Acorah Software Products - Accounts Production 16.5.460 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 06228416 James Bennett Jeanine Bennett James Bennett iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06228416 2024-03-31 06228416 2025-03-31 06228416 2024-04-01 2025-03-31 06228416 frs-core:Non-currentFinancialInstruments 2025-03-31 06228416 frs-core:BetweenOneFiveYears 2025-03-31 06228416 frs-core:NetGoodwill 2024-04-01 2025-03-31 06228416 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06228416 frs-core:MotorVehicles 2024-04-01 2025-03-31 06228416 frs-core:PlantMachinery 2024-04-01 2025-03-31 06228416 frs-core:WithinOneYear 2025-03-31 06228416 frs-core:ShareCapital 2025-03-31 06228416 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 06228416 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06228416 frs-bus:AbridgedAccounts 2024-04-01 2025-03-31 06228416 frs-bus:SmallEntities 2024-04-01 2025-03-31 06228416 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06228416 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06228416 frs-bus:Director1 2024-04-01 2025-03-31 06228416 frs-bus:Director2 2024-04-01 2025-03-31 06228416 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 06228416 frs-countries:EnglandWales 2024-04-01 2025-03-31 06228416 2023-03-31 06228416 2024-03-31 06228416 2023-04-01 2024-03-31 06228416 frs-core:Non-currentFinancialInstruments 2024-03-31 06228416 frs-core:BetweenOneFiveYears 2024-03-31 06228416 frs-core:WithinOneYear 2024-03-31 06228416 frs-core:ShareCapital 2024-03-31 06228416 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 06228416
Liverpool Smile Studio Ltd
ABRIDGED Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 06228416
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 217,996 242,996
Tangible Assets 5 729,581 742,785
947,577 985,781
CURRENT ASSETS
Debtors 66,880 15,710
Cash at bank and in hand 129,943 327,227
196,823 342,937
Creditors: Amounts Falling Due Within One Year (353,831 ) (402,514 )
NET CURRENT ASSETS (LIABILITIES) (157,008 ) (59,577 )
TOTAL ASSETS LESS CURRENT LIABILITIES 790,569 926,204
Creditors: Amounts Falling Due After More Than One Year (359,382 ) (506,745 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (15,253 ) (17,380 )
NET ASSETS 415,934 402,079
CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and Loss Account 415,932 402,077
SHAREHOLDERS' FUNDS 415,934 402,079
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 March 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
James Bennett
Director
20th October 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Liverpool Smile Studio Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06228416 . The registered office is 65 Rodney Street, Liverpool, L1 9EX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold N/A
Plant & Machinery 25% Reducing Balance
Motor Vehicles 15% Reducing Balance
Page 3
Page 4
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 13)
11 13
4. Intangible Assets
Total
£
Cost
As at 1 April 2024 499,992
As at 31 March 2025 499,992
Amortisation
As at 1 April 2024 256,996
Provided during the period 25,000
As at 31 March 2025 281,996
Net Book Value
As at 31 March 2025 217,996
As at 1 April 2024 242,996
5. Tangible Assets
Total
£
Cost
As at 1 April 2024 1,066,494
Additions 94,463
Disposals (67,825 )
As at 31 March 2025 1,093,132
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2024 323,709
Provided during the period 42,945
Disposals (3,103 )
As at 31 March 2025 363,551
Net Book Value
As at 31 March 2025 729,581
As at 1 April 2024 742,785
6. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 19,743 27,827
Later than one year and not later than five years 9,404 79,834
29,147 107,661
29,147 107,661
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5