| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Fair value reserve | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 688,509 | 624,423 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 6 April 2024 |
|
|
|
| Additions |
|
|
|
| As at 5 April 2025 |
|
|
|
| Depreciation | |||
| As at 6 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 5 April 2025 |
|
|
|
| Net Book Value | |||
| As at 5 April 2025 |
|
|
|
| As at 6 April 2024 |
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 6 April 2024 and 5 April 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 1,082,835 | 1,082,835 | |
| Listed | |
|---|---|
| £ | |
| Cost | |
| As at 6 April 2024 |
|
| Additions |
|
| Disposals |
( |
| Revaluations |
( |
| As at 5 April 2025 |
|
| Provision | |
| As at 6 April 2024 |
|
| As at 5 April 2025 |
|
| Net Book Value | |
| As at 5 April 2025 |
|
| As at 6 April 2024 |
|
|
Other investments
|
||
|
£
|
||
|
Valuation in 2018
|
(23,022)
|
|
|
Valuation in 2019
|
(5,884)
|
|
|
Valuation in 2020
|
(150,379)
|
|
|
Valuation in 2021
|
152,500
|
|
|
Valuation in 2022
|
50,478
|
|
|
Valuation in 2023
|
(46,532)
|
|
|
Valuation in 2024
|
61,213
|
|
|
Valuation in 2025
|
(7,371)
|
|
|
Cost
|
1,201,095
|
|
|
1,232,098
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 6,361 | 5,515 | |
| Due after more than one year | |||
| Other debtors | 350,000 | 350,000 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 105,041 | 104,478 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 1,988,021 | 2,064,636 | |
| Fair Value Reserve | |
|---|---|
| £ | |
| As at 6 April 2024 |
|
| As at 5 April 2025 |
|