2024-02-012025-01-312025-01-31false07144251SASRA LIMITED2025-10-2193290falseiso4217:GBPxbrli:pure071442512024-01-31071442512025-01-31071442512024-02-012025-01-31071442512023-01-31071442512024-01-31071442512023-02-012024-01-3107144251bus:SmallEntities2024-02-012025-01-3107144251bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3107144251bus:FullAccounts2024-02-012025-01-3107144251bus:CompanyLimitedByGuarantee2024-02-012025-01-3107144251core:WithinOneYear2025-01-3107144251core:AfterOneYear2025-01-3107144251core:WithinOneYear2024-01-3107144251core:AfterOneYear2024-01-3107144251core:ShareCapital2025-01-3107144251core:SharePremium2025-01-3107144251core:RevaluationReserve2025-01-3107144251core:OtherReservesSubtotal2025-01-3107144251core:RetainedEarningsAccumulatedLosses2025-01-3107144251core:ShareCapital2024-01-3107144251core:SharePremium2024-01-3107144251core:RevaluationReserve2024-01-3107144251core:OtherReservesSubtotal2024-01-3107144251core:RetainedEarningsAccumulatedLosses2024-01-3107144251core:LandBuildings2025-01-3107144251core:PlantMachinery2025-01-3107144251core:Vehicles2025-01-3107144251core:FurnitureFittings2025-01-3107144251core:OfficeEquipment2025-01-3107144251core:NetGoodwill2025-01-3107144251core:IntangibleAssetsOtherThanGoodwill2025-01-3107144251core:ListedExchangeTraded2025-01-3107144251core:UnlistedNon-exchangeTraded2025-01-3107144251core:LandBuildings2024-01-3107144251core:PlantMachinery2024-01-3107144251core:Vehicles2024-01-3107144251core:FurnitureFittings2024-01-3107144251core:OfficeEquipment2024-01-3107144251core:NetGoodwill2024-01-3107144251core:IntangibleAssetsOtherThanGoodwill2024-01-3107144251core:ListedExchangeTraded2024-01-3107144251core:UnlistedNon-exchangeTraded2024-01-3107144251core:LandBuildings2024-02-012025-01-3107144251core:PlantMachinery2024-02-012025-01-3107144251core:Vehicles2024-02-012025-01-3107144251core:FurnitureFittings2024-02-012025-01-3107144251core:OfficeEquipment2024-02-012025-01-3107144251core:NetGoodwill2024-02-012025-01-3107144251core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3107144251core:ListedExchangeTraded2024-02-012025-01-3107144251core:UnlistedNon-exchangeTraded2024-02-012025-01-3107144251core:MoreThanFiveYears2024-02-012025-01-3107144251core:Non-currentFinancialInstruments2025-01-3107144251core:Non-currentFinancialInstruments2024-01-3107144251dpl:CostSales2024-02-012025-01-3107144251dpl:DistributionCosts2024-02-012025-01-3107144251core:LandBuildings2024-02-012025-01-3107144251core:PlantMachinery2024-02-012025-01-3107144251core:Vehicles2024-02-012025-01-3107144251core:FurnitureFittings2024-02-012025-01-3107144251core:OfficeEquipment2024-02-012025-01-3107144251dpl:AdministrativeExpenses2024-02-012025-01-3107144251core:NetGoodwill2024-02-012025-01-3107144251core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3107144251dpl:GroupUndertakings2024-02-012025-01-3107144251dpl:ParticipatingInterests2024-02-012025-01-3107144251dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3107144251core:ListedExchangeTraded2024-02-012025-01-3107144251dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3107144251core:UnlistedNon-exchangeTraded2024-02-012025-01-3107144251dpl:CostSales2023-02-012024-01-3107144251dpl:DistributionCosts2023-02-012024-01-3107144251core:LandBuildings2023-02-012024-01-3107144251core:PlantMachinery2023-02-012024-01-3107144251core:Vehicles2023-02-012024-01-3107144251core:FurnitureFittings2023-02-012024-01-3107144251core:OfficeEquipment2023-02-012024-01-3107144251dpl:AdministrativeExpenses2023-02-012024-01-3107144251core:NetGoodwill2023-02-012024-01-3107144251core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3107144251dpl:GroupUndertakings2023-02-012024-01-3107144251dpl:ParticipatingInterests2023-02-012024-01-3107144251dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3107144251core:ListedExchangeTraded2023-02-012024-01-3107144251dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3107144251core:UnlistedNon-exchangeTraded2023-02-012024-01-3107144251core:NetGoodwill2025-01-3107144251core:IntangibleAssetsOtherThanGoodwill2025-01-3107144251core:LandBuildings2025-01-3107144251core:PlantMachinery2025-01-3107144251core:Vehicles2025-01-3107144251core:FurnitureFittings2025-01-3107144251core:OfficeEquipment2025-01-3107144251core:AfterOneYear2025-01-3107144251core:WithinOneYear2025-01-3107144251core:ListedExchangeTraded2025-01-3107144251core:UnlistedNon-exchangeTraded2025-01-3107144251core:ShareCapital2025-01-3107144251core:SharePremium2025-01-3107144251core:RevaluationReserve2025-01-3107144251core:OtherReservesSubtotal2025-01-3107144251core:RetainedEarningsAccumulatedLosses2025-01-3107144251core:NetGoodwill2024-01-3107144251core:IntangibleAssetsOtherThanGoodwill2024-01-3107144251core:LandBuildings2024-01-3107144251core:PlantMachinery2024-01-3107144251core:Vehicles2024-01-3107144251core:FurnitureFittings2024-01-3107144251core:OfficeEquipment2024-01-3107144251core:AfterOneYear2024-01-3107144251core:WithinOneYear2024-01-3107144251core:ListedExchangeTraded2024-01-3107144251core:UnlistedNon-exchangeTraded2024-01-3107144251core:ShareCapital2024-01-3107144251core:SharePremium2024-01-3107144251core:RevaluationReserve2024-01-3107144251core:OtherReservesSubtotal2024-01-3107144251core:RetainedEarningsAccumulatedLosses2024-01-3107144251core:NetGoodwill2023-01-3107144251core:IntangibleAssetsOtherThanGoodwill2023-01-3107144251core:LandBuildings2023-01-3107144251core:PlantMachinery2023-01-3107144251core:Vehicles2023-01-3107144251core:FurnitureFittings2023-01-3107144251core:OfficeEquipment2023-01-3107144251core:AfterOneYear2023-01-3107144251core:WithinOneYear2023-01-3107144251core:ListedExchangeTraded2023-01-3107144251core:UnlistedNon-exchangeTraded2023-01-3107144251core:ShareCapital2023-01-3107144251core:SharePremium2023-01-3107144251core:RevaluationReserve2023-01-3107144251core:OtherReservesSubtotal2023-01-3107144251core:RetainedEarningsAccumulatedLosses2023-01-3107144251core:AfterOneYear2024-02-012025-01-3107144251core:WithinOneYear2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3107144251core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3107144251core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3107144251core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3107144251core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3107144251core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3107144251bus:Director12024-02-012025-01-3107144251bus:Director22024-02-012025-01-3107144251bus:Director32024-02-012025-01-3107144251bus:Director42024-02-012025-01-3107144251bus:Director52024-02-012025-01-3107144251bus:Director62024-02-012025-01-31

SASRA LIMITED

Registered Number
07144251
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

SASRA LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

LEE, Andrew
RICHARDSON, Ian
ROBINSON, John Graham
ROBINSON, Philip Andrew
THOMPSON, Alice
TURRELL, Geoffrey

Registered Address

Falcon Club
Croadalla Ave
Egremont
CA22 2QN

Registered Number

07144251 (England and Wales)
SASRA LIMITED
Statement of Financial Position
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3106,44880,940
106,44880,940
Current assets
Stocks413,74712,308
Debtors513,95411,331
Cash at bank and on hand49,64154,060
77,34277,699
Creditors amounts falling due within one year6(110,657)(94,960)
Net current assets (liabilities)(33,315)(17,261)
Total assets less current liabilities73,13363,679
Creditors amounts falling due after one year7(35,271)(48,434)
Net assets37,86215,245
Capital and reserves
Profit and loss account37,86215,245
Reserves37,86215,245
The financial statements were approved and authorised for issue by the Board of Directors on 21 October 2025, and are signed on its behalf by:
ROBINSON, John Graham
Director
TURRELL, Geoffrey
Director

Registered Company No. 07144251
SASRA LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by guarantee and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Turnover policy
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measuredreliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in other creditors in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Land and buildings-22
Fixtures and fittings20-
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Government grants or assistance
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Income Statement at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.
2.Average number of employees

20252024
Average number of employees during the year4046
3.Tangible fixed assets

Land & buildings

Plant & machinery

Total

£££
Cost or valuation
At 01 February 24114,243367,823482,066
Additions33,5006,82640,326
At 31 January 25147,743374,649522,392
Depreciation and impairment
At 01 February 2451,443349,683401,126
Charge for year5,0069,81214,818
At 31 January 2556,449359,495415,944
Net book value
At 31 January 2591,29415,154106,448
At 31 January 2462,80018,14080,940
4.Stocks

2025

2024

££
Raw materials and consumables13,74712,308
Total13,74712,308
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables9,0576,389
Prepayments and accrued income4,8974,942
Total13,95411,331
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables37,13821,867
Bank borrowings and overdrafts9,1729,414
Taxation and social security41,38444,559
Other creditors8,0674,676
Accrued liabilities and deferred income14,89614,444
Total110,65794,960
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts14,34324,890
Other creditors20,92823,544
Total35,27148,434