Stage Set & Light Limited 05334962 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of stage and set builders Digita Accounts Production Advanced 6.30.9574.0 true true 05334962 2024-04-01 2025-03-31 05334962 2025-03-31 05334962 bus:OrdinaryShareClass1 2025-03-31 05334962 bus:OrdinaryShareClass2 2025-03-31 05334962 bus:OrdinaryShareClass3 2025-03-31 05334962 bus:OrdinaryShareClass4 2025-03-31 05334962 core:CurrentFinancialInstruments 2025-03-31 05334962 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05334962 core:Non-currentFinancialInstruments 2025-03-31 05334962 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05334962 core:FurnitureFittingsToolsEquipment 2025-03-31 05334962 core:MotorVehicles 2025-03-31 05334962 bus:SmallEntities 2024-04-01 2025-03-31 05334962 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05334962 bus:FilletedAccounts 2024-04-01 2025-03-31 05334962 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05334962 bus:RegisteredOffice 2024-04-01 2025-03-31 05334962 bus:Director3 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 05334962 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 05334962 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05334962 core:FurnitureFittings 2024-04-01 2025-03-31 05334962 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05334962 core:MotorVehicles 2024-04-01 2025-03-31 05334962 core:OfficeEquipment 2024-04-01 2025-03-31 05334962 core:PlantMachinery 2024-04-01 2025-03-31 05334962 countries:England 2024-04-01 2025-03-31 05334962 2024-03-31 05334962 core:FurnitureFittingsToolsEquipment 2024-03-31 05334962 core:MotorVehicles 2024-03-31 05334962 2023-04-01 2024-03-31 05334962 2024-03-31 05334962 bus:OrdinaryShareClass1 2024-03-31 05334962 bus:OrdinaryShareClass2 2024-03-31 05334962 bus:OrdinaryShareClass3 2024-03-31 05334962 bus:OrdinaryShareClass4 2024-03-31 05334962 core:CurrentFinancialInstruments 2024-03-31 05334962 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05334962 core:Non-currentFinancialInstruments 2024-03-31 05334962 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05334962 core:FurnitureFittingsToolsEquipment 2024-03-31 05334962 core:MotorVehicles 2024-03-31 05334962 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 05334962 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 05334962 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 05334962 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05334962

Stage Set & Light Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Stage Set & Light Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Stage Set & Light Limited

(Registration number: 05334962)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

31,362

47,603

Current assets

 

Debtors

5

149,278

186,033

Cash at bank and in hand

 

95,018

121,713

 

244,296

307,746

Creditors: Amounts falling due within one year

6

(193,587)

(262,080)

Net current assets

 

50,709

45,666

Total assets less current liabilities

 

82,071

93,269

Creditors: Amounts falling due after more than one year

6

(7,559)

(31,090)

Provisions for liabilities

(5,865)

(9,344)

Net assets

 

68,647

52,835

Capital and reserves

 

Called up share capital

7

110

110

Retained earnings

68,537

52,725

Shareholders' funds

 

68,647

52,835

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 October 2025 and signed on its behalf by:
 

.........................................
C P Hannon
Director

 

Stage Set & Light Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Langley Drive
Birmingham
B35 7AD

These financial statements were authorised for issue by the Board on 30 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Having considered all available information about the future, which is at least, but is not limited to, 12 months from the date when these financial statements are authorised for issue, management have concluded that it is appropriate to prepare these financial statements on a going concern basis.

Judgements

Preparation of the financial statements requires management to make significant judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the change takes place if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

Stage Set & Light Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% per annum on cost

Fixtures and fittings

15% per annum on cost

Motor vehicles

25% per annum on cost

Office equipment

25% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Stage Set & Light Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Stage Set & Light Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company under contracts of service (including directors) during the year, was 8 (2024: 8).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

299,045

60,800

359,845

At 31 March 2025

299,045

60,800

359,845

Depreciation

At 1 April 2024

280,542

31,700

312,242

Charge for the year

4,541

11,700

16,241

At 31 March 2025

285,083

43,400

328,483

Carrying amount

At 31 March 2025

13,962

17,400

31,362

At 31 March 2024

18,503

29,100

47,603

 

Stage Set & Light Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

119,890

142,379

Prepayments

29,388

31,779

Other debtors

-

11,875

 

149,278

186,033

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

6,618

6,618

Trade creditors

 

50,763

164,890

Taxation and social security

 

125,913

84,235

Accruals and deferred income

 

9,208

4,671

Other creditors

 

1,085

1,666

 

193,587

262,080

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

7,559

31,090

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A shares of £1 each

56

56

56

56

Ordinary B shares of £1 each

44

44

44

44

Ordinary C shares of £1 each

5

5

5

5

Ordinary D shares of £1 each

5

5

5

5

110

110

110

110

 

Stage Set & Light Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

7,559

31,090

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,618

6,618

9

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £Nil per each Ordinary A share

-

-

Interim dividend of £1,827.27 (2024 - £1,500.00) per each Ordinary B share

80,400

66,000

Interim dividend of £12,620.00 (2024 - £11,500.00) per each Ordinary C share

63,100

57,500

Interim dividend of £12,560.00 (2024 - £12,135.00) per each Ordinary D share

62,800

60,675

206,300

184,175