Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312025-01-31falsefalsetrue2024-02-01falseVan Sales00false 09165153 2024-02-01 2025-01-31 09165153 2023-02-01 2024-01-31 09165153 2025-01-31 09165153 2024-01-31 09165153 2023-02-01 09165153 c:Director1 2024-02-01 2025-01-31 09165153 c:Director2 2024-02-01 2025-01-31 09165153 c:Director3 2024-02-01 2025-01-31 09165153 c:RegisteredOffice 2024-02-01 2025-01-31 09165153 c:Agent1 2024-02-01 2025-01-31 09165153 d:Buildings 2024-02-01 2025-01-31 09165153 d:PlantMachinery 2024-02-01 2025-01-31 09165153 d:MotorVehicles 2024-02-01 2025-01-31 09165153 d:FurnitureFittings 2024-02-01 2025-01-31 09165153 d:OfficeEquipment 2024-02-01 2025-01-31 09165153 d:ComputerEquipment 2024-02-01 2025-01-31 09165153 d:CurrentFinancialInstruments 2025-01-31 09165153 d:CurrentFinancialInstruments 2024-01-31 09165153 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 09165153 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 09165153 d:SharePremium 2024-02-01 2025-01-31 09165153 d:SharePremium 2025-01-31 09165153 d:SharePremium 2024-01-31 09165153 d:SharePremium 2023-02-01 09165153 d:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 09165153 d:RetainedEarningsAccumulatedLosses 2025-01-31 09165153 d:RetainedEarningsAccumulatedLosses 2024-01-31 09165153 c:OrdinaryShareClass1 2024-02-01 2025-01-31 09165153 c:OrdinaryShareClass1 2025-01-31 09165153 c:OrdinaryShareClass1 2024-01-31 09165153 c:FRS102 2024-02-01 2025-01-31 09165153 c:Audited 2024-02-01 2025-01-31 09165153 c:FullAccounts 2024-02-01 2025-01-31 09165153 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09165153 d:Subsidiary1 2024-02-01 2025-01-31 09165153 d:Subsidiary1 1 2024-02-01 2025-01-31 09165153 c:Consolidated 2025-01-31 09165153 c:ConsolidatedGroupCompanyAccounts 2024-02-01 2025-01-31 09165153 6 2024-02-01 2025-01-31 09165153 e:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure
Company Registration Number: 09165153



















NORTH EAST TRUCK & VAN HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025













img0390.png

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
Mr A W McDonald 
Mr J W McDonald 
Mr I T Hopkins 




Registered number
09165153



Registered office
Cowpen Bewley Road
Haverton Hill

Billingham

Cleveland

TS23 4EX




Independent auditors
Armstrong Watson Audit Limited
Chartered Accountants & Statutory Auditors

One Strawberry Lane

Newcastle upon Tyne

NE1 4BX




Bankers
NatWest
16 Northumberland Street

Newcastle upon Tyne

NE1 7EL





 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 3
Directors' Report
 
4 - 6
Independent Auditors' Report
 
7 - 11
Consolidated Profit and Loss Account
 
12
Consolidated Balance Sheet
 
13 - 14
Company Balance Sheet
 
15
Consolidated Statement of Changes in Equity
 
16
Company Statement of Changes in Equity
 
17
Consolidated Statement of Cash Flows
 
18 - 19
Consolidated Analysis of Net Debt
 
20
Notes to the Financial Statements
 
21 - 38


 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

The directors present their strategic report of the Company and the Group for the year ended 31 January 2025.

Business review
 
The Profit on ordinary activities before taxation was £106k (2024: profit £275k).
The directors are pleased with the performance of the Group in the financial year which has been profitable despite the difficult macroeconomic environment and the impact of higher interest rates.
The directors feel the Group remains well placed to improve gross profits and further control costs in the coming years and the Group forecasts sufficient headroom within its banking facilities for at least the next 12 months. Accordingly, the directors are optimistic of continuing positive results in the year ahead.

Principal risks and uncertainties
 
The principal risks and uncertainties associated with the business mainly centre on credit risk, and exposure to interest rates.

Financial risk management
 
The Group remains committed that its future expansion strategies should be achieved from cash generated by its operations.
The Group manages its exposure to interest rates by having facilities with varying providers on differing interest rate bases and thus spreading its risk accordingly.
As a matter of good business practice, the Group has taken steps to negotiate additional facilities which may be used if required to meet any expansion programmes over and above current strategies.
Other financial assets and liabilities are those generated from its trading activities and primarily comprise fixed assets, stocks, trade debtors and trade creditors.
Monitoring and control of trade debtors remains key, and the Group undertakes credit assessments of its customers monthly to minimise exposure on extended credit where there is a likelihood of default. The Group ensures provision of such risk is maintained at historic rates.
The Group believes that due to its investment in properties and stringent accounting policies, the market value of its fixed assets exceeds their net book value.

Page 1

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025

Key performance indicators
 
Although the Group has several different operations within its commercial dealerships, the directors do not believe that a detailed analysis of key performance indicators is necessary in this report to understand the business, which is managed by regular preparation and review of detailed business analysis and management accounts.
During the year the Group’s turnover has decreased by £407k (0.67%) from £60,317k in 2024 to £59,910k in 2025. While we have seen growth in turnover for Parts, Service and labour, up £1,639k (7.28%) to £24,147k in 2025 from £22,508k in 2024, the overall decrease is driven by a fall in vehicle sales of £2,046k (5.4%) from £37,809k in 2024 to £35,763 in 2025. The Group continues to operate in a challenging market which has remained fairly static in the period with little growth. This is a direct result of economic factors such as political uncertainty and continuing high interest rates, which in turn are impacting customers capital spend decisions.
The Company’s stock levels have decreased by £7,932k (24.79%) from £31,993k in 2024 to £24,061k in 2025.This decrease is the result of a concerted effort to sell out of stock vehicles both to mitigate the impact of increased stocking interest costs, and to prepare for new model launches in mid to late 2025.
As well as quantitative KPIs, the directors monitor qualitative key performance indicators to measure and assess the performance of the business on a regular basis. These KPIs include detailed customer satisfaction surveys which are carried out both in house and by our manufacturer partners, vehicle time off road reporting, MOT performance and repair & maintenance contract penetration amongst others. All such KPIs are monitored and reviewed on a regular basis and are used to drive forward the strategy and management of the business.

Going concern

The directors have considered the ongoing impact of the United Kingdom’s macro-economic environment and steep interest rate levels and its potential impact on the financial sustainability of the Company. In doing so management have applied sensitivities and adverse assumptions upon their budgets, cash flow forecasts in making their assessment. Management and the Directors have considered a period of at least twelve months from the date of sign off when making their assessment with regards to going concern. After consideration of all factors, the Directors have continued to adopt the going concern basis in preparing the financial statements.

Section 172 Statement on stakeholder needs

North East Truck & Van exists for the betterment of our customers, their vehicles and operations and the support and wellbeing of our employees. Our corporate culture is focused around ensuring the highest levels of customer service with each and every interaction, and the strategic pursuit of the long-term stability and progression of the organisation.
We consider our key stakeholders to be our customers, suppliers, employees and the wider surrounding community.
We have worked closely with both customers and suppliers to ensure we carefully manage the transition to more environmentally sustainable products, such as alternative fuel vehicles, a number of which are now available within our product portfolio and avoiding waste in the supply chain.
We believe in the fundamental principles of honesty and integrity and seek to employ these in all aspects of our business practices.

Page 2

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025


This report was approved by the board and signed on its behalf.



Mr J W McDonald
Director

Date: 30 October 2025

Page 3

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025

The directors present their report and the financial statements for the year ended 31 January 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Results and dividends

The profit for the year, after taxation, amounted to £63k (2024 - £352k).

Principal activity 
The principal activities of the Group in the year under review were those typically associated with a commercial vehicle dealership. During the last financial year this involved the sale of both new and used vehicles, parts sales, servicing and maintenance, and the provision of specialist engineering and bodyshop activities.
The Group operates franchises with Iveco, Fiat Professional, Maxus and MAN.

Directors

The directors who served during the year were:

Mr A W McDonald 
Mr J W McDonald 
Mr I T Hopkins 

Page 4

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025

Future developments

The directors continue to be confident that the business will continue to perform to plan, with the cost base being carefully controlled and monitored to react immediately to any volume fluctuations.

Engagement with employees

The Group’s policy is to discuss with employees, through team meetings and individual appraisals, all matters which are likely to affect the employee’s interests.
Information on matters of concern to employees is provided through regular employee briefings. These seek to achieve a common awareness amongst employees of the financial and economic factors affecting the Group’s performance.
The Group’s policy is to give full and fair consideration to applications for employment from disabled persons, having regard for their particular attributes and abilities. Arrangements are made, wherever possible, for retraining employees who become disabled, to enable them to perform work as appropriate to their attributes and abilities. 

Engagement with suppliers, customers and others

The directors believe in building long term, strong and sustainable relationships with our customer and suppliers. This approach has enabled us to create and maintain long term ongoing relationships with both customers and suppliers alike to the betterment of all parties.
Regular meetings are held with key suppliers such as our franchise partners, both at board and managerial level to ensure our objectives are mutually aligned and both partners are appropriately supporting one another.
The directors consider excellence in customer service to be one of the Group’s core principles. On a day-to-day basis customer relationships are developed and maintained on an ongoing basis by regular contact from our sales and aftersales departments. Furthermore, the directors ensure they are approachable and available to meet and discuss any matters any customer wishes to bring to their attention.

Greenhouse gas emissions, energy consumption and energy efficiency action

The Group will seek to minimise any adverse impacts on the environment from its activities, whilst continuing to address health, safety, and economic issues. The Group plans to reduce its diesel usage by transitioning its company vehicles to hybrid electric cars, rather than diesel cars. The Company has complied with all applicable legislation and regulations.
In the year, the Group, across all its seven dealerships in aggregate, consumed 933k kWh of electricity (2024: 923k kWh) which equated to 180 tonnes of carbon (2024: 179 tonnes), 1,893k kWh of gas (2024: 2,283kWh) which equated to 341 tonnes of carbon (2023: 411 tonnes) and 220k litres of diesel (2024: 222k litres) which equated to 564 tonnes of carbon (2024: 568 tonnes). 
Emissions from business travel for which the company is responsible, but caused by assets which are not under its direct control or ownership, was 40.42 tonnes (2024: 52.80 tonnes). This data has been extracted directly off our detailed utility bills and translated using the UK Government GHG Conversion Factors for Company Reporting v2.0.
The intensity ratio, defined as tonnes of carbon per £m revenue, was 18.11 (2024: 19.20).





Page 5

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsArmstrong Watson Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



Mr J W McDonald
Director

Date: 30 October 2025

Page 6

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of North East Truck & Van Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 January 2025, which comprise the Consolidated Profit and Loss Account, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 January 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NORTH EAST TRUCK & VAN HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NORTH EAST TRUCK & VAN HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
•  the engagement partner ensured that the engagement team collectively had the appropriate competence,   capabilities and skills to identify or recognise non-compliance with applicable laws and regulations,     including the requirements of FCA regulations;
•  we identified the laws and regulations applicable to the company through discussions with directors and    other management;
•  we assessed the extent of compliance with the laws and regulations identified above through making    enquiries of management; and
•  identified laws and regulations were communicated within the audit team regularly and the team
          remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
•  making enquiries of management as to where they considered there was susceptibility to fraud, their    knowledge of actual, suspected and alleged fraud; and
•  considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and    regulations.
To address the risk of fraud through management bias and override of controls, we:
•  performed analytical procedures as a risk assessment tool to identify any unusual or unexpected     relationships; 
•  tested journal entries to identify unusual transactions; and
•  reviewed the application of accounting policies.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
•  agreeing financial statement disclosures to underlying supporting documentation; and
•  enquiring of management as to actual and potential litigation and claims.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.
Page 9

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NORTH EAST TRUCK & VAN HOLDINGS LIMITED (CONTINUED)




Page 10

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NORTH EAST TRUCK & VAN HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



Michael Morris (Senior Statutory Auditor)
for and on behalf of
Armstrong Watson Audit Limited
Chartered Accountants & Statutory Auditors
Newcastle upon Tyne

30 October 2025
Page 11

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025

2025
2024
Note
£000
£000

  

Turnover
 4 
59,910
60,317

Cost of sales
  
(49,743)
(50,826)

Gross profit
  
10,167
9,491

Administrative expenses
  
(9,994)
(9,234)

Other operating income
 5 
124
141

Operating profit
 6 
297
398

Interest payable and similar expenses
 10 
(191)
(123)

Profit before tax
  
106
275

Tax on profit
 11 
(43)
77

Profit for the financial year
  
63
352

There are no items of other comprehensive income for 2025 or 2024 other than the profit for the yearAs a result, no separate Statement of Comprehensive Income has been presented.

The notes on pages 21 to 38 form part of these financial statements.

Page 12

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
REGISTERED NUMBER: 09165153

CONSOLIDATED BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£000
£000

Fixed assets
  

Tangible assets
 13 
5,738
5,899

  
5,738
5,899

Current assets
  

Stocks
 15 
24,061
31,993

Debtors: amounts falling due within one year
 16 
12,930
13,505

Cash at bank and in hand
 17 
61
67

  
37,052
45,565

Creditors: amounts falling due within one year
 18 
(38,686)
(47,384)

Net current liabilities
  
 
 
(1,634)
 
 
(1,819)

Total assets less current liabilities
  
4,104
4,080

Creditors: amounts falling due after more than one year
 19 
(434)
(542)

Provisions for liabilities
  

Deferred taxation
 22 
(346)
(277)

  
 
 
(346)
 
 
(277)

Net assets
  
3,324
3,261


Capital and reserves
  

Share premium account
 24 
800
800

Profit and loss account
 24 
2,524
2,461

Equity attributable to owners of the parent Company
  
3,324
3,261

  
3,324
3,261


Page 13

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
REGISTERED NUMBER: 09165153

CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr J W McDonald
Director

Date: 30 October 2025

The notes on pages 21 to 38 form part of these financial statements.

Page 14

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
REGISTERED NUMBER: 09165153

COMPANY BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£000
£000

Fixed assets
  

Investments
 14 
5,074
5,074

  
5,074
5,074

  

Creditors: amounts falling due within one year
 18 
(4,315)
(4,315)

Net current liabilities
  
 
 
(4,315)
 
 
(4,315)

Total assets less current liabilities
  
759
759

  

  

Net assets excluding pension asset
  
759
759

Net assets
  
759
759


Capital and reserves
  

Share premium account
 24 
800
800

Profit and loss account
  
(41)
(41)

  
759
759


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr J W McDonald
Director

Date: 30 October 2025

The notes on pages 21 to 38 form part of these financial statements.

Page 15

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025


Share premium account
Profit and loss account
Equity attributable to owners of parent Company
Total equity

£000
£000
£000
£000

At 1 February 2024
800
2,461
3,261
3,261


Comprehensive income for the year

Profit for the year
-
63
63
63


At 31 January 2025
800
2,524
3,324
3,324



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024


Share premium account
Profit and loss account
Equity attributable to owners of parent Company
Total equity

£000
£000
£000
£000

At 1 February 2023
800
2,109
2,909
2,909


Comprehensive income for the year

Profit for the year
-
352
352
352


At 31 January 2024
800
2,461
3,261
3,261


The notes on pages 21 to 38 form part of these financial statements.

Page 16

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025


Share premium account
Profit and loss account
Total equity

£000
£000
£000

At 1 February 2024
800
(41)
759


At 31 January 2025
800
(41)
759



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2024


Share premium account
Profit and loss account
Total equity

£000
£000
£000

At 1 February 2023
800
(41)
759


At 31 January 2024
800
(41)
759


The notes on pages 21 to 38 form part of these financial statements.

Page 17

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025

2025
2024
£000
£000

Cash flows from operating activities

Profit for the financial year
63
352

Adjustments for:

Depreciation of tangible assets
694
692

Interest paid
191
123

Interest received
-
(1)

Taxation charge
43
(172)

Decrease/(increase) in stocks
7,932
(14,908)

Decrease/(increase) in debtors
575
(5,109)

(Decrease)/increase in creditors
(10,956)
18,982

Corporation tax received/(paid)
-
(204)

Net cash generated from operating activities

(1,458)
(245)


Cash flows from investing activities

Purchase of tangible fixed assets
(1,016)
(1,266)

Sale of tangible fixed assets
483
379

Interest received
-
1

HP interest paid
(22)
(20)

Net cash from investing activities

(555)
(906)

Cash flows from financing activities

Repayment of loans
(400)
(400)

Repayment of/new finance leases
262
101

Interest paid
(169)
(103)

Net cash used in financing activities
(307)
(402)

Net (decrease) in cash and cash equivalents
(2,320)
(1,553)

Cash and cash equivalents at beginning of year
(327)
1,226

Cash and cash equivalents at the end of year
(2,647)
(327)


Cash and cash equivalents at the end of year comprise:
Page 18

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025


2025
2024

£000
£000



Cash at bank and in hand
61
67

Bank overdrafts
(2,708)
(394)

(2,647)
(327)


The notes on pages 21 to 38 form part of these financial statements.

Page 19

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 JANUARY 2025




At 1 February 2024
Cash flows
At 31 January 2025
£000

£000

£000

Cash at bank and in hand

67

(6)

61

Bank overdrafts

(394)

(2,314)

(2,708)

Other short term borrowing

(400)

400

-

Finance leases

(369)

(262)

(631)


(1,096)
(2,182)
(3,278)

The notes on pages 21 to 38 form part of these financial statements.

Page 20

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

North East Truck & Van Holdings Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Profit and Loss Account from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 21

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the group. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 22

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Consolidated Profit and Loss Account in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 23

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 24

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2.5% straight line on cost
Plant and machinery
-
10% to 33% straight line on cost
Motor vehicles
-
10% to 33% straight line on cost
Fixtures and fittings
-
10% to 33% straight line on cost
Office equipment
-
10% to 33% straight line on cost
Computer equipment
-
10% to 33% straight line on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.14

Stocks

Stocks and work in progress are stated at the lesser of cost and net realisable value.
The cost of parts is determined on a weighted average basis and the cost of new and used vehicles is determined on an actual cost basis.
The value of work in progress includes an appropriate element of labour.
Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation and, where appropriate, the cost of conversion from their existing state to a finished condition.
Provision is made where necessary for obsolete, slow moving and defective stocks.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 25

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

  
2.19

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Page 26

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on both historical experience and other factors, including expectations of future events which are believed to be reasonable under the circumstances.
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic life of those assets. These are re-assessed annually and amended when necessary to reflect current estimates, based on the economic utilisation and physical condition of the assets.
(ii) Inventory provisioning
The group holds used vehicles for resale. Such vehicles are held at cost less any provision for impairment. The calculation of any provision for impairment required judgement. Such provisions are calculated using management's best estimates of likely future selling prices on an individual vehicle by vehicle basis.
(iii) Valuation of accrued income
Income is accrued for maintenance work performed. Where this income is not realised at the time of approving the accounts, there is an element of estimation in this amount. In this case, accrued income is estimated based on parts and labour costs incurred, and historic recovery rates against those costs in general and for specific customers.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£000
£000

Vehicle sales
35,763
37,809

Parts & service sales
24,147
22,508

59,910
60,317


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£000
£000

Net rents receivable
124
141


Page 27

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Operating profit

The operating profit is stated after charging:

2025
2024
£000
£000

Depreciation
694
692

Other operating lease rentals
236
226


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2025
2024
£000
£000

Fees payable to the Company's auditors and their associates for the audit of the consolidated and parent Company's financial statements
27
26

Fees payable to the Company's auditors and their associates in respect of:

All non-audit services not included above
3
-


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£000
£000


Wages and salaries
8,407
8,044

Social security costs
906
882

Cost of defined contribution scheme
229
237

9,542
9,163


The average monthly number of employees, including the directors, during the year was as follows:


       Group
2025
      Group
2024
            No.
            No.







Sales
23
21



Workshop and parts
187
181



Administration
21
21

231
223

The Group has no employees other than the directors, who did not receive any remuneration (2024 - £NIL)
Page 28

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Directors' remuneration

2025
2024
£000
£000

Directors' emoluments
483
490

Group contributions to defined contribution pension schemes
32
28

515
518


During the year retirement benefits were accruing to 5 directors (2024 - 5) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £140,000  (2024 - £154,000).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £10 thousand (2024 - £10 thousand).


10.


Interest payable and similar expenses

2025
2024
£000
£000


Bank interest payable
169
103

Finance leases and hire purchase contracts
22
20

191
123


11.


Taxation


2025
2024
£000
£000

Corporation tax


Current tax on profits for the year
-
26

Adjustments in respect of previous periods
(26)
(47)


(26)
(21)


Total current tax
(26)
(21)

Deferred tax


Origination and reversal of timing differences
67
48

Adjustment in respect of prior year
2
(104)

Total deferred tax
69
(56)


Tax on profit
43
(77)
Page 29

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£000
£000


Profit on ordinary activities before tax
106
275


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
27
69

Effects of:


Expenses not deductible for tax purposes
(37)
(24)

Capital allowances and depreciation not impacting on deferred taxation
104
32

Marginal relief
-
(2)

Adjustments to tax charge in respect of prior periods
(53)
(47)

Prior year adjustment in calculation of deferred tax liabilies
2
(105)

Total tax charge for the year
43
(77)

An increase in the UK corporate tax from 19% to 25% was announced in the 2021 budget, took effect from April 2023. The rate for small profits under £50,000 will remain at 19%, and there will be taper relief for businesses with profits between £50,000 and £250,000.  

Page 30

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

12.


Intangible assets

Group and Company





Goodwill

£000



Cost


At 1 February 2024
18



At 31 January 2025

18



Amortisation


At 1 February 2024
18



At 31 January 2025

18



Net book value



At 31 January 2025
-



At 31 January 2024
-



Page 31

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

13.


Tangible fixed assets

Group






Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£000
£000
£000
£000
£000



Cost or valuation


At 1 February 2024
7,967
2,625
1,088
1,917
13,597


Additions
31
86
797
102
1,016


Disposals
-
(2)
(655)
(23)
(680)



At 31 January 2025

7,998
2,709
1,230
1,996
13,933



Depreciation


At 1 February 2024
3,911
1,798
440
1,549
7,698


Charge for the year
213
166
194
121
694


Disposals
-
(2)
(174)
(21)
(197)



At 31 January 2025

4,124
1,962
460
1,649
8,195



Net book value



At 31 January 2025
3,874
747
770
347
5,738



At 31 January 2024
4,056
827
648
368
5,899

Included in cost of land and buildings is freehold land of £276k (2024 - £276k) which is not depreciated.

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£000
£000



Plant and machinery
275
396

Motor vehicles
430
4

Furniture, fittings and equipment
95
102

800
502

Page 32

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

14.


Fixed asset investments

Company





Investment in subsidiary companies

£000



Cost or valuation


At 1 February 2024
5,074



At 31 January 2025
5,074





Direct subsidiary undertaking


The following was a direct subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

North East Truck & Van Limited
Cowpen Bewley Road, Haverton Hill, Billingham, TS23 4EX
£1 Ordinary
100%

The aggregate of the share capital and reserves as at 31 January 2025 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name
Profit/(Loss)

North East Truck & Van Limited
7,627


Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the Company:

Name

Class of shares

Holding

North East Truck & Van (Immingham) Limited
£1 Ordinary
100%
North East TankTECH Limited
£1 Ordinary
100%
Euro Contract Leasing Limited
£1 Ordinary
100%
Haverton Trucks Limited
£1 Ordinary
100%
North East Leyland DAF Limited
£1 Ordinary
100%

Page 33

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
Indirect subsidiary undertakings (continued)

The aggregate of the share capital and reserves as at 31 January 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings was as follows:

Name
Profit/(Loss)
£000

North East Truck & Van (Immingham) Limited
-

North East TankTECH Limited
-

Euro Contract Leasing Limited
-

Haverton Trucks Limited
-

North East Leyland DAF Limited
-

None of the indirectly held subsidiaries traded during the year. Their registered office address is shared with that of this company. 


15.


Stocks

Group
Group
2025
2024
£000
£000

New and used vehicles
22,346
30,302

Parts stock
1,715
1,691

24,061
31,993



16.


Debtors

Group
Group
2025
2024
£000
£000


Trade debtors
9,516
9,419

Other debtors
1,172
1,363

Prepayments and accrued income
2,242
2,723

12,930
13,505



17.


Cash and cash equivalents

Group
Group
2025
2024
£000
£000

Cash at bank and in hand
61
67

Less: bank overdrafts
(2,708)
(394)

(2,647)
(327)


Page 34

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£000
£000
£000
£000

Bank overdrafts
2,708
394
-
-

Other loans
-
400
-
400

Trade creditors
19,987
28,456
-
-

Amounts owed to group undertakings
-
(1)
4,315
3,915

Corporation tax
11
-
-
-

Other taxation and social security
1,423
543
-
-

Obligations under finance lease and hire purchase contracts
197
120
-
-

Other creditors
10,458
12,403
-
-

Accruals and deferred income
3,902
5,069
-
-

38,686
47,384
4,315
4,315


The bank overdraft is secured against the assets of the Group by way of a debenture.
Obligations under finance lease and hire purchase are secured upon the assets to which they relate. 


19.


Creditors: Amounts falling due after more than one year

Group
Group
2025
2024
£000
£000

Net obligations under finance leases and hire purchase contracts
434
249

Accruals and deferred income
-
293

434
542


The bank overdraft is secured against the assets of the Group by way of a debenture.
Obligations under finance lease and hire purchase are secured upon the assets to which they relate. 


Page 35

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£000
£000
£000
£000

Amounts falling due within one year

Loan notes
-
400
-
400


-
400
-
400



21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£000
£000

Within one year
197
120

Between 1-5 years
434
249

631
369

Page 36

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

22.


Deferred taxation


Group



2025
2024


£000

£000






At beginning of year
(277)
(333)


Charged to profit or loss
(69)
56



At end of year
(346)
(277)

Company


2025
2024


At beginning of year
-
-


Charged to profit or loss
-
-



At end of year
-
-
The provision for deferred taxation is made up as follows:

Group
Group
2025
2024
£000
£000

Accelerated capital allowances
(346)
(277)

(346)
(277)


23.


Share capital

2025
2024
£000
£000
Allotted, called up and fully paid



100 (2024 - 100) Ordinary Shares shares of £1.00 each
-
-



24.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Profit and loss account

Profit and loss account represents retained cumulative profits and losses.

Page 37

 
NORTH EAST TRUCK & VAN HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

25.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £229k (2024 - £237k). Contributions totaling £86k (2024 - £90k) were payable to the fund at the balance sheet date. 


26.


Commitments under operating leases

At 31 January 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£000
£000

Not later than 1 year
213
213

Later than 1 year and not later than 5 years
660
853

Later than 5 years
1,385
1,541

2,258
2,607

27.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with group undertakings. 


28.


Controlling party

The Group is controlled by Mr J W McDonald who holds a majority shareholding.  

Page 38