Perfect Group (Nationwide) Limited 07141006 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is removals, storage & furnture rental Digita Accounts Production Advanced 6.30.9574.0 true 07141006 2024-02-01 2025-01-31 07141006 2025-01-31 07141006 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 07141006 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 07141006 core:CurrentFinancialInstruments 2025-01-31 07141006 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 07141006 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 07141006 core:Goodwill 2025-01-31 07141006 core:FurnitureFittingsToolsEquipment 2025-01-31 07141006 core:LandBuildings 2025-01-31 07141006 core:MotorVehicles 2025-01-31 07141006 core:OtherPropertyPlantEquipment 2025-01-31 07141006 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-31 07141006 bus:SmallEntities 2024-02-01 2025-01-31 07141006 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 07141006 bus:FilletedAccounts 2024-02-01 2025-01-31 07141006 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 07141006 bus:RegisteredOffice 2024-02-01 2025-01-31 07141006 bus:Director1 2024-02-01 2025-01-31 07141006 bus:Director2 2024-02-01 2025-01-31 07141006 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 07141006 bus:Agent1 2024-02-01 2025-01-31 07141006 core:Goodwill 2024-02-01 2025-01-31 07141006 core:ComputerEquipment 2024-02-01 2025-01-31 07141006 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 07141006 core:LandBuildings 2024-02-01 2025-01-31 07141006 core:MotorVehicles 2024-02-01 2025-01-31 07141006 core:OtherPropertyPlantEquipment 2024-02-01 2025-01-31 07141006 core:PlantMachinery 2024-02-01 2025-01-31 07141006 core:KeyManagementPersonnel 2024-02-01 2025-01-31 07141006 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-02-01 2025-01-31 07141006 countries:EnglandWales 2024-02-01 2025-01-31 07141006 2024-01-31 07141006 core:FurnitureFittingsToolsEquipment 2024-01-31 07141006 core:LandBuildings 2024-01-31 07141006 core:MotorVehicles 2024-01-31 07141006 core:OtherPropertyPlantEquipment 2024-01-31 07141006 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-31 07141006 2023-02-01 2024-01-31 07141006 2024-01-31 07141006 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 07141006 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-01-31 07141006 core:CurrentFinancialInstruments 2024-01-31 07141006 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 07141006 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 07141006 core:FurnitureFittingsToolsEquipment 2024-01-31 07141006 core:LandBuildings 2024-01-31 07141006 core:MotorVehicles 2024-01-31 07141006 core:OtherPropertyPlantEquipment 2024-01-31 07141006 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-31 07141006 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-02-01 2024-01-31 07141006 2023-01-31 07141006 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 07141006

Perfect Group (Nationwide) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2025

image-name
 

Perfect Group (Nationwide) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Perfect Group (Nationwide) Limited

Company Information

Directors

Mr Michael Lawrence Hemsley

Mr Michael D Laker

Registered office

Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

Accountants

Lucraft Hodgson & Dawes LLP Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

 

Perfect Group (Nationwide) Limited

(Registration number: 07141006)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed Assets

 

Intangible assets

4

48,750

-

Tangible Assets

5

894,294

647,413

 

943,044

647,413

Current assets

 

Debtors

6

3,827,547

3,757,352

Cash at bank and in hand

 

1,835,245

304,643

 

5,662,792

4,061,995

Creditors: Amounts falling due within one year

7

(2,423,925)

(1,987,518)

Net current assets

 

3,238,867

2,074,477

Total assets less current liabilities

 

4,181,911

2,721,890

Creditors: Amounts falling due after more than one year

7

(472,598)

(404,504)

Provisions for liabilities

(222,809)

(153,129)

Net assets

 

3,486,504

2,164,257

Capital and Reserves

 

Called up share capital

150

150

Retained Earnings

3,486,354

2,164,107

Shareholders' funds

 

3,486,504

2,164,257

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 October 2025 and signed on its behalf by:
 

 

Perfect Group (Nationwide) Limited

(Registration number: 07141006)
Balance Sheet as at 31 January 2025

.........................................
Mr Michael D Laker
Director

   
     
 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF
England

These financial statements were authorised for issue by the Board on 30 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% reducing balance

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 57 (2024 - 39).

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

50,008

50,008

At 31 January 2025

50,008

50,008

Amortisation

Amortisation charge

1,258

1,258

At 31 January 2025

1,258

1,258

Carrying amount

At 31 January 2025

48,750

48,750

5

Tangible Assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2024

31,933

36,219

1,084,555

90,752

1,243,459

Additions

-

729

318,167

135,543

454,439

At 31 January 2025

31,933

36,948

1,402,722

226,295

1,697,898

Depreciation

At 1 February 2024

9,579

21,489

523,753

41,225

596,046

Charge for the year

3,193

3,685

176,325

24,355

207,558

At 31 January 2025

12,772

25,174

700,078

65,580

803,604

Carrying amount

At 31 January 2025

19,161

11,774

702,644

160,715

894,294

At 31 January 2024

22,354

14,730

560,802

49,527

647,413

Included within the net book value of land and buildings above is £19,161 (2024 - £22,354) in respect of short leasehold land and buildings.
 

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

6

Debtors

Current

2025
£

2024
£

Trade Debtors

3,356,140

3,215,974

Prepayments

82,905

76,923

Other debtors

388,502

464,455

 

3,827,547

3,757,352

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

454,600

602,575

Trade Creditors

 

172,781

141,723

Taxation and social security

 

1,521,777

1,008,522

Accruals and deferred income

 

257,061

198,044

Other creditors

 

17,706

36,654

 

2,423,925

1,987,518

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

472,598

404,504

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase and finance lease liabilities

472,598

404,504

Current loans and borrowings

2025
£

2024
£

Hire purchase and finance lease liabilities

231,576

186,267

Other borrowings

223,024

416,308

454,600

602,575

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £1,564,274 (2024 - £1,788,931). These are annual commitments under non-cancellable operating leases. Financial commitments relate to operating lease payments committed to be paid over periods following the balance sheet date. The total commitment payable within one year is 291,960 (2024- £291,960), witth the balance of comittments falling due for payment more than one year after the balance sheet date.

 

Perfect Group (Nationwide) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

10

Related party transactions

Loans from related parties

2025

Key management
£

Total
£

At start of period

223,784

223,784

Repaid

(759)

(759)

At end of period

223,025

223,025

2024

Key management
£

Total
£

At start of period

254,966

254,966

Repaid

(31,182)

(31,182)

At end of period

223,784

223,784

Terms of loans from related parties

During the year the directors provided the company with loans to assist with the provision of working capital. The loans were interest free, and repayable on demand.