Caseware UK (AP4) 2023.0.135 2023.0.135 2024-10-312024-10-312024-10-312023-11-01falsefalseNo description of principal activity00falsefalse 08861887 2023-11-01 2024-10-31 08861887 2022-11-01 2023-10-31 08861887 2024-10-31 08861887 2023-10-31 08861887 2022-11-01 08861887 1 2023-11-01 2024-10-31 08861887 d:Director1 2023-11-01 2024-10-31 08861887 d:Director2 2023-11-01 2024-10-31 08861887 d:RegisteredOffice 2023-11-01 2024-10-31 08861887 c:FurnitureFittings 2023-11-01 2024-10-31 08861887 c:OtherResidualIntangibleAssets 2023-11-01 2024-10-31 08861887 c:CurrentFinancialInstruments 2024-10-31 08861887 c:CurrentFinancialInstruments 2023-10-31 08861887 c:CurrentFinancialInstruments c:WithinOneYear 2024-10-31 08861887 c:CurrentFinancialInstruments c:WithinOneYear 2023-10-31 08861887 c:ShareCapital 2023-11-01 2024-10-31 08861887 c:ShareCapital 2024-10-31 08861887 c:ShareCapital 2022-11-01 2023-10-31 08861887 c:ShareCapital 2023-10-31 08861887 c:ShareCapital 2022-11-01 08861887 c:MergerReserve 2023-11-01 2024-10-31 08861887 c:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 08861887 c:RetainedEarningsAccumulatedLosses 2024-10-31 08861887 c:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 08861887 c:RetainedEarningsAccumulatedLosses 2023-10-31 08861887 c:RetainedEarningsAccumulatedLosses 2022-11-01 08861887 d:OrdinaryShareClass1 2023-11-01 2024-10-31 08861887 d:OrdinaryShareClass1 2024-10-31 08861887 d:OrdinaryShareClass1 2023-10-31 08861887 d:OrdinaryShareClass2 2023-11-01 2024-10-31 08861887 d:OrdinaryShareClass2 2024-10-31 08861887 d:OrdinaryShareClass2 2023-10-31 08861887 d:FRS102 2023-11-01 2024-10-31 08861887 d:Audited 2023-11-01 2024-10-31 08861887 d:FullAccounts 2023-11-01 2024-10-31 08861887 d:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 08861887 c:Subsidiary1 2023-11-01 2024-10-31 08861887 c:Subsidiary1 1 2023-11-01 2024-10-31 08861887 d:Consolidated 2024-10-31 08861887 d:ConsolidatedGroupCompanyAccounts 2023-11-01 2024-10-31 08861887 2 2023-11-01 2024-10-31 08861887 4 2023-11-01 2024-10-31 08861887 6 2023-11-01 2024-10-31 08861887 e:PoundSterling 2023-11-01 2024-10-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08861887










IIH HOLDINGS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

 
IIH HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
A Matsoukis 
D Patrikios 




Registered number
08861887



Registered office
Olympia House
Armitage Road

London

NW11 8RQ




Independent auditors
Xeinadin Audit Limited
Chartered Accountants & Statutory Auditor

8th Floor

Becket House

36 Old Jewry

London

EC2R 8DD





 
IIH HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 9
Consolidated statement of comprehensive income
10
Consolidated statement of financial position
11 - 12
Company statement of financial position
13
Consolidated statement of changes in equity
14 - 15
Company statement of changes in equity
16 - 17
Consolidated statement of cash flows
18 - 19
Consolidated analysis of net debt
20
Notes to the financial statements
21 - 41


 
IIH HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024

Introduction

The directors present their Strategic Report on IIH Holdings Ltd for the financial year ended 31 October 2024.                  
Principal activity:
The Group’s principal activity is that for  a licenced tour operator specialising in the provision of package holidays exclusively to Greece for a period of nine months. The Group’s other activity is property Investments, with substantial investments in North-west London.
IIH Holdings Ltd 
During the financial year ended 31 October 2024 the Group turnover was £10.50m compared to £15.06m in 2023. Group profit before tax in 2024 was £0.82m compared to £1.26m in 2023.
Despite the adversities endured, the directors consider the profitability achieved to be a significant accomplishment and demonstrates the resilience of the Group.

Review of the business by Companies within the Group
 
Ionian Island Holidays Ltd 
The company’s main activity is that of a specialist tour operator, offering package holidays to Greece.
The Company’s turnover for the nine months until the date of de-merger was £10.1m (2023: £14.8m) and the profit before tax was £0.96m. 
I
onian Island Properties Ltd 
The Company’s main Investment is a substantial office building In North-west London, Olympia House.  
De-merger 
 
During the year, as part of a group reorganisation implemented under an HMRC approved de-merger, the group transferred its investment in Ionian Island Holidays Limited to Ionian 1 Limited. The group transferred its foreign investment properties to Ionian Island Greek Properties Limited.

Page 1

 
IIH HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024

Funding, liquidity and going concern
 
As of 31 October 2024, the Group had net assets of £1.62m (2023: £9.06m). The Directors have prepared the financial statements on a going concern as they believe the actions taken to date that the Company will have sufficient funds and cash reserves to meet its liabilities as they fall due. 

Principal Risks & Uncertainties
Successful management of existing and emerging risks is critical to the long-term success of our business and to the achievement of our strategic objectives. To seize market opportunities and leverage the potential for success, risk must be accepted to a reasonable degree. Risk Management is therefore an integral part of the Groups policy.
 Cost of Living Crisis. The current cost of living crisis, marked by a rapid escalation in common expenses such as housing, food, utilities, and transportation, is outstripping the rise in average incomes. This disparity results in lower purchasing power and financial difficulties for consumers, leading to a substantial decrease in demand, particularly for non-essential products and services. To address these challenges, the Group is focusing on implementing strategic pricing models, refining its marketing strategies, and enhancing operational efficiencies. 
 Financial Risk. The Group’s activities expose it to a limited measure of financial risk, including credit risk, liquidity risk, cashflow risk and foreign exchange fluctuations. By maintaining high cash balances and hedging against currency fluctuations, fixing fuel on flights the company has demonstrated that it can minimise these risks. 
 


This report was approved by the board on 29 October 2025 and signed on its behalf.



................................................
A Matsoukis
Director

Page 2

 
IIH HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024

The directors present their report and the financial statements for the year ended 31 October 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £431,984 (2023 - £967,140).

Dividends amounting to £140,000 (2023: £74,000) were paid to the directors for the year.

Directors

The directors who served during the year were:

A Matsoukis 
D Patrikios 

Future Developments

The group will continue to closely monitor developments and adapt accordingly. On the rental operations, long tenancy agreements are in place with periodic rent reviews in line with market rates.

Page 3

 
IIH HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

The directors have confirmed that there are no post balance sheet events to report. 

Auditors

The auditors, Xeinadin Audit Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
A Matsoukis
Director

Date: 29 October 2025

Page 4

 
IIH HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF IIH HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of IIH HOLDINGS LIMITED (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 October 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 October 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
IIH HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF IIH HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
IIH HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF IIH HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of meetings of those charged with governance;
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias
Enquiry of management and those charged with governance to identify any instances of non-compliance with laws and regulations;

The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Group is subject to many other laws and regulations where the consequence of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance the imposition of fines or litigation or the loss of the Group’s license to operate. We identified the following areas as those most likely to have such an effect: health and safety including data protection laws and, employment law recognising the nature of the Group’s activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Page 7

 
IIH HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF IIH HOLDINGS LIMITED (CONTINUED)



Page 8

 
IIH HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF IIH HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Yasin Khandwalla FCCA (Senior statutory auditor)
  
for and on behalf of
Xeinadin Audit Limited
 
Chartered Accountants
Statutory Auditor
  
8th Floor
Becket House
36 Old Jewry
London
EC2R 8DD

29 October 2025
Page 9

 
IIH HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
10,499,284
15,059,900

Cost of sales
  
(7,787,943)
(12,008,934)

Exceptional cost of sales
  
-
(202,281)

Gross profit
  
2,711,341
2,848,685

Administrative expenses
  
(1,667,319)
(1,420,752)

Fair value movements
  
(243,107)
-

Operating profit
 5 
800,915
1,427,933

Interest receivable and similar income
 8 
156,982
264

Interest payable and similar expenses
 9 
(158,590)
(172,152)

Profit before taxation
  
799,307
1,256,045

Tax on profit
 10 
(367,323)
(288,905)

Profit for the financial year
  
431,984
967,140

  

Unrealised (deficit)/surplus on impairment of tangible fixed assets
  
(1,224,098)
-

Other comprehensive income
  
(6,491,194)
-

Other comprehensive income for the year
  
(7,715,292)
-

Total comprehensive income for the year
  
(7,283,308)
967,140

Profit for the year attributable to:
  

Owners of the parent Company
  
431,984
967,140

  
431,984
967,140

The notes on pages 21 to 41 form part of these financial statements.

Page 10

 
IIH HOLDINGS LIMITED
REGISTERED NUMBER: 08861887

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 14 
-
56,325

Tangible assets
 15 
17,109
68,488

Investment property
 17 
4,400,000
7,136,745

  
4,417,109
7,261,558

Current assets
  

Debtors: amounts falling due within one year
 18 
73,774
627,109

Cash at bank and in hand
 19 
1,050,429
6,949,211

  
1,124,203
7,576,320

Creditors: amounts falling due within one year
 20 
(2,054,869)
(3,042,195)

Net current (liabilities)/assets
  
 
 
(930,666)
 
 
4,534,125

Total assets less current liabilities
  
3,486,443
11,795,683

Creditors: amounts falling due after more than one year
 21 
(1,650,579)
(2,501,209)

Provisions for liabilities
  

Deferred taxation
 23 
(203,459)
(238,761)

  
 
 
(203,459)
 
 
(238,761)

Net assets
  
1,632,405
9,055,713

Page 11

 
IIH HOLDINGS LIMITED
REGISTERED NUMBER: 08861887
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
 24 
15,000
15,000

Revaluation reserve
 25 
-
1,224,098

Merger reserve
 25 
99,900
99,900

Profit and loss account
 25 
1,517,505
7,716,715

Equity attributable to owners of the parent Company
  
1,632,405
9,055,713

  
1,632,405
9,055,713


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 October 2025.




................................................
A Matsoukis
Director

The notes on pages 21 to 41 form part of these financial statements.

Page 12

 
IIH HOLDINGS LIMITED
REGISTERED NUMBER: 08861887

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 16 
100
66,768

  
100
66,768

Current assets
  

Debtors: amounts falling due within one year
 18 
135,000
177,983

  
135,000
177,983

Creditors: amounts falling due within one year
 20 
(50,000)
(143,406)

Net current assets
  
 
 
85,000
 
 
34,577

Total assets less current liabilities
  
85,100
101,345

  

  

Net assets excluding pension asset
  
85,100
101,345

Net assets
  
85,100
101,345


Capital and reserves
  

Called up share capital 
 24 
15,000
15,000

Profit and loss account
 25 
70,100
86,345

  
85,100
101,345


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 October 2025.


................................................
A Matsoukis
Director

The notes on pages 21 to 41 form part of these financial statements.

Page 13
 

 
IIH HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024



Called up share capital
Revaluation reserve
Merger reserve
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£
£


At 1 November 2023
15,000
1,224,098
99,900
7,716,715
9,055,713
9,055,713



Comprehensive income for the year


Profit for the year

-
-
-
431,984
431,984
431,984


Impairment adjustment - freehold property
-
(1,224,098)
-
-
(1,224,098)
(1,224,098)


Other movement
-
-
-
(6,491,194)
(6,491,194)
(6,491,194)



Other comprehensive income for the year
-
(1,224,098)
-
(6,491,194)
(7,715,292)
(7,715,292)



Total comprehensive income for the year
-
(1,224,098)
-
(6,059,210)
(7,283,308)
(7,283,308)



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
(140,000)
(140,000)
(140,000)



Total transactions with owners
-
-
-
(140,000)
(140,000)
(140,000)



At 31 October 2024
15,000
-
99,900
1,517,505
1,632,405
1,632,405



The notes on pages 21 to 41 form part of these financial statements.

Page 14

 

 
IIH HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2023



Called up share capital
Revaluation reserve
Merger reserve
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£
£


At 1 November 2022
15,000
1,224,098
99,900
6,823,575
8,162,573
8,162,573



Comprehensive income for the year


Profit for the year

-
-
-
967,140
967,140
967,140



Other comprehensive income for the year
-
-
-
-
-
-



Total comprehensive income for the year
-
-
-
967,140
967,140
967,140



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
(74,000)
(74,000)
(74,000)



Total transactions with owners
-
-
-
(74,000)
(74,000)
(74,000)



At 31 October 2023
15,000
1,224,098
99,900
7,716,715
9,055,713
9,055,713



The notes on pages 21 to 41 form part of these financial statements.

Page 15
 
IIH HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2023
15,000
86,345
101,345


Comprehensive income for the year

Profit for the year

-
138,655
138,655


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
138,655
138,655


Contributions by and distributions to owners

Dividends: Equity capital
-
(154,900)
(154,900)


Total transactions with owners
-
(154,900)
(154,900)


At 31 October 2024
15,000
70,100
85,100


The notes on pages 21 to 41 form part of these financial statements.

Page 16

 
IIH HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 November 2022
15,000
86,345
101,345


Comprehensive income for the year

Profit for the year

-
74,000
74,000


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
74,000
74,000


Contributions by and distributions to owners

Dividends: Equity capital
-
(74,000)
(74,000)


Total transactions with owners
-
(74,000)
(74,000)


At 31 October 2023
15,000
86,345
101,345


The notes on pages 21 to 41 form part of these financial statements.

Page 17

 
IIH HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
431,984
967,140

Adjustments for:

Depreciation of tangible assets
53,094
34,121

Loss on disposal of tangible assets
17,734
-

Interest paid
158,590
172,152

Interest received
(156,982)
(264)

Taxation charge
367,323
288,943

Decrease in debtors
607,307
227,339

(Increase)/decrease in amounts owed by other related parties
(54,084)
-

(Decrease)/increase in creditors
(2,132,019)
396,857

Increase in amounts owed to other related parties
1,508,890
-

Net fair value losses recognised in P&L
243,107
-

Corporation tax (paid)
(255,207)
(730,823)

Net cash generated from operating activities

789,737
1,355,465


Cash flows from investing activities

Purchase of intangible fixed assets
-
(56,325)

Sale of intangible assets
56,325
-

Purchase of tangible fixed assets
(28,274)
(33,831)

Sale of tangible fixed assets
(17,734)
-

Addition to investment properties
(5,195)
(13,880)

Sale of investment properties
2,050,000
-

Interest received
156,982
264

Group restructure
(7,399,246)
-

Net cash from investing activities

(5,187,142)
(103,772)
Page 18

 
IIH HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024


2024
2023

£
£



Cash flows from financing activities

Repayment of loans
(1,232,787)
(527,285)

Increase other loans
30,000
-

Dividends paid
(140,000)
(74,000)

Interest paid
(158,590)
(172,152)

Net cash used in financing activities
(1,501,377)
(773,437)

Net (decrease)/increase in cash and cash equivalents
(5,898,782)
478,256

Cash and cash equivalents at beginning of year
6,949,211
6,470,955

Cash and cash equivalents at the end of year
1,050,429
6,949,211


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,050,429
6,949,211

1,050,429
6,949,211


Page 19

 
IIH HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 OCTOBER 2024




At 1 November 2023
Cash flows
At 31 October 2024
£

£

£

Cash at bank and in hand

6,949,211

(5,898,782)

1,050,429

Debt due after 1 year

(2,501,209)

842,787

(1,658,422)

Debt due within 1 year

(606,392)

401,563

(204,829)


3,841,610
(4,654,432)
(812,822)

The notes on pages 21 to 41 form part of these financial statements.

Page 20

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1.


General information

IIH Holdings Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office and principal place of business is Olympia House, Armitage Road, London, NW11 8RQ.
The principal activity of the group during the year continued to be that of investment property and tour
operators for nine months of the year (see note 16).
The principal activity of the company continued to be that of a holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

 
2.2

Foreign currency translation

Functional and presentation currency

The Group's's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 21

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

  
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

  
2.4

Exemptions for qualifying entities under FRS 102

IIH Holdings Ltd, as an individual entity, meets the definition of a qualifying entity per FRS 102 and has taken advantage of the exemption available in paragraph 1.12 of FRS 102 from presenting a company only statement of cash flows. These consolidated financial statements include a consolidated statement of cash flows which include the cash flows of IIH Holdings Ltd.

  
2.5

Turnover

For nine months of the year turnover represents amounts receivable from the sales of tours and other services supplied to customers net of VAT. Revenue and direct costs relating to tours are taken to the profit and loss account on the date of departure.
Turnover also includes rental income receivable and service charges, to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 22

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

  
2.10

Advanced receipts and payments

For the tour operating side of the business all the revenue relating to tours with departure dates after the year end are treated as advance receipts at the balance sheet date and are separately disclosed under accruals and deferred income.
Payments made to suppliers in respect of these trips are included in prepayments.
Refund credit notes and refunds yet to be issued to customers are separately disclosed under other creditors.

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 23

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.13

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.14

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Software development
-
10%
Straight Line from date of use

The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 24

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

  
2.16

Investment property

Investment property is carried at fair value. This was determined in 2024 by external valuers and since then been reviewed by directors on an annual basis. The value is derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.17

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.18

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.19

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.20

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.21

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.22

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of financial position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements,
Page 25

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)


2.22
Financial instruments (continued)

when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The Group only enters into basic financial instrument transactions that result in the recognition of financial  assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares

 
2.23

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based historical experience and other factors that are recognised to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.
Critical judgements
(i) Valuation of Investment property
Investment property is carried at fair value. This was determined in 2024 by Independent Chartered Surveyors, on an open market value for existing use basis.
(ii) Revenue recognition
In relation to the tour operating side of the business, the group recognises revenue on the date of departure of the booking which, in the directors' judgement, is the most appropriate revenue base as this matches the point at which service is performed. The directors use their judgement to determine a fair direct cost associated top the revenue recognised.
Key sources of estimation uncertainty
The directors are of the view that there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

Page 26

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows


2024
2023
£
£



Travel related sales
10,043,441
14,716,189

Rental Income and other sales
455,843
343,711

10,499,284
15,059,900

All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
53,094
34,121

Exchange differences
(130)
3,954

Pension costs
13,897
15,363


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Group's auditor for the audit of the consolidated and parent Company's financial statement
14,000
14,000

Fees payable for non-audit services
6,000
6,000

Page 27

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£



Wages and salaries
485,587
577,803

Directors pension costs - defined contrib'n schemes
2,000
2,400

Staff pension costs - defined contrib'n schemes
11,897
12,963

499,484
593,166



The average monthly number of employees, including the directors, during the year was as follows:


2024
2023
£
£



Directors
2
2

Sales and administration staff
11
11

13
13



During the year retirement benefits were accruing to 2 directors (2023 - NIL) in respect of defined contribution pension schemes.


8.


Interest receivable

2024
2023
£
£


Other interest receivable
156,982
264

156,982
264

Page 28

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

9.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
53,193
73,038

Other loan interest payable
38,767
30,000

Mortgage interest payable
66,630
69,114

158,590
172,152


10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
336,110
276,100


336,110
276,100


Total current tax
336,110
276,100

Deferred tax


Origination and reversal of timing differences
31,213
12,843

Adjustments in respect to prior periods
-
(38)

Total deferred tax
31,213
12,805


367,323
288,905
Page 29

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the standard rate of corporation tax in the UK of 25% (2023 - 22.52%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
799,307
1,256,045


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 22.52%)
199,827
282,854

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
195,772
1,798

Capital allowances for year in excess of depreciation
(22,137)
1,275

Adjustments to corporation tax charge in respect of prior periods
(220)
-

Adjustments to deferred tax charge in respect of prior periods
(1,266)
(38)

Fixed asset differences
-
(362)

Other permanent differences
(4,653)
3,378

Total tax charge for the year
367,323
288,905


11.


Dividends

2024
2023
£
£


Dividends payable
140,000
74,000

140,000
74,000


12.


Exceptional items

2024
2023
£
£


Exceptional items - Natural disaster costs
-
202,281

-
202,281

Page 30

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

13.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements. The profit after tax of the parent Company for the year was £138,655 (2023 - £74,000).


14.


Intangible assets

Group and Company





Software development

£





At 1 November 2023
56,325


Disposals
(56,325)



At 31 October 2024

-






Net book value



At 31 October 2024
-



At 31 October 2023
56,325



Page 31

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

15.


Tangible fixed assets

Group






Fixtures and fittings

£



Cost or valuation


At 1 November 2023
506,897


Additions
28,274


Group restructure (see note 16)
(314,105)



At 31 October 2024

221,066



Depreciation


At 1 November 2023
438,409


Group restructure (see note 16)
27,618


Disposal on re-structure
(262,070)



At 31 October 2024

203,957



Net book value



At 31 October 2024
17,109



At 31 October 2023
68,488

Page 32

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

16.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2023
66,768


Group re-structure
(66,668)



At 31 October 2024
100




As part of a group reorganisation implemented under an HMRC approved de-merger, the company transferred its investment in Ionian Island Holidays Limited to Ionian 1 Limited.


Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Ionian Island Properties Limited
Olympia House, Armitage Road, London, NW11 8RQ
Property Investment company
Ordinary
100

The aggregate of the share capital and reserves as at 31 October 2024 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Ionian Island Properties Limited
1,540,505
(180,285)

Page 33

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

17.


Investment property

Group


Freehold investment property

£



Valuation


At 1 November 2023
7,136,745


Additions at cost
5,195


Group restructure transfer
(2,050,000)


Fair value movement
(691,940)



At 31 October 2024
4,400,000

Previous valuations were made by Independent Chartered Surveyors, on an open market value of existing use basis.
The directors believe that no further revaluation is required of the property as at 31 October 2024.
During the year, as part of the HMRC approved de-merger referred to above, the company transferred its foreign investment properties to Ionian Island Greek Properties Limited. The transaction formed part of the group reorganisation approved by HMRC.






Page 34

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

18.


Debtors

Group

Group
Company

Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
19,690
13,709
-
-

Amounts owed by group undertakings
-
-
135,000
177,883

Amounts owed by other related parties
54,084
-
-
-

Other debtors
-
92,943
-
100

Prepayments and accrued income
-
520,345
-
-

Tax recoverable
-
112
-
-

73,774
627,109
135,000
177,983


Prepayments and accrued income include advance payments to suppliers for future travel amounting to £nil (2023: £474,260)


19.


Cash and cash equivalents

Group
Group
2024
2023
£
£

Cash at bank and in hand
1,050,429
6,949,211

1,050,429
6,949,211


Page 35

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

20.


Creditors: Amounts falling due within one year

Group

Group
Company

Company
2024
2023
2024
2023
£
£
£
£

Bank loans
177,672
529,829
-
-

Trade creditors
22,337
1,682,083
-
-

Amounts owed to group undertakings
-
-
15,000
66,842

Amounts owed to other related parties
1,508,890
-
-
-

Corporation tax
28,758
40,798
-
-

Other taxation and social security
4,698
29,038
-
-

Other creditors
224,018
198,678
35,000
76,564

Accruals and deferred income
88,496
561,769
-
-

2,054,869
3,042,195
50,000
143,406


Accruals and deferred income include advanced receipts from customers for future travel amounting to £nil (2023: £372,920)
Secured Loans:
The subsidiary entities hold bank loans secured by a first, fixed and floating charge over the property or undertaking of that company.
During the year the group made capital repayments of £290,000 (2023: £360,000) towards the Coronavirus Business Interruption Loan Scheme (CBILS), leaving an outstanding loan balance of £20,833 (2023: £1,060,000) at the year end.


21.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Bank loans
952,565
1,833,195

Other loans
698,014
668,014

1,650,579
2,501,209


Secured Loans:
The subsidiary entities hold bank loans secured by a first, fixed and floating charge over the property or undertaking of that company.



Page 36

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

22.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£

Amounts falling due within one year

Bank loans
177,672
529,829


177,672
529,829

Amounts falling due 1-2 years

Bank loans
360,000
360,000


360,000
360,000

Amounts falling due 2-5 years

Bank loans
592,565
1,473,195


592,565
1,473,195

Amounts falling due after more than 5 years

Other loans
698,014
668,014

698,014
668,014

1,828,251
3,031,038


Page 37

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

23.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(238,761)
(225,956)


Charged to profit or loss
9,095
(12,805)


Movement on disposal of subsidiaries
26,207
-



At end of year
(203,459)
(238,761)

Company


2024
2023






At end of year
-
-
The provision for deferred taxation is made up as follows:

Group
Group
2024
2023
£
£

Fixed asset timing differences
(212,554)
(243,021)

Short term timing differences
9,095
4,260

(203,459)
(238,761)


24.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



5,000 (2023 - 5,000) A Ordinary shares of £1.00 each
5,000
5,000
10,000 (2023 - 10,000) B Ordinary shares of £1.00 each
10,000
10,000

15,000

15,000


Page 38

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

25.


Reserves

Merger Reserve

The merger reserve is a non-distributable reserve created by the exercise of s612 merger relief for the amount in excess of the nominal value of the ordinary shares in connection with the acquisition of the subsidiary companies.

Profit and loss account

Profit and loss includes all current and prior periods retained profit.


26.


Contingent liabilities

As at 31 October 2024, there were no contingent liabilities in place in the normal course of business.


27.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £13,897 (2023: £15,363). Contributions totalling £nil (2023: £2,980) were payable to the fund at the balance sheet date and are included in creditors.


28.


Commitments under operating leases

At 31 October 2024 the Group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
-
15,073

Later than 1 year and not later than 5 years
-
14,628

-
29,701


29.


Related party transactions

During the year dividends amounting to £140,000 (2023: £74,000) were payable to the shareholders.

Page 39

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
During the year, Ionian Island Properties Limited, a fully owned subsidiary, entered into the following transactions with related parties in respect of rental income:


2024
2023
£
£



Entities with joint control
26,000
26,000

26,000
26,000

At the year end Ionian Island Properties owed £1,013,461 (2023: £1,129,850) to Ionian Island Holidays Limited, a fellow subsidiary up to date of de-merger on 14 August 2024 and £135,000 (2023: £79,000) to IIH Holdings Limited, its parent company up to date of de-merger on 14 August 2024.
As part of a group reorganisation implemented under an HMRC approved de-merger, the company transferred its investment in Ionian Island Holidays Limited to Ionian 1 Limited.
At the year end Ionian Island Properties Limited owed Ionian Island Greek Properties Limited, a company in which D Patrikios is also a director, £441,345 (2023: £nil).

During the year, Ionian Island Holidays Limited a fellow subsidiary up to date of de-merger on 14 August 2024 entered into the following transactions with related parties in respect of accommodation and ground handling services:


2024
2023
£
£



Directors
67,664
84,425

Entities with joint control
190,503
280,163

Close relatives
607,094
805,742

865,261
1,170,330

The following deposits were paid in advance for 2023-2024 season:


2024
2023
£
£



Director
-
6,103

-
6,103

Page 40

 
IIH HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
The following amounts were outstanding at the reporting date:


2024
2023
£
£



Directors
35,000
29,287

Entities with joint control
155,768
175,389

Close relatives
254,941
318,595

445,709
523,271

The group has taken advantage of the exemption available under FRS102 section 33.1A not to disclose transactions with companies that are wholly-owned within the group.


30.


Post balance sheet events

The directors confirm there have been no significant event affecting the Group since the year end.


31.


Controlling party

Following the de-merger on 14 August 2024, the immediate controlling party is Ionian 2 Limited. The ultimate controlling party is A Matsoukis, by virtue of his shareholding. 

 
Page 41