Caseware UK (AP4) 2024.0.164 2024.0.164 66false552024-02-01falseprocurement of energy contracts for business customerstruefalse 08264515 2024-02-01 2025-01-31 08264515 2023-02-01 2024-01-31 08264515 2025-01-31 08264515 2024-01-31 08264515 2023-02-01 08264515 1 2024-02-01 2025-01-31 08264515 1 2023-02-01 2024-01-31 08264515 3 2024-02-01 2025-01-31 08264515 3 2023-02-01 2024-01-31 08264515 5 2024-02-01 2025-01-31 08264515 5 2023-02-01 2024-01-31 08264515 d:Director1 2024-02-01 2025-01-31 08264515 d:Director2 2024-02-01 2025-01-31 08264515 d:Director3 2024-02-01 2025-01-31 08264515 d:Director4 2024-02-01 2025-01-31 08264515 d:Director5 2024-02-01 2025-01-31 08264515 d:Director6 2024-02-01 2025-01-31 08264515 d:RegisteredOffice 2024-02-01 2025-01-31 08264515 d:Agent1 2024-02-01 2025-01-31 08264515 e:OfficeEquipment 2024-02-01 2025-01-31 08264515 e:OfficeEquipment 2025-01-31 08264515 e:OfficeEquipment 2024-01-31 08264515 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 08264515 e:ComputerEquipment 2024-02-01 2025-01-31 08264515 e:ComputerEquipment 2025-01-31 08264515 e:ComputerEquipment 2024-01-31 08264515 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 08264515 e:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 08264515 e:CurrentFinancialInstruments 2025-01-31 08264515 e:CurrentFinancialInstruments 2024-01-31 08264515 e:Non-currentFinancialInstruments 2025-01-31 08264515 e:Non-currentFinancialInstruments 2024-01-31 08264515 e:CurrentFinancialInstruments e:WithinOneYear 2025-01-31 08264515 e:CurrentFinancialInstruments e:WithinOneYear 2024-01-31 08264515 e:Non-currentFinancialInstruments e:AfterOneYear 2025-01-31 08264515 e:Non-currentFinancialInstruments e:AfterOneYear 2024-01-31 08264515 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-01-31 08264515 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-01-31 08264515 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2025-01-31 08264515 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-01-31 08264515 e:UKTax 2024-02-01 2025-01-31 08264515 e:UKTax 2023-02-01 2024-01-31 08264515 e:ShareCapital 2025-01-31 08264515 e:ShareCapital 2024-01-31 08264515 e:SharePremium 2024-02-01 2025-01-31 08264515 e:SharePremium 2025-01-31 08264515 e:SharePremium 2024-01-31 08264515 e:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 08264515 e:RetainedEarningsAccumulatedLosses 2025-01-31 08264515 e:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 08264515 e:RetainedEarningsAccumulatedLosses 2024-01-31 08264515 e:RetainedEarningsAccumulatedLosses 2023-02-01 08264515 d:OrdinaryShareClass1 2024-02-01 2025-01-31 08264515 d:OrdinaryShareClass1 2025-01-31 08264515 d:OrdinaryShareClass1 2024-01-31 08264515 d:OrdinaryShareClass2 2024-02-01 2025-01-31 08264515 d:OrdinaryShareClass2 2025-01-31 08264515 d:OrdinaryShareClass2 2024-01-31 08264515 d:FRS102 2024-02-01 2025-01-31 08264515 d:Audited 2024-02-01 2025-01-31 08264515 d:FullAccounts 2024-02-01 2025-01-31 08264515 d:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08264515 e:Subsidiary1 2024-02-01 2025-01-31 08264515 e:Subsidiary1 1 2024-02-01 2025-01-31 08264515 e:WithinOneYear 2025-01-31 08264515 e:WithinOneYear 2024-01-31 08264515 e:BetweenOneFiveYears 2025-01-31 08264515 e:BetweenOneFiveYears 2024-01-31 08264515 e:MoreThanFiveYears 2025-01-31 08264515 e:MoreThanFiveYears 2024-01-31 08264515 2 2024-02-01 2025-01-31 08264515 6 2024-02-01 2025-01-31 08264515 f:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure


















Open Energy Market Limited
























Annual report and financial statements



For the year ended 31 January 2025



Registered number: 08264515

 
Open Energy Market Limited
 


Company Information


Directors
C Maclean 
T Walden-Jones 
M Ward 
J Hull 
D Harris 
F Wood 




Registered number
08264515



Registered office
Hays House
Millmead

Guildford

GU2 4HJ




Independent auditor
Buzzacott Audit LLP

130 Wood Street

London

EC2V 6DL




Bankers
National Westminster Bank Plc
250 Bishopsgate

London

EC2M 4AA





 
Open Energy Market Limited
 


Contents



Page
Strategic report
 
1 - 3
Directors' report
 
4 - 5
Independent auditors' report
 
6 - 9
Statement of income and retained earnings
 
10
Statement of financial position
 
11
Statement of cash flows
 
12 - 13
Notes to the financial statements
 
14 - 27


 
Open Energy Market Limited
 


Strategic Report
For the year ended 31 January 2025

Business overview
 
Open Energy Market Ltd is a specialist energy and sustainability consultant providing procurement, contract management, and advisory services to commercial clients, mostly across the UK. We help businesses navigate the complex energy market, secure competitive tariffs, and implement strategies for cost reduction and sustainability, all supported by our proprietary technology platform.

Business model
 
Our revenue is primarily generated through commissions from energy suppliers and consultancy fees from clients. We operate on a transparent, client-first model, offering:
 
Fixed and flexible energy contract sourcing.
Bill validation, reforecasting, capacity reviews, and cost recovery.
Energy and water services including metering services, energy bill discount schemes, and retrospective audits. 
Net-zero transition planning and strategy implementation. 
 
Our value proposition lies in market expertise, supplier relationships, and tailored solutions that align with each client’s operational and environmental goals.

Strategy and objectives
 
The stratgeic priorities for the year included:
 
Enhancing data analytics capabilities using our developing online platform to improve client insights and forecasting.
Expanding our green energy portfolio to support sustainability targets. 
Strengthening supplier partnerships for better contract terms.
Increasing brand visibility through rebranding and improved digital marketing and industry events.

Key objectives for the coming year:

Further development of initiatives to both delight and provide value to our customers, including continued development of our online platform, designed to support customers in managing their energy procurement and delivering sustainability strategies.
Development of initiatives to increase employee engagement to enhance both our culture and our employee success.

Page 1

 
Open Energy Market Limited
 


Strategic Report (continued)
For the year ended 31 January 2025

Principal risks and uncertainties
 
Key risks facing the business, and specifically energy sector risks, include:
 
Staff recruitment and retention – Our success depends on attracting and keeping skilled people. Difficulty doing so could affect growth and service quality.
Client churn – Competitive pressure and economic uncertainty may affect retention.
Operational delivery – As we continue to expand our services, there is a risk that systems or processes fail to scale effectively.
Reputation and compliance – Failure to maintain high standards of conduct or compliance could damage stakeholder trust.

We mitigate these risks through clear governance, competitive reward structures, staff development, and continued investment in systems, technology, and client engagement. An increasing risk is:

Cybersecurity threats: Increasing reliance on digital platforms requires robust security measures.

Mitigation strategies include regular risk assessments, insurance coverage, and investment in IT security.

Financial performance
 
For the year ended 31 January 2025:
 
Revenue increased by 48.9% to £10.9 million, driven by new client acquisitions and specific projects to assist clients with reducing their energy costs.
Gross profit margin reduced by 4.9% to 83.7%.
Operating profit was £465k, reflecting investment in technology and staff development.
Cash flow remained strong, with £1.5million cash at bank ensuring liquidity and resilience.

The company continues to operate profitably and continues to operate as a going concern.

Section 172 statement
 
The directors have considered their duties under section 172(1) of the Companies Act 2006, including:

Prioritising long-term client relationships over short-term gains.
Investing in employee wellbeing and career development.
Supporting community initiatives focused on energy education and sustainability.
Maintaining ethical standards in supplier selection and contract negotiation.
Supporting charitable initiatives.

Future outlook

The energy market remains dynamic, with increasing demand for low-carbon solutions and digital innovation. Open Energy Market Ltd is well-positioned to grow by helping clients reduce costs, improve efficiency, and meet environmental targets. We remain committed to delivering value through expertise, integrity, and innovation.

Page 2

 
Open Energy Market Limited
 


Strategic Report (continued)
For the year ended 31 January 2025


This report was approved by the board and signed on its behalf by:




................................................
F Wood
Director

Date: 30 October 2025

Page 3

 
Open Energy Market Limited


Directors' report
For the year ended 31 January 2025

The directors present their annual report and the financial statements for the year ended 31 January 2025.

Directors

The directors who served during the year were:

C Maclean 
T Walden-Jones 
M Ward 
J Hull 
D Harris 

F Wood was appointed as director on 21 July 2025.
 
Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £685,399 (2024 - loss £447,074). No dividends were paid in 2025 or 2024.

Matters covered in the Strategic Report

The company has chosen, in accordance with s.414C(11) Companies Act 2006, to set out in the Strategic report
information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports)
Regulations 2008 to be contained in the Directors' report. It has been done so in respect of future developments.

Page 4

 
Open Energy Market Limited
 

Directors' report (continued)
For the year ended 31 January 2025

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This report was approved by the board and signed on its behalf by:
 




................................................
F Wood
Director

Date: 30 October 2025

Page 5

 
img312d.png 
 
 
Independent Auditor's Report to the Members of Open Energy Market Limited
For the year ended 31 January 2025

Opinion


We have audited the financial statements of Open Energy Market Limited (the 'company') for the year ended 31 January 2025, which comprise the Statement of income and retained earnings, the Statement of financial position, the Statement of cash flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 January 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 
img7102.png 
 

Independent Auditor's Report to the Members of Open Energy Market Limited (continued)
For the year ended 31 January 2025

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
img07d8.png 
 

Independent Auditor's Report to the Members of Open Energy Market Limited (continued)
For the year ended 31 January 2025

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

How the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the Senior Statutory Auditor ensured that the engagement team collectively had the appropriate competence
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other
management, and from our commercial knowledge and experience of the energy supply sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company, including the Companies Act 2006, taxation legislation and data
protection, anti-bribery, employment and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to
instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an
understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of
actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
investigated the rationale behind significant or unusual transactions; and
carried out substantive testing, including a random samples to check the existence and accuracy of expenditure and
the completeness and accuracy of income.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which
included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance; and
enquiring of management as to actual and potential litigation and claims.

Page 8

 
img44c4.png 
 

Independent Auditor's Report to the Members of Open Energy Market Limited (continued)
For the year ended 31 January 2025

Auditor's responsibilities for the audit of the financial statements (continued)


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Simon Wax (Senior statutory auditor)
for and on behalf of
Buzzacott Audit LLP
Statutory Auditor
130 Wood Street
London
EC2V 6DL
 

30 October 2025
Page 9

 
Open Energy Market Limited
 


Statement of income and retained earnings
For the year ended 31 January 2025

2025
2024
£
£

  

Turnover
 4 
10,930,016
7,340,630

Cost of sales
  
(1,784,058)
(834,968)

Gross profit
  
9,145,958
6,505,662

Administrative expenses
  
(8,766,018)
(7,181,541)

Other operating income
 5 
84,876
2,956

Operating profit/(loss)
 6 
464,816
(672,923)

Interest receivable and similar income
 11 
5,401
-

Interest payable and similar expenses
 12 
(145,143)
(184,460)

Profit/(loss) before tax
  
325,074
(857,383)

Tax on profit/(loss)
 13 
360,325
410,309

Profit/(loss) after tax
  
685,399
(447,074)

  

  

Accumulated losses at the beginning of the year
  
(5,900,623)
(5,453,549)

  
(5,900,623)
(5,453,549)

Profit/(loss) for the year
  
685,399
(447,074)

Dividends received
  
200,000
-

Accumulated losses at the end of the year
  
(5,015,224)
(5,900,623)

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of income and retained earnings.

The notes on pages 14 to 27 form part of these financial statements.

Page 10

 
Open Energy Market Limited - Registered number: 08264515



Statement of financial position
As at 31 January 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 14 
39,046
51,054

Investments
 15 
160,000
300,000

  
199,046
351,054

Current assets
  

Debtors
 16 
6,313,852
5,898,746

Cash at bank and in hand
 17 
1,519,734
657,949

  
7,833,586
6,556,695

Creditors: amounts falling due within one year
 18 
(9,195,561)
(8,457,405)

Net current liabilities
  
 
 
(1,361,975)
 
 
(1,900,710)

Total assets less current liabilities
  
(1,162,929)
(1,549,656)

Creditors: amounts falling due after more than one year
 19 
(141,912)
(640,584)

  

Net liabilities
  
(1,304,841)
(2,190,240)


Capital and reserves
  

Share capital
 22 
2
2

Share premium account
 23 
3,710,381
3,710,381

Profit and loss account
 23 
(5,015,224)
(5,900,623)

  
(1,304,841)
(2,190,240)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
F Wood
Director

Date: 30 October 2025

Page 11

 
Open Energy Market Limited
 


Statement of Cash Flows
For the year ended 31 January 2025

2025
2024
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
685,399
(447,074)

Adjustments for:

Depreciation of tangible assets
33,821
14,833

Impairments of fixed assets
140,000
-

Loss on disposal of tangible assets
1,677
1,394

Interest paid
145,143
184,460

Interest received
(5,401)
-

Taxation charge
(360,325)
(410,309)

(Increase)/decrease in debtors
(552,061)
293,809

Increase in creditors
1,003,344
506,415

(Decrease)/increase in amounts owed to groups
(295,154)
284,693

Corporation tax received
507,741
518,389

Net cash generated from operating activities

1,304,184
946,610


Cash flows from investing activities

Purchase of tangible fixed assets
(23,490)
(38,528)

Sale of tangible fixed assets
-
(13)

Purchase of fixed asset investments
-
(300,000)

Interest received
5,401
-

Net cash from investing activities

(18,089)
(338,541)
Page 12

 
Open Energy Market Limited
 


Statement of Cash Flows (continued)
For the year ended 31 January 2025


2025
2024

£
£


Cash flows from financing activities

Repayment of loans
(479,167)
(431,602)

Dividends paid
200,000
-

Interest paid
(145,143)
(184,460)

Net cash used in financing activities
(424,310)
(616,062)

Net increase/(decrease) in cash and cash equivalents
861,785
(7,993)

Cash and cash equivalents at beginning of year
657,949
665,942

Cash and cash equivalents at the end of year
1,519,734
657,949


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,519,734
657,949

1,519,734
657,949


The notes on pages 14 to 27 form part of these financial statements.

Page 13

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

1.


General information

Open Energy Market Limited is a private company limited by shares and it was incorporated in England and Wales. Its registered office and principal place of business is Hays House, Millmead, Guildford, GU2 4HJ. The company registration number is 08264515.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified
within these accounting policies and in accordance with Financial Reporting Standard 102, 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

At the reporting date, the company had net liabilities of £1,304,841. £6,235,004 of the company’s liabilities relate to deferred income that will be earned over the course of customer contracts. Excluding these amounts, the company is in a net asset position of £4,930,163.
In addition, the company's forecasts show both profits and positive cash flows for the foreseeable future. The directors are confident therefore that the company will continue to meet its liabilities as and when they fall due for at least twelve months from the date of approval of these financial statements. They therefore consider it appropriate to prepare the financial statements on the going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover represents the amounts derived from the procurement of energy contracts for business customers, which falls within the company's ordinary activities, all of which are continuing, stated net of value added tax.
Turnover arising from the procurement of energy contracts for business customers is assessed on a contract by contract basis and is reflected in the statement of comprehensive income. Turnover is recognised over the course of the contract, dependent on when the risks and rewards are transferred to the company.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 14

 
Open Energy Market Limited
 

Notes to the financial statements
For the year ended 31 January 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Office equipment
-
25%
straight line
Computer equipment
-
33%
straight line

 
2.5

Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 15

 
Open Energy Market Limited
 

Notes to the financial statements
For the year ended 31 January 2025

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Statement of income and retained earnings over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each Statement of financial position date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the company keeping the scheme open or the employee maintaining any contributions required by the scheme).

 
2.13

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

  
2.14

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 16

 
Open Energy Market Limited
 

Notes to the financial statements
For the year ended 31 January 2025

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the year end date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
The directors do not consider these to be any significant judgements or key sources of estimation uncertainty involved in the preparation of those financial statements, other than the recognition of accrued income based on likelihood of contracts being cancelled before their expiry date.  

Page 17

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

4.


Turnover

The whole of the turnover is attributable to the principal activity of the company.

All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Other operating income
84,876
2,956

84,876
2,956



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation
33,821
14,833

Exchange differences
23,087
58

Operating lease expense
145,916
177,878


7.


Auditor's remuneration

During the year, the company obtained the following services from the company's auditor:


2025
2024
£
£

Fees payable to the company's auditor for the audit of the company's financial statements
28,000
27,000

Tax compliance
2,650
2,475

Other services
7,500
3,895
Page 18

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

8.


Employees

2025
2024
£
£

Wages and salaries
5,269,207
4,039,219

Social security costs
594,477
487,515

Cost of defined contribution scheme
70,008
58,394

5,933,692
4,585,128


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Administrative
10
7



Commercial
40
35



Technological
16
13

66
55


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
407,314
425,886

Company contributions to defined contribution pension schemes
8,460
3,923

415,774
429,809


The highest paid director received remuneration of £181,964 (2024 - £178,851).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £3,522 (2024 - £1,321).


10.


Key management personnel

Key management personnel compensation totalled £415,774 (2043: £429,809) during the year.

Page 19

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

11.


Interest receivable

2025
2024
£
£


Other interest receivable
5,401
-

5,401
-


12.


Interest payable and similar expenses

2025
2024
£
£


Other loan interest payable
126,761
184,460

Other interest payable
18,382
-

145,143
184,460


13.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
(200,447)
(414,883)

Adjustments in respect of previous periods
(156,801)
-


(357,248)
(414,883)


Total current tax
(357,248)
(414,883)

Deferred tax


Origination and reversal of timing differences
(3,077)
4,574

Total deferred tax
(3,077)
4,574


Tax on profit/(loss)
(360,325)
(410,309)
Page 20

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025
 
13.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 24.03%). The differences are explained below:

2025
2024
£
£


Profit/(loss) on ordinary activities before tax
325,074
(857,383)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 24.03%)
81,269
(206,029)

Effects of:


Fixed asset differences
-
(43)

Expenses not deductable for tax purposes
42,394
108,689

Income not taxable for tax purposes
(606)
-

Additional deduction for R&D expenditure
(628,918)
(780,057)

Surrender of tax losses for R&D tax credit refund
300,670
465,817

Chargeable gains/(losses)
606
-

Group relief surrendered/(claimed)
1,062
1,138

Adjustments to tax charge in respect of previous periods
(156,802)
-

Remeasurement of deferred tax for changes in tax rates
-
176

Total tax charge for the year
(360,325)
(410,309)


Factors that may affect future tax charges

There are no factors that may affect future tax charges.

Page 21

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

14.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost


At 1 February 2024
95,991
748
96,739


Additions
23,490
-
23,490


Disposals
(5,174)
-
(5,174)



At 31 January 2025

114,307
748
115,055



Depreciation


At 1 February 2024
44,971
714
45,685


Charge for the year
33,786
34
33,820


Disposals
(3,496)
-
(3,496)



At 31 January 2025

75,261
748
76,009



Net book value



At 31 January 2025
39,046
-
39,046



At 31 January 2024
51,020
34
51,054

Page 22

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

15.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 February 2024
300,000



At 31 January 2025

300,000



Impairment


Charge for the period
140,000



At 31 January 2025

140,000



Net book value



At 31 January 2025
160,000



At 31 January 2024
300,000


Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

TM Consultants Limited
Hays House, Millmead, Guildford, United Kingdom, GU2 4HJ
Ordinary
100%

Page 23

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

16.


Debtors

2025
2024
£
£


Trade debtors
1,791,810
1,528,253

Amounts owed by group undertakings
10,461
-

Other debtors
86,985
95,836

Prepayments and accrued income
3,956,538
3,659,183

Tax recoverable
270,634
421,127

Deferred taxation
197,424
194,347

6,313,852
5,898,746



17.


Cash at bank and in hand

2025
2024
£
£

Cash at bank
1,519,734
657,949

1,519,734
657,949



18.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
531,972
512,467

Trade creditors
460,607
487,645

Amounts owed to group undertakings
-
284,693

Other taxation and social security
602,242
695,621

Other creditors
222,796
250,635

Accruals and deferred income
7,377,944
6,226,344

9,195,561
8,457,405


Page 24

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

19.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
141,912
640,584


Secured bank loans
The bank loan is secured by a fixed and floating charge over the assets of the company including a negative pledge.


20.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
531,972
512,467

Amounts falling due 1-2 years

Bank loans
141,912
512,467

Amounts falling due 2-5 years

Bank loans
-
128,117


673,884
1,153,051



21.


Analysis of net debt

An analysis of changes in net debt has not been presented as all of the company's cash flows relate to movements in cash, and the company has no items to include in such an analysis.


22.


Share capital

2025
2024
£
£
Issued and fully paid



164,714 (2024 - 164,316) Ordinary shares of £0.00001 each
1.65
1.64
63,966 (2024 - 63,966) A Ordinary shares of £0.00001 each
0.64
0.64

2.29

2.28




Page 25

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

23.


Reserves

Share premium account

As at 31 January 2025, share premium relating to Ordinary shares amounted to £710,378 and Ordinary A shares amounted to £3,000,005.

Profit and loss account

Includes all current and prior year profits and losses.


24.


Share-based payments

As at 31 January 2025, £21,730 £0.00001 ordinary share options were outstanding (2024 - 15,220), including 6,910, (2024 - 4,690) granted during the year. All shares are to be settled for £0.00001 per share.


25.


Contingent liabilities

The company had no contingent liabilities as at 31 January 2025 or 31 January 2024.


26.


Capital commitments

The company had no capital commitments as at 31 January 2025 or 31 January 2024.


27.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £70,008 (2024: £58,394). Contributions totalling £17,955 (2024: £16,406) were payable to the fund at the reporting date and are included in creditors.


28.


Commitments under operating leases

At 31 January 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
213,537
238,449

Later than 1 year and not later than 5 years
559,865
642,694

Later than 5 years
-
9,493

773,402
890,636

Page 26

 
Open Energy Market Limited


Notes to the financial statements
For the year ended 31 January 2025

29.


Related party transactions

During the year, the company made net advances to the subsidiary company incorporated in United Kingdom totalling £778 (2024: net payments of £284,693). At 31 January 2025, the amount due from this company was £10,461 (2024: payable £284,693).


30.


Controlling party

In the opinion of the directors, there is no ultimate controlling party.

Page 27