Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr R C M Fox 07/02/2024 Mr J M Manley 04/05/2023 Mr K Moxom 08/12/2008 29 October 2025 The principal activity of the Company during the financial year was that of carpentry and joinery. 06767353 2024-12-31 06767353 bus:Director1 2024-12-31 06767353 bus:Director2 2024-12-31 06767353 bus:Director3 2024-12-31 06767353 2023-12-31 06767353 core:CurrentFinancialInstruments 2024-12-31 06767353 core:CurrentFinancialInstruments 2023-12-31 06767353 core:Non-currentFinancialInstruments 2024-12-31 06767353 core:Non-currentFinancialInstruments 2023-12-31 06767353 core:ShareCapital 2024-12-31 06767353 core:ShareCapital 2023-12-31 06767353 core:RetainedEarningsAccumulatedLosses 2024-12-31 06767353 core:RetainedEarningsAccumulatedLosses 2023-12-31 06767353 core:Vehicles 2023-12-31 06767353 core:ToolsEquipment 2023-12-31 06767353 core:Vehicles 2024-12-31 06767353 core:ToolsEquipment 2024-12-31 06767353 2024-01-01 2024-12-31 06767353 bus:FilletedAccounts 2024-01-01 2024-12-31 06767353 bus:SmallEntities 2024-01-01 2024-12-31 06767353 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06767353 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06767353 bus:Director1 2024-01-01 2024-12-31 06767353 bus:Director2 2024-01-01 2024-12-31 06767353 bus:Director3 2024-01-01 2024-12-31 06767353 core:Vehicles 2024-01-01 2024-12-31 06767353 core:ToolsEquipment 2024-01-01 2024-12-31 06767353 2023-01-01 2023-12-31 06767353 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 06767353 (England and Wales)

MOXOM JOINERY LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

MOXOM JOINERY LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

MOXOM JOINERY LIMITED

BALANCE SHEET

As at 31 December 2024
MOXOM JOINERY LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 35,563 47,235
35,563 47,235
Current assets
Stocks 4 13,021 10,000
Debtors 5 161,666 148,201
Cash at bank and in hand 0 35,964
174,687 194,165
Creditors: amounts falling due within one year 6 ( 241,439) ( 148,950)
Net current (liabilities)/assets (66,752) 45,215
Total assets less current liabilities (31,189) 92,450
Creditors: amounts falling due after more than one year 7 ( 31,187) ( 46,763)
Provision for liabilities ( 8,891) ( 11,809)
Net (liabilities)/assets ( 71,267) 33,878
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 71,367 ) 33,778
Total shareholders' (deficit)/funds ( 71,267) 33,878

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Moxom Joinery Limited (registered number: 06767353) were approved and authorised for issue by the Board of Directors on 29 October 2025. They were signed on its behalf by:

Mr K Moxom
Director
Mr J M Manley
Director
Mr R C M Fox
Director
MOXOM JOINERY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
MOXOM JOINERY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Moxom Joinery Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Leanne House, 6 Avon Close, Weymouth, DT4 9UX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Tools and equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 10

3. Tangible assets

Vehicles Tools and equipment Total
£ £ £
Cost
At 01 January 2024 49,995 1,400 51,395
At 31 December 2024 49,995 1,400 51,395
Accumulated depreciation
At 01 January 2024 4,125 35 4,160
Charge for the financial year 11,467 205 11,672
At 31 December 2024 15,592 240 15,832
Net book value
At 31 December 2024 34,403 1,160 35,563
At 31 December 2023 45,870 1,365 47,235

4. Stocks

2024 2023
£ £
Stocks 5,000 5,000
Work in progress 8,021 5,000
13,021 10,000

5. Debtors

2024 2023
£ £
Trade debtors 84,724 117,258
Other debtors 76,942 30,943
161,666 148,201

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts 18,949 20,244
Trade creditors 40,359 30,999
Taxation and social security 32,592 46,823
Obligations under finance leases and hire purchase contracts 8,474 8,474
Other creditors 141,065 42,410
241,439 148,950

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts (secured) 25,853 32,776
Other creditors 5,334 13,987
31,187 46,763

Obligations under finance leases and hire purchase contracts are secured by a fixed charge over the assets to which they relates.

8. Related party transactions

Transactions with the entity's directors

At 1 January 2024 the balance owed by the directors was £nil. During the year, the company made advances to the directors of £28,081 and received payments of £28,081, leaving a balance due from the directors of £nil.

At 1 January 2023 the balance owed by the directors was £nil. During the year, the company made advances to the directors of £35,513 and received payments of £27,701, leaving a balance due from the directors of £7,812.

The Directors loan accounts are repayable on demand and interest has been charged on overdrawn balances exceeding £10,000 at the official HMRC rates.