2
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-02-01
Sage Accounts Production Advanced 2024 - FRS102_2024
2
2
2
xbrli:pure
xbrli:shares
iso4217:GBP
08685537
2024-02-01
2025-01-31
08685537
2025-01-31
08685537
2024-01-31
08685537
2023-02-01
2024-01-31
08685537
2024-01-31
08685537
2023-01-31
08685537
core:PlantMachinery
2024-02-01
2025-01-31
08685537
core:FurnitureFittings
2024-02-01
2025-01-31
08685537
core:MotorVehicles
2024-02-01
2025-01-31
08685537
bus:RegisteredOffice
2024-02-01
2025-01-31
08685537
bus:OrdinaryShareClass1
2024-02-01
2025-01-31
08685537
bus:LeadAgentIfApplicable
2024-02-01
2025-01-31
08685537
bus:Director1
2024-02-01
2025-01-31
08685537
bus:Director2
2024-02-01
2025-01-31
08685537
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-01-31
08685537
core:PlantMachinery
2024-01-31
08685537
core:MotorVehicles
2024-01-31
08685537
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-01-31
08685537
core:PlantMachinery
2025-01-31
08685537
core:MotorVehicles
2025-01-31
08685537
core:WithinOneYear
2025-01-31
08685537
core:WithinOneYear
2024-01-31
08685537
core:AfterOneYear
2025-01-31
08685537
core:AfterOneYear
2024-01-31
08685537
core:ShareCapital
2025-01-31
08685537
core:ShareCapital
2024-01-31
08685537
core:RetainedEarningsAccumulatedLosses
2025-01-31
08685537
core:RetainedEarningsAccumulatedLosses
2024-01-31
08685537
core:CostValuation
core:Non-currentFinancialInstruments
2025-01-31
08685537
core:Non-currentFinancialInstruments
2025-01-31
08685537
core:Non-currentFinancialInstruments
2024-01-31
08685537
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-01-31
08685537
core:PlantMachinery
2024-01-31
08685537
core:MotorVehicles
2024-01-31
08685537
bus:SmallEntities
2024-02-01
2025-01-31
08685537
bus:AuditExemptWithAccountantsReport
2024-02-01
2025-01-31
08685537
bus:SmallCompaniesRegimeForAccounts
2024-02-01
2025-01-31
08685537
bus:PrivateLimitedCompanyLtd
2024-02-01
2025-01-31
08685537
bus:FullAccounts
2024-02-01
2025-01-31
08685537
bus:OrdinaryShareClass1
2025-01-31
08685537
bus:OrdinaryShareClass1
2024-01-31
COMPANY REGISTRATION NUMBER:
08685537
|
EcoDynamic Plant and Equipment Hire Limited |
|
|
Filleted Unaudited Financial Statements |
|
|
EcoDynamic Plant and Equipment Hire Limited |
|
Year ended 31 January 2025
|
Officers and professional advisers |
1 |
|
|
|
Statement of financial position |
2 |
|
|
|
Notes to the financial statements |
4 |
|
|
|
EcoDynamic Plant and Equipment Hire Limited |
|
|
Officers and Professional Advisers |
|
|
The board of directors |
Mr J Gregory |
|
Mr O Smith |
|
|
|
Registered office |
Hardwick Farm |
|
Five Lanes |
|
Caewent |
|
Newport |
|
Monmouthshire |
|
Wales |
|
NP23 5PH |
|
|
|
Accountants |
James & Uzzell Ltd |
|
Chartered Certified Accountants |
|
Axis 15, Axis Court |
|
Mallard Way |
|
Riverside Business Park |
|
Swansea |
|
SA7 0AJ |
|
|
|
EcoDynamic Plant and Equipment Hire Limited |
|
|
Statement of Financial Position |
|
31 January 2025
FIXED ASSETS
|
Tangible assets |
5 |
797,829 |
809,637 |
|
Investments |
6 |
2 |
2 |
|
--------- |
--------- |
|
797,831 |
809,639 |
|
|
|
|
CURRENT ASSETS
|
Debtors |
7 |
48,657 |
30,000 |
|
Cash at bank and in hand |
15,206 |
1,567 |
|
-------- |
-------- |
|
63,863 |
31,567 |
|
|
|
|
|
CREDITORS: amounts falling due within one year |
8 |
230,357 |
265,128 |
|
--------- |
--------- |
|
NET CURRENT LIABILITIES |
166,494 |
233,561 |
|
--------- |
--------- |
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
631,337 |
576,078 |
|
|
|
|
|
CREDITORS: amounts falling due after more than one year |
9 |
390,601 |
500,057 |
|
|
|
|
|
PROVISIONS |
136,543 |
75,196 |
|
--------- |
--------- |
|
NET ASSETS |
104,193 |
825 |
|
--------- |
--------- |
|
|
|
CAPITAL AND RESERVES
|
Called up share capital |
10 |
2 |
2 |
|
Profit and loss account |
104,191 |
823 |
|
--------- |
---- |
|
SHAREHOLDERS FUNDS |
104,193 |
825 |
|
--------- |
---- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
EcoDynamic Plant and Equipment Hire Limited |
|
|
Statement of Financial Position (continued) |
|
31 January 2025
These financial statements were approved by the
board of directors
and authorised for issue on
26 October 2025
, and are signed on behalf of the board by:
Julian Gregory
Julian Gregory
Director
Company registration number:
08685537
|
EcoDynamic Plant and Equipment Hire Limited |
|
|
Notes to the Financial Statements |
|
Year ended 31 January 2025
1.
GENERAL INFORMATION
EcoDynamic Plant and Equipment Hire Limited
is a private company limited by shares incorporated in England & Wales, United Kingdom. The address of the registered office is given in the company information on page 1 of these financial statements. The nature of the company's operations and principal activities is the hire of equipment for the use in environmentally friendly site preparation.
2.
STATEMENT OF COMPLIANCE
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102)', Section 1A for Small Entities and the Companies Act 2006.
3.
ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1. The reporting period of these financial statements and its comparative period is 12 months. These financial statements only include the results of the individual entity made up to 31 January 2025. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Going concern
The director has considered the future trading position of the company and is confident that the going concern principle can be applied to the financial statements.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See notes for the carrying amount of the property plant and equipment, and the depreciation accounting policy for the useful economic lives for each class of assets.
(ii) Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See notes for the net carrying amount of the debtors and associated impairment provision.
(iii) Provisions
Estimates are used in determining the value of provisions when recognised. This will be based on historical information, known expectations and reasonable outcomes
(iv) Going Concern
The assessment of going concern may include the use of critical judgements in respect of impact of various external factors such as political, economic and social issues. Material uncertainties are considered in this regard
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows: Rendering of services When the outcome of a transaction can be estimated reliably, turnover from hire of equipment is recognised by reference to the stage of completion at the balance sheet date. Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable. Dividends receivable Dividend income is recognised as the company's right to receive payment is established.
Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Tangible assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
10% straight line |
|
Fixtures and fittings |
- |
20% straight line |
|
Motor vehicles |
- |
20% straight line |
|
|
|
|
Investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Finance leases and hire purchase contracts
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.
Where goods are sold using finance leases, the entity recognises turnover from the sale of goods and the rights to receive future lease payments as a debtor. Minimum lease payments are apportioned between finance income and the reduction of the lease debtor with finance income allocated so as to produce a constant periodic rate of interest on the net investment in the finance lease.
Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
4.
EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to
2
(2024:
2
).
5.
TANGIBLE ASSETS
|
Freehold property |
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
At 1 February 2024 |
27,180 |
1,166,236 |
430,245 |
1,623,661 |
|
Additions |
– |
50,000 |
210,390 |
260,390 |
|
Disposals |
– |
(
166,301) |
– |
(
166,301) |
|
-------- |
------------ |
--------- |
------------ |
|
At 31 January 2025 |
27,180 |
1,049,935 |
640,635 |
1,717,750 |
|
-------- |
------------ |
--------- |
------------ |
|
Depreciation |
|
|
|
|
|
At 1 February 2024 |
– |
623,576 |
190,448 |
814,024 |
|
Charge for the year |
– |
87,215 |
100,011 |
187,226 |
|
Disposals |
– |
(
81,329) |
– |
(
81,329) |
|
-------- |
------------ |
--------- |
------------ |
|
At 31 January 2025 |
– |
629,462 |
290,459 |
919,921 |
|
-------- |
------------ |
--------- |
------------ |
|
Carrying amount |
|
|
|
|
|
At 31 January 2025 |
27,180 |
420,473 |
350,176 |
797,829 |
|
-------- |
------------ |
--------- |
------------ |
|
At 31 January 2024 |
27,180 |
542,660 |
239,797 |
809,637 |
|
-------- |
------------ |
--------- |
------------ |
|
|
|
|
|
6.
INVESTMENTS
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 February 2024 and 31 January 2025 |
2 |
|
---- |
|
Impairment |
|
|
At 1 February 2024 and 31 January 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 January 2025 |
2 |
|
---- |
|
At 31 January 2024 |
2 |
|
---- |
|
|
7.
DEBTORS
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
30,000 |
30,000 |
|
Other debtors |
18,657 |
– |
|
-------- |
-------- |
|
48,657 |
30,000 |
|
-------- |
-------- |
|
|
|
8.
CREDITORS:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
17,875 |
14,682 |
|
Corporation tax |
– |
8,471 |
|
Social security and other taxes |
– |
1,517 |
|
Other creditors |
212,482 |
240,458 |
|
--------- |
--------- |
|
230,357 |
265,128 |
|
--------- |
--------- |
|
|
|
The hire purchase contracts are secured. The aggregate amount of secured liabilities is £195,416 (2024 : £206,528).
9.
CREDITORS:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Other creditors |
390,601 |
500,057 |
|
--------- |
--------- |
|
|
|
The hire purchase contracts are secured. The aggregate amount of secured liabilities is £390,601 (2024 : £500,057).
10.
CALLED UP SHARE CAPITAL
Issued, called up and fully paid
|
2025 |
2024 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
2 |
2 |
2 |
2 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
11.
RELATED PARTY TRANSACTIONS
Exemption under Section 33.1A has been claimed to not disclose transactions for 100% group companies.