Company registration number 05073036 (England and Wales)
MOCKBEGGAR DEVELOPMENTS LIMITED
Unaudited Financial Statements
For The Year Ended 31 January 2025
Pages For Filing With Registrar
Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Contents
Page
Accountants' report
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 6
Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of Mockbeggar Developments Limited For The Year Ended 31 January 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mockbeggar Developments Limited for the year ended 31 January 2025 which comprise, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Mockbeggar Developments Limited, as a body, in accordance with the terms of our engagement letter dated 23 April 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Mockbeggar Developments Limited and state those matters that we have agreed to state to the board of directors of Mockbeggar Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mockbeggar Developments Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Mockbeggar Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mockbeggar Developments Limited. You consider that Mockbeggar Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mockbeggar Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
30 October 2025
Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Balance Sheet
As At 31 January 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
1,000,000
625,986
Current assets
Debtors
4
56,176
84,208
Cash at bank and in hand
6,537
24,450
62,713
108,658
Creditors: amounts falling due within one year
5
(49,714)
(82,762)
Net current assets
12,999
25,896
Total assets less current liabilities
1,012,999
651,882
Creditors: amounts falling due after more than one year
6
(19,700)
(24,000)
Net assets
993,299
627,882
Capital and reserves
Called up share capital
600,000
600,000
Profit and loss reserves
393,299
27,882
Total equity
993,299
627,882

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
Mr JPG Myatt
Director
Company registration number 05073036 (England and Wales)
Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Statement Of Changes In Equity
For The Year Ended 31 January 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2023
600,000
108,344
708,344
Year ended 31 January 2024:
Profit and total comprehensive income
-
19,898
19,898
Dividends
-
(100,360)
(100,360)
Balance at 31 January 2024
600,000
27,882
627,882
Year ended 31 January 2025:
Profit and total comprehensive income
-
468,517
468,517
Dividends
-
(103,100)
(103,100)
Balance at 31 January 2025
600,000
393,299
993,299
Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Notes To The Financial Statements
For The Year Ended 31 January 2025
- 4 -
1
Accounting policies
Company information

Mockbeggar Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mockbeggar Farm, Town Road, Cliffe Woods, Rochester, Kent, ME3 8EU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for investment properties measured at fair value. The principal accounting policies adopted are set out below.

A prior period adjustment has been recorded to reclassify the tangible fixed assets as investment property at 31 January 2024.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Investment property
2025
£
Fair value
At 1 February 2024
625,986
Revaluations
374,014
At 31 January 2025
1,000,000

The valuation was made on an open market value for existing use basis. The valuation was made by the directors, having considered recent market conditions and other relevant information. The directors consider that this basis provides a reliable estimate of fair value at the reporting date.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
800,445
800,445
Accumulated depreciation
(174,459)
(174,459)
Carrying amount
625,986
625,986
Mockbeggar Developments Limited
MOCKBEGGAR DEVELOPMENTS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
8,545
52,401
Amounts owed by group undertakings
33,203
29,900
Other debtors
14,428
1,907
56,176
84,208
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,150
6,000
Trade creditors
3,434
10,325
Corporation tax
1,709
-
0
Other taxation and social security
6,107
2,596
Other creditors
15,574
46,807
Accruals and deferred income
17,740
17,034
49,714
82,762
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
19,700
24,000

The bank loan held by the company is secured by a charge over the company's registered office located at Mockbeggar Farm, Town Road, Cliffe Woods, Rochester and its associated assets.

7
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
33,203
29,900
Other related parties
10,743
45,890

At the year end, the company was owed £10,743 (2024 - £10,200) from Mockbeggar Packing Limited, a company in which J P G Myatt is also a director.

 

At the year end, the company was owed £33,203 (2024 - £29,900) from its parent company, Myatt Holdings Ltd.

2025-01-312024-02-01falsefalsefalse30 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J P G MyattMr A W G MyattMrs R J Bloom050730362024-02-012025-01-31050730362025-01-31050730362024-01-3105073036core:ShareCapital2025-01-3105073036core:ShareCapital2024-01-3105073036core:RetainedEarningsAccumulatedLosses2025-01-3105073036core:RetainedEarningsAccumulatedLosses2024-01-3105073036core:ShareCapital2023-01-3105073036core:RetainedEarningsAccumulatedLosses2023-01-3105073036bus:Director12024-02-012025-01-3105073036core:RetainedEarningsAccumulatedLosses2023-02-012024-01-31050730362023-02-012024-01-3105073036core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31050730362024-01-3105073036core:CurrentFinancialInstruments2025-01-3105073036core:CurrentFinancialInstruments2024-01-3105073036core:Non-currentFinancialInstruments2025-01-3105073036core:Non-currentFinancialInstruments2024-01-3105073036bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105073036bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105073036bus:FRS1022024-02-012025-01-3105073036bus:AuditExemptWithAccountantsReport2024-02-012025-01-3105073036bus:Director22024-02-012025-01-3105073036bus:Director32024-02-012025-01-3105073036bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP