2024-01-012024-12-312024-12-31false08483145ESSARR LTD2025-07-23falseiso4217:GBPxbrli:pure084831452023-12-31084831452024-12-31084831452024-01-012024-12-31084831452022-12-31084831452023-12-31084831452023-01-012023-12-3108483145bus:SmallEntities2024-01-012024-12-3108483145bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3108483145bus:FullAccounts2024-01-012024-12-3108483145bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108483145core:WithinOneYear2024-12-3108483145core:AfterOneYear2024-12-3108483145core:WithinOneYear2023-12-3108483145core:AfterOneYear2023-12-3108483145core:ShareCapital2024-12-3108483145core:SharePremium2024-12-3108483145core:RevaluationReserve2024-12-3108483145core:OtherReservesSubtotal2024-12-3108483145core:RetainedEarningsAccumulatedLosses2024-12-3108483145core:ShareCapital2023-12-3108483145core:SharePremium2023-12-3108483145core:RevaluationReserve2023-12-3108483145core:OtherReservesSubtotal2023-12-3108483145core:RetainedEarningsAccumulatedLosses2023-12-3108483145core:LandBuildings2024-12-3108483145core:PlantMachinery2024-12-3108483145core:Vehicles2024-12-3108483145core:FurnitureFittings2024-12-3108483145core:OfficeEquipment2024-12-3108483145core:NetGoodwill2024-12-3108483145core:IntangibleAssetsOtherThanGoodwill2024-12-3108483145core:ListedExchangeTraded2024-12-3108483145core:UnlistedNon-exchangeTraded2024-12-3108483145core:LandBuildings2023-12-3108483145core:PlantMachinery2023-12-3108483145core:Vehicles2023-12-3108483145core:FurnitureFittings2023-12-3108483145core:OfficeEquipment2023-12-3108483145core:NetGoodwill2023-12-3108483145core:IntangibleAssetsOtherThanGoodwill2023-12-3108483145core:ListedExchangeTraded2023-12-3108483145core:UnlistedNon-exchangeTraded2023-12-3108483145core:LandBuildings2024-01-012024-12-3108483145core:PlantMachinery2024-01-012024-12-3108483145core:Vehicles2024-01-012024-12-3108483145core:FurnitureFittings2024-01-012024-12-3108483145core:OfficeEquipment2024-01-012024-12-3108483145core:NetGoodwill2024-01-012024-12-3108483145core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108483145core:ListedExchangeTraded2024-01-012024-12-3108483145core:UnlistedNon-exchangeTraded2024-01-012024-12-3108483145core:MoreThanFiveYears2024-01-012024-12-3108483145core:Non-currentFinancialInstruments2024-12-3108483145core:Non-currentFinancialInstruments2023-12-3108483145dpl:CostSales2024-01-012024-12-3108483145dpl:DistributionCosts2024-01-012024-12-3108483145core:LandBuildings2024-01-012024-12-3108483145core:PlantMachinery2024-01-012024-12-3108483145core:Vehicles2024-01-012024-12-3108483145core:FurnitureFittings2024-01-012024-12-3108483145core:OfficeEquipment2024-01-012024-12-3108483145dpl:AdministrativeExpenses2024-01-012024-12-3108483145core:NetGoodwill2024-01-012024-12-3108483145core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108483145dpl:GroupUndertakings2024-01-012024-12-3108483145dpl:ParticipatingInterests2024-01-012024-12-3108483145dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3108483145core:ListedExchangeTraded2024-01-012024-12-3108483145dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3108483145core:UnlistedNon-exchangeTraded2024-01-012024-12-3108483145dpl:CostSales2023-01-012023-12-3108483145dpl:DistributionCosts2023-01-012023-12-3108483145core:LandBuildings2023-01-012023-12-3108483145core:PlantMachinery2023-01-012023-12-3108483145core:Vehicles2023-01-012023-12-3108483145core:FurnitureFittings2023-01-012023-12-3108483145core:OfficeEquipment2023-01-012023-12-3108483145dpl:AdministrativeExpenses2023-01-012023-12-3108483145core:NetGoodwill2023-01-012023-12-3108483145core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3108483145dpl:GroupUndertakings2023-01-012023-12-3108483145dpl:ParticipatingInterests2023-01-012023-12-3108483145dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3108483145core:ListedExchangeTraded2023-01-012023-12-3108483145dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3108483145core:UnlistedNon-exchangeTraded2023-01-012023-12-3108483145core:NetGoodwill2024-12-3108483145core:IntangibleAssetsOtherThanGoodwill2024-12-3108483145core:LandBuildings2024-12-3108483145core:PlantMachinery2024-12-3108483145core:Vehicles2024-12-3108483145core:FurnitureFittings2024-12-3108483145core:OfficeEquipment2024-12-3108483145core:AfterOneYear2024-12-3108483145core:WithinOneYear2024-12-3108483145core:ListedExchangeTraded2024-12-3108483145core:UnlistedNon-exchangeTraded2024-12-3108483145core:ShareCapital2024-12-3108483145core:SharePremium2024-12-3108483145core:RevaluationReserve2024-12-3108483145core:OtherReservesSubtotal2024-12-3108483145core:RetainedEarningsAccumulatedLosses2024-12-3108483145core:NetGoodwill2023-12-3108483145core:IntangibleAssetsOtherThanGoodwill2023-12-3108483145core:LandBuildings2023-12-3108483145core:PlantMachinery2023-12-3108483145core:Vehicles2023-12-3108483145core:FurnitureFittings2023-12-3108483145core:OfficeEquipment2023-12-3108483145core:AfterOneYear2023-12-3108483145core:WithinOneYear2023-12-3108483145core:ListedExchangeTraded2023-12-3108483145core:UnlistedNon-exchangeTraded2023-12-3108483145core:ShareCapital2023-12-3108483145core:SharePremium2023-12-3108483145core:RevaluationReserve2023-12-3108483145core:OtherReservesSubtotal2023-12-3108483145core:RetainedEarningsAccumulatedLosses2023-12-3108483145core:NetGoodwill2022-12-3108483145core:IntangibleAssetsOtherThanGoodwill2022-12-3108483145core:LandBuildings2022-12-3108483145core:PlantMachinery2022-12-3108483145core:Vehicles2022-12-3108483145core:FurnitureFittings2022-12-3108483145core:OfficeEquipment2022-12-3108483145core:AfterOneYear2022-12-3108483145core:WithinOneYear2022-12-3108483145core:ListedExchangeTraded2022-12-3108483145core:UnlistedNon-exchangeTraded2022-12-3108483145core:ShareCapital2022-12-3108483145core:SharePremium2022-12-3108483145core:RevaluationReserve2022-12-3108483145core:OtherReservesSubtotal2022-12-3108483145core:RetainedEarningsAccumulatedLosses2022-12-3108483145core:AfterOneYear2024-01-012024-12-3108483145core:WithinOneYear2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3108483145core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3108483145core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3108483145core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3108483145core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3108483145core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3108483145bus:Director12024-01-012024-12-3108483145bus:Director22024-01-012024-12-3108483145bus:Director32024-01-012024-12-31

ESSARR LTD

Registered Number
08483145
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

ESSARR LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

DALY, Daniel James
FOLEY, Lisa
SOMERS, Stephen

Company Secretary

SOMERS, Stephen

Registered Address

41 Brunswick Road
Shoreham-By-Sea
BN43 5WA

Registered Number

08483145 (England and Wales)
ESSARR LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets705,123718,194
705,123718,194
Current assets
Debtors830,540943,872
Cash at bank and on hand230,228119,661
1,060,7681,063,533
Creditors amounts falling due within one year3(388,064)(353,524)
Net current assets (liabilities)672,704710,009
Total assets less current liabilities1,377,8271,428,203
Creditors amounts falling due after one year4(356,935)(384,239)
Net assets1,020,8921,043,964
Capital and reserves
Called up share capital200200
Profit and loss account1,020,6921,043,764
Shareholders' funds1,020,8921,043,964
The financial statements were approved and authorised for issue by the Board of Directors on 23 July 2025, and are signed on its behalf by:
SOMERS, Stephen
Director
Registered Company No. 08483145
ESSARR LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Interest income
Interest income is recognised using the effective interest rate method.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20242023
Average number of employees during the year00
3.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables72,83754,456
Bank borrowings and overdrafts8,5198,519
Amounts owed to related parties144,97065,000
Taxation and social security152,706222,662
Other creditors8,3062,887
Accrued liabilities and deferred income726-
Total388,064353,524
4.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts356,935384,239
Total356,935384,239