Acorah Software Products - Accounts Production 16.5.460 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 05677302 Mr Kenneth Colclough Mrs Stephanie Colclough Mr Kenneth Colclough iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05677302 2024-01-31 05677302 2025-01-31 05677302 2024-02-01 2025-01-31 05677302 frs-core:CurrentFinancialInstruments 2025-01-31 05677302 frs-core:Non-currentFinancialInstruments 2025-01-31 05677302 frs-core:ComputerEquipment 2025-01-31 05677302 frs-core:ComputerEquipment 2024-02-01 2025-01-31 05677302 frs-core:ComputerEquipment 2024-01-31 05677302 frs-core:NetGoodwill 2025-01-31 05677302 frs-core:NetGoodwill 2024-02-01 2025-01-31 05677302 frs-core:NetGoodwill 2024-01-31 05677302 frs-core:ShareCapital 2025-01-31 05677302 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 05677302 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05677302 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 05677302 frs-bus:SmallEntities 2024-02-01 2025-01-31 05677302 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 05677302 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 05677302 frs-bus:Director1 2024-02-01 2025-01-31 05677302 frs-bus:Director1 2024-01-31 05677302 frs-bus:Director1 2025-01-31 05677302 frs-bus:Director2 2024-02-01 2025-01-31 05677302 frs-bus:CompanySecretary1 2024-02-01 2025-01-31 05677302 frs-countries:EnglandWales 2024-02-01 2025-01-31 05677302 2023-01-31 05677302 2024-01-31 05677302 2023-02-01 2024-01-31 05677302 frs-core:CurrentFinancialInstruments 2024-01-31 05677302 frs-core:Non-currentFinancialInstruments 2024-01-31 05677302 frs-core:ShareCapital 2024-01-31 05677302 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 05677302
Stephanie Parrott School Of Dance Ltd
Financial Statements
For The Year Ended 31 January 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05677302
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 221 435
221 435
CURRENT ASSETS
Stocks 6 538 538
Debtors 7 17,698 12,002
Cash at bank and in hand 44 43
18,280 12,583
Creditors: Amounts Falling Due Within One Year 8 (18,376 ) (9,610 )
NET CURRENT ASSETS (LIABILITIES) (96 ) 2,973
TOTAL ASSETS LESS CURRENT LIABILITIES 125 3,408
Creditors: Amounts Falling Due After More Than One Year 9 - (1,458 )
NET ASSETS 125 1,950
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 25 1,850
SHAREHOLDERS' FUNDS 125 1,950
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Stephanie Colclough
Director
22 October 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Stephanie Parrott School Of Dance Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05677302 . The registered office is 7 Faraday Court, First Avenue, Burton on Trent, Staffordshire, DE14 2WX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 February 2024 25,000
As at 31 January 2025 25,000
Amortisation
As at 1 February 2024 25,000
As at 31 January 2025 25,000
Net Book Value
As at 31 January 2025 -
As at 1 February 2024 -
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 February 2024 3,600
As at 31 January 2025 3,600
Depreciation
As at 1 February 2024 3,165
Provided during the period 214
As at 31 January 2025 3,379
Net Book Value
As at 31 January 2025 221
As at 1 February 2024 435
6. Stocks
2025 2024
£ £
Stock 538 538
7. Debtors
2025 2024
£ £
Due within one year
Directors' loan accounts 17,698 12,002
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,663 -
Bank loans and overdrafts 4,375 4,376
Corporation tax 8,468 4,536
Other creditors 870 698
Accruals and deferred income 3,000 -
18,376 9,610
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 1,458
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 February 2024 Amounts advanced Amounts repaid Amounts written off As at 31 January 2025
£ £ £ £ £
Mrs Stephanie Colclough 12,002 46,677 40,981 - 17,698
The above loan is unsecured, interest free and repayable on demand.
Page 5