PELHAM HOMES LIMITED

Company Registration Number:
05184359 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

PELHAM HOMES LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

PELHAM HOMES LIMITED

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

The Company’s principal activities are development and sales of residential properties and the provision of property related services.

Political and charitable donations

The Company reported a total comprehensive profit for the year of £247k which will lead to a gift aid of £424k which will be paid in 2025 (2024 – £183k). Gift aid payments are based on profits from the previous financial year.

Additional information

Performance for the year, auditors, events after the end of the accounting period, going concern, statement of directors’ responsibilities, statement of disclosure to auditor, and small company provisions.



Directors

The directors shown below have held office during the whole of the period from
1 April 2024 to 31 March 2025

Paul Adams
Paul Moat
Allan Fisher
Gary Reynolds
Paul High
Andrew Kilby


The director shown below has held office during the period of
1 April 2024 to 31 October 2024

Mohammed Habib


The director shown below has held office during the period of
13 November 2024 to 31 March 2025

Barinderjit Singh Kambo


Secretary Sylvia Hart

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
22 September 2025

And signed on behalf of the board by:
Name: Paul Moat
Status: Director

PELHAM HOMES LIMITED

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 415,000 493,000
Cost of sales: ( 413,000 ) ( 409,000 )
Gross profit(or loss): 2,000 84,000
Distribution costs: 0 0
Administrative expenses: ( 192,000 ) ( 174,000 )
Other operating income: 0 0
Operating profit(or loss): (190,000) (90,000)
Interest receivable and similar income: 1,090,000 315,000
Interest payable and similar charges: ( 653,000 ) ( 65,000 )
Profit(or loss) before tax: 247,000 160,000
Tax: 0 0
Profit(or loss) for the financial year: 247,000 160,000

PELHAM HOMES LIMITED

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 37,000 31,000
Investments: 4 934,000 935,000
Total fixed assets: 971,000 966,000
Current assets
Stocks: 5 11,106,000 5,910,000
Debtors: 6 5,773,000 3,362,000
Cash at bank and in hand: 887,000 789,000
Investments:   0 0
Total current assets: 17,766,000 10,061,000
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 7 ( 727,000 ) ( 475,000 )
Net current assets (liabilities): 17,039,000 9,586,000
Total assets less current liabilities: 18,010,000 10,552,000
Creditors: amounts falling due after more than one year: 8 ( 9,211,000 ) ( 2,000,000 )
Provision for liabilities: 0 0
Accruals and deferred income: 0 0
Total net assets (liabilities): 8,799,000 8,552,000
Capital and reserves
Called up share capital: 2,000,000 2,000,000
Share premium account: 0 0
Other reserves: 0 0
Profit and loss account: 6,799,000 6,552,000
Total Shareholders' funds: 8,799,000 8,552,000

The notes form part of these financial statements

PELHAM HOMES LIMITED

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 3 September 2025
and signed on behalf of the board by:

Name: Paul Moat
Status: Director

The notes form part of these financial statements

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover and revenue recognition Turnover represents rental income (less loss of rent due to voids) and other charges receivable, outright sales of properties and other income and is recognised in relation to the period when the goods and services have been supplied. Rental income is recognised when the property is available for let. Sales of properties developed for outright sale are included in turnover and cost of sales

    Tangible fixed assets depreciation policy

    Investment properties Having sold all of its other investment properties in prior years, Pelham Homes has a share in one final shared equity property that it intends to sell in 2025/26. Any changes in fair value are recognised in the Statement of Comprehensive Income

    Valuation information and policy

    Valuation of stock The Company is holding stock under construction in relation to its active development sites. The valuation of the stock has been reviewed with reference to latest scheme appraisals for the developments. This review has concluded that the valuation of stock is supported.

    Other accounting policies

    Recognition of future Gift Aid Service charges Loan Interest Costs Provision for Bad Debts Corporation tax & VAT Shared equity properties Fixed Asset Investments

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 31,000 0 0 0 0 31,000
Additions 0 0 0 0 0 0
Disposals 0 0 0 0 0 0
Revaluations 6,000 0 0 0 0 6,000
Transfers 0 0 0 0 0 0
At 31 March 2025 37,000 0 0 0 0 37,000
Depreciation
At 1 April 2024 0 0 0 0 0 0
Charge for year 0 0 0 0 0 0
On disposals 0 0 0 0 0 0
Other adjustments 0 0 0 0 0 0
At 31 March 2025 0 0 0 0 0 0
Net book value
At 31 March 2025 37,000 0 0 0 0 37,000
At 31 March 2024 31,000 0 0 0 0 31,000

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Fixed assets investments note

Note 11 Investment in jointly controlled entities 2025 £934,000 2024 £935,000

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Stocks

2025 2024
£ £
Stocks 11,106,000 5,910,000
Payments on account 0 0
Total 11,106,000 5,910,000

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Debtors

2025 2024
£ £
Trade debtors 0 0
Prepayments and accrued income 0 0
Other debtors 5,773,000 3,362,000
Total 5,773,000 3,362,000
Debtors due after more than one year: 0 0

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

7. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 0 0
Taxation and social security 0 0
Accruals and deferred income 0 0
Other creditors 727,000 475,000
Total 727,000 475,000

PELHAM HOMES LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2025

8. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Other creditors 9,211,000 2,000,000
Total 9,211,000 2,000,000