Company registration number 07234143 (England and Wales)
ROJANO'S (PADSTOW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
ROJANO'S (PADSTOW) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ROJANO'S (PADSTOW) LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,500,360
1,518,648
Investment property
5
461,000
461,000
1,961,360
1,979,648
Current assets
Stocks
18,241
16,755
Debtors
6
2,192,752
1,755,858
Cash at bank and in hand
21,428
68,004
2,232,421
1,840,617
Creditors: amounts falling due within one year
7
(1,329,282)
(1,306,269)
Net current assets
903,139
534,348
Total assets less current liabilities
2,864,499
2,513,996
Provisions for liabilities
(88,200)
(84,333)
Net assets
2,776,299
2,429,663
Capital and reserves
Called up share capital
100
100
Fair Value reserve
8
45,750
45,750
Distributable profit and loss reserves
2,730,449
2,383,813
Total equity
2,776,299
2,429,663
ROJANO'S (PADSTOW) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 October 2025 and are signed on its behalf by:
P Ainsworth
Director
Company registration number 07234143 (England and Wales)
ROJANO'S (PADSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information
Rojano’s (Padstow) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sudbrook Hall, Nesfield, Barlow, Dronfield, S18 7TB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised at the time at which goods are sold to the customer in the restaurant
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, The goodwill has been amortised in full.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% Straight line
Fixtures and fittings
15% Straight line
Computers
25% Straight line
Motor vehicles
25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ROJANO'S (PADSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price including transaction costs. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
ROJANO'S (PADSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments
Share capital issued by the company is recorded at the proceeds received, net of transaction costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
ROJANO'S (PADSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
23
34
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2024 and 31 January 2025
100,000
Amortisation and impairment
At 1 February 2024 and 31 January 2025
100,000
Carrying amount
At 31 January 2025
At 31 January 2024
ROJANO'S (PADSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024
1,884,707
236,794
15,201
11,780
2,148,482
Additions
47,910
666
48,576
At 31 January 2025
1,884,707
284,704
15,867
11,780
2,197,058
Depreciation and impairment
At 1 February 2024
425,906
179,770
12,378
11,780
629,834
Depreciation charged in the year
37,694
27,151
2,019
66,864
At 31 January 2025
463,600
206,921
14,397
11,780
696,698
Carrying amount
At 31 January 2025
1,421,107
77,783
1,470
1,500,360
At 31 January 2024
1,458,801
57,024
2,823
1,518,648
5
Investment property
2025
£
Fair value
At 1 February 2024 and 31 January 2025
461,000
The valuation of the property has been assessed by the directors who consider that this is the best estimate of fair value.
On 7 June 2024, the company’s investment property was affected by a fire, resulting in substantial damage. Although an impairment review was considered appropriate, it was ultimately not performed. This decision was based on the fact that the structural integrity of the property remained unchanged and the property was fully repaired by May 2025.
The repair expenses incurred during the year in relation to the fire damage have been recorded under the balance sheet. These costs are expected to be offset against future insurance recoveries. Any insurance proceeds received during the year have also been retained in the balance sheet, pending final settlement and net-off against the related repair costs. As at the date of approval of these financial statements, no reliable or probable estimate of the insurance claim receivable could be determined. Therefore, no deferred insurance claim has been recognised in the accounts.
ROJANO'S (PADSTOW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,180,522
1,748,117
Other debtors
12,230
7,741
2,192,752
1,755,858
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
40,857
51,929
Amounts owed to group undertakings
1,148,692
1,093,963
Corporation tax
57,986
80,000
Other taxation and social security
59,062
58,514
Other creditors
22,685
21,863
1,329,282
1,306,269
8
Fair Value reserve
2025
2024
£
£
At the beginning of the year
45,750
-
Non distributable profits in the year
-
45,750
At the end of the year
45,750
45,750
9
Parent company
The company is a wholly owned subsidiary of Whitworth Manor Holdings Limited and its registered office is Sudbrook Hall, Nesfield, Dronfield, England, S18 7TB.