Silverfin false false 31/01/2025 01/02/2024 31/01/2025 T L Evans D J Forster 30 October 2025 no description of principal activity 06049439 2025-01-31 06049439 2024-01-31 06049439 core:CurrentFinancialInstruments 2025-01-31 06049439 core:CurrentFinancialInstruments 2024-01-31 06049439 core:ShareCapital 2025-01-31 06049439 core:ShareCapital 2024-01-31 06049439 core:RetainedEarningsAccumulatedLosses 2025-01-31 06049439 core:RetainedEarningsAccumulatedLosses 2024-01-31 06049439 core:Goodwill 2024-01-31 06049439 core:Goodwill 2025-01-31 06049439 core:PlantMachinery 2024-01-31 06049439 core:Vehicles 2024-01-31 06049439 core:OfficeEquipment 2024-01-31 06049439 core:PlantMachinery 2025-01-31 06049439 core:Vehicles 2025-01-31 06049439 core:OfficeEquipment 2025-01-31 06049439 2023-01-31 06049439 2024-02-01 2025-01-31 06049439 bus:FilletedAccounts 2024-02-01 2025-01-31 06049439 bus:SmallEntities 2024-02-01 2025-01-31 06049439 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 06049439 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 06049439 bus:Director1 2024-02-01 2025-01-31 06049439 bus:Director2 2024-02-01 2025-01-31 06049439 core:Goodwill core:BottomRangeValue 2024-02-01 2025-01-31 06049439 core:Goodwill core:TopRangeValue 2024-02-01 2025-01-31 06049439 core:Goodwill 2024-02-01 2025-01-31 06049439 core:PlantMachinery 2024-02-01 2025-01-31 06049439 core:Vehicles 2024-02-01 2025-01-31 06049439 core:OfficeEquipment 2024-02-01 2025-01-31 06049439 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure

Company No: 06049439 (England and Wales)

KEY AUDIO VISUAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

KEY AUDIO VISUAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

KEY AUDIO VISUAL LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 January 2025
KEY AUDIO VISUAL LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 27,891 29,539
27,891 29,539
Current assets
Debtors 5 2,370 6,353
Cash at bank and in hand 19,287 29,135
21,657 35,488
Creditors: amounts falling due within one year 6 ( 44,089) ( 47,854)
Net current liabilities (22,432) (12,366)
Total assets less current liabilities 5,459 17,173
Provision for liabilities 7, 8 ( 5,299) ( 5,604)
Net assets 160 11,569
Capital and reserves
Called-up share capital 2 2
Profit and loss account 158 11,567
Total shareholders' funds 160 11,569

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Key Audio Visual Limited (registered number: 06049439) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

T L Evans
Director
D J Forster
Director

30 October 2025

KEY AUDIO VISUAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
KEY AUDIO VISUAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Key Audio Visual Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 15 Bracondale, Norwich, Norfolk, NR1 2AL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Income Statement in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 - 0 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 10 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 4

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 February 2024 17,600 17,600
At 31 January 2025 17,600 17,600
Accumulated amortisation
At 01 February 2024 17,600 17,600
At 31 January 2025 17,600 17,600
Net book value
At 31 January 2025 0 0
At 31 January 2024 0 0

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 February 2024 273,536 41,225 65,333 380,094
Additions 2,278 0 4,285 6,563
At 31 January 2025 275,814 41,225 69,618 386,657
Accumulated depreciation
At 01 February 2024 251,920 38,221 60,414 350,555
Charge for the financial year 5,737 751 1,723 8,211
At 31 January 2025 257,657 38,972 62,137 358,766
Net book value
At 31 January 2025 18,157 2,253 7,481 27,891
At 31 January 2024 21,616 3,004 4,919 29,539

5. Debtors

2025 2024
£ £
Trade debtors 103 6,295
Amounts owed by directors 2,249 0
Prepayments 18 58
2,370 6,353

6. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to directors 0 8,222
Accruals 2,210 3,890
Taxation and social security 16,346 17,617
Other creditors 25,533 18,125
44,089 47,854

7. Provision for liabilities

2025 2024
£ £
Deferred tax 5,299 5,604

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 5,604) ( 5,094)
Credited/(charged) to the Income Statement 305 ( 510)
At the end of financial year ( 5,299) ( 5,604)