Furniture Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

29 October 2025

 

West Sussex Office Furniture Limited

(Registration number: 05028257)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

422,309

499,615

Current assets

 

Stocks

5

164,411

164,578

Debtors

6

913,812

769,872

Cash at bank and in hand

 

69,415

121,947

 

1,147,638

1,056,397

Creditors: Amounts falling due within one year

7

(999,783)

(777,251)

Net current assets

 

147,855

279,146

Total assets less current liabilities

 

570,164

778,761

Creditors: Amounts falling due after more than one year

7

(127,671)

(238,296)

Provisions for liabilities

(99,642)

(116,448)

Net assets

 

342,851

424,017

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

342,751

423,917

Shareholders' funds

 

342,851

424,017

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 October 2025 and signed on its behalf by:
 

.........................................
R Dorday
Company secretary and director

.........................................
I Hamlett
Director

 
     
 

West Sussex Office Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

These financial statements were authorised for issue by the Board on 29 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

West Sussex Office Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Motor vehicles

25% Reducing balance

Office furniture and equipment

20% Straight line

Property improvements

Straight line over lease period

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

West Sussex Office Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 50 (2024 - 53).

 

West Sussex Office Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

77,990

847,281

131,109

1,056,380

Additions

-

20,777

-

20,777

Disposals

-

(78,121)

(61,570)

(139,691)

At 31 January 2025

77,990

789,937

69,539

937,466

Depreciation

At 1 February 2024

44,166

429,019

83,580

556,765

Charge for the year

3,383

74,061

9,528

86,972

Eliminated on disposal

-

(76,426)

(52,154)

(128,580)

At 31 January 2025

47,549

426,654

40,954

515,157

Carrying amount

At 31 January 2025

30,441

363,283

28,585

422,309

At 31 January 2024

33,824

418,262

47,529

499,615

Included within the net book value of land and buildings above is £30,441 (2024 - £33,823) in respect of long leasehold land and buildings.
 

5

Stocks

2025
£

2024
£

Raw materials and consumables

142,431

155,079

Work in progress

21,980

9,499

164,411

164,578

6

Debtors

Current

2025
£

2024
£

Trade debtors

573,688

419,441

Prepayments

200,443

290,026

Other debtors

139,681

60,405

 

913,812

769,872

 

West Sussex Office Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

387,681

136,814

Trade creditors

 

396,459

448,681

Taxation and social security

 

173,249

114,712

Accruals and deferred income

 

26,001

62,007

Other creditors

 

16,393

15,037

 

999,783

777,251

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

127,671

238,296

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

75

75

75

75

Ordinary 'A' shares of £1 each

25

25

25

25

100

100

100

100

9

Dividends

2025

2024

£

£

Interim dividend of £900.00 (2024 - £1,820.00) per ordinary share

67,500

136,500

 

 
 

West Sussex Office Furniture Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

10

Related party transactions

Transactions with directors

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

I Hamlett

Balance owed (to)/from director

16,954

51,456

(22,500)

45,910

R Dorday

Balance owed (to)/from director

20,930

47,250

(22,500)

45,680

M Liddell

Balance owed (to)/from director

22,520

48,071

(22,500)

48,092

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

I Hamlett

Balance owed (to)/from director

11,954

50,500

(45,500)

16,954

R Dorday

Balance owed (to)/from director

15,930

50,500

(45,500)

20,930

M Liddell

Balance owed (to)/from director

17,520

50,500

(45,500)

22,520