0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 08853423 2024-02-01 2025-01-31 08853423 2025-01-31 08853423 2024-01-31 08853423 2023-02-01 2024-01-31 08853423 2024-01-31 08853423 2023-01-31 08853423 core:PlantMachinery 2024-02-01 2025-01-31 08853423 core:MotorVehicles 2024-02-01 2025-01-31 08853423 bus:Director1 2024-02-01 2025-01-31 08853423 core:PlantMachinery 2024-01-31 08853423 core:MotorVehicles 2024-01-31 08853423 core:PlantMachinery 2025-01-31 08853423 core:MotorVehicles 2025-01-31 08853423 core:WithinOneYear 2025-01-31 08853423 core:WithinOneYear 2024-01-31 08853423 core:ShareCapital 2025-01-31 08853423 core:ShareCapital 2024-01-31 08853423 core:RetainedEarningsAccumulatedLosses 2025-01-31 08853423 core:RetainedEarningsAccumulatedLosses 2024-01-31 08853423 core:PlantMachinery 2024-01-31 08853423 core:MotorVehicles 2024-01-31 08853423 bus:SmallEntities 2024-02-01 2025-01-31 08853423 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 08853423 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 08853423 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08853423 bus:FullAccounts 2024-02-01 2025-01-31 08853423 core:ComputerEquipment 2024-02-01 2025-01-31 08853423 core:ComputerEquipment 2024-01-31 08853423 core:ComputerEquipment 2025-01-31
COMPANY REGISTRATION NUMBER: 08853423
Edgioake Costruction Limited
Filleted Unaudited Financial Statements
31 January 2025
Edgioake Costruction Limited
Statement of Financial Position
31 January 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
4
103,463
134,189
Current assets
Stocks
3,672
Debtors
5
( 54,323)
( 19,889)
Cash at bank and in hand
3,088
1,041
--------
--------
( 51,235)
( 15,176)
Creditors: amounts falling due within one year
6
336
13,496
--------
--------
Net current liabilities
51,571
28,672
---------
---------
Total assets less current liabilities
51,892
105,517
Provisions
Taxation including deferred tax
31,695
31,695
--------
---------
Net assets
20,197
73,822
--------
---------
Capital and reserves
Called up share capital
102
102
Profit and loss account
20,095
73,720
--------
--------
Shareholders funds
20,197
73,822
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Edgioake Costruction Limited
Statement of Financial Position (continued)
31 January 2025
These financial statements were approved by the board of directors and authorised for issue on 9 October 2025 , and are signed on behalf of the board by:
Mr Tatlow
Director
Company registration number: 08853423
Edgioake Costruction Limited
Notes to the Financial Statements
Year ended 31 January 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Manor Farm, Edgioake Lane, Astwood Bank, Redditch, B96 6LL, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Office Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 February 2024
365,472
111,192
5,299
481,963
Additions
3,497
3,497
---------
---------
-------
---------
At 31 January 2025
368,969
111,192
5,299
485,460
---------
---------
-------
---------
Depreciation
At 1 February 2024
241,639
100,836
5,299
347,774
Charge for the year
30,771
3,452
34,223
---------
---------
-------
---------
At 31 January 2025
272,410
104,288
5,299
381,997
---------
---------
-------
---------
Carrying amount
At 31 January 2025
96,559
6,904
103,463
---------
---------
-------
---------
At 31 January 2024
123,833
10,356
134,189
---------
---------
-------
---------
5. Debtors
2025
2024
£
£
Trade debtors
19,009
43,300
Amounts owed by group undertakings and undertakings in which the company has a participating interest
( 203,495)
( 203,495)
Other debtors
130,163
140,306
---------
---------
( 54,323)
( 19,889)
---------
---------
6. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
336
( 8,558)
Other creditors
22,054
----
--------
336
13,496
----
--------