Company registration number 09169225 (England and Wales)
Lockwood Holdings Limited
Annual report and financial statements
For the year ended 31 January 2025
Lockwood Holdings Limited
Company information
Director
Mr R I Lockwood
Company number
09169225
Registered office
Ripley Road
Sawmills
Ambergate
Derbyshire
DE56 2JR
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
Lockwood Holdings Limited
Contents
Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 9
Group income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12 - 13
Company statement of financial position
14 - 15
Group statement of changes in equity
16
Company statement of changes in equity
17
Group statement of cash flows
18
Notes to the financial statements
19 - 40
Lockwood Holdings Limited
Strategic report
For the year ended 31 January 2025
- 1 -

The director presents the strategic report for the year ended 31 January 2025.

Review of the business

The financial year to 31 January 2025 has been one focused on establishing a stable and resilient foundation for future growth. Despite persistent challenges across the UK logistics and manufacturing sectors—driven by inflationary pressures, rising interest rates, and continued volatility in energy and fuel markets—the Group has achieved strong progress in strengthening its financial position and operational capability.

Lockwood Holdings Limited operates as a non-trading holding company with six subsidiary undertakings:

Lockwoods Limited – Production and distribution of mushy peas and contract packaging

Lockwood Haulage Limited – Haulage and warehousing

Lockwood Properties Limited – Investment and rental income

Beanacre Enterprises Limited – Haulage operations

Lockwood Freight Services Limited – Dormant

Lockwood Group Limited – Intermediate holding company

Group turnover for the year increased to £32.0 million (2024: £28.1 million), reflecting steady organic performance and improved trading within the Group’s manufacturing and logistics operations. Gross profit was £8.0 million, with an operating profit of £1.3 million, consistent with prior-year performance despite higher fuel and financing costs.

The Group’s focus during the year has been on financial stability—reducing exposure to subcontractor costs, improving fleet utilisation, and strengthening cash flow management—while positioning for future operational expansion. The improved balance sheet, supported by net assets of £11.1 million (2024: £9.9 million), demonstrates that the Group remains well-capitalised and resilient.

Although market conditions remain competitive, the directors believe that the Group’s strong reputation, investment in modern fleet and facilities, and disciplined cost management will support sustained profitability and long-term growth.

Principal risks and uncertainties

Fuel Costs: Rising energy and fuel costs remain a key risk to profitability. The Group continues to mitigate this through enhanced route planning, regular fleet maintenance, and investment in fuel-efficient vehicles.

Workforce and Skills: Recruitment and retention remain challenges across the logistics sector. The Group’s reputation and family-led culture continue to attract high-quality employees, supplemented by selective use of subcontractors to maintain flexibility.

Credit and Cash Flow Management: Tight credit control procedures are maintained, with appropriate customer credit limits and proactive debtor management to safeguard cash flow.

Inflation and Interest Rates: Higher interest rates and general inflationary pressures have impacted operational costs. The Group continually reviews its pricing structure and financial arrangements to ensure competitiveness and sustainability.

Regulatory and Economic Environment: Macroeconomic uncertainty and policy changes (including fiscal measures affecting transport and energy) continue to pose risk. However, prudent financial management and diversified operations help to mitigate exposure.

Lockwood Holdings Limited
Strategic report (continued)
For the year ended 31 January 2025
- 2 -
Development and performance

The Group has concentrated on consolidation and operational efficiency rather than expansion during the financial year. This included continued investment in the haulage fleet and warehousing infrastructure to reduce reliance on subcontractors and enhance service capability.

With improved capital planning and a stable platform for future development, the Group is now well-positioned to pursue growth opportunities, including strategic partnerships and potential acquisitions that align with the Group’s logistics and manufacturing expertise.

Looking ahead, management remains focused on maintaining a robust cost base, strengthening margins, and leveraging technology to drive operational excellence.

 

Key performance indicators

Key Performance Indicators

Year

Turnover

Gross Profit

Operating Profit

2025

£32.0m

£8.0m

£1.3m

2024

£28.1m

£8.1m

£1.4m

2023

£27.2m

£7.2m

£1.6m

2022

£25.3m

£7.3m

£2.0m

Turnover increased by 14% from last year, supported by stable trading and integration of Beanacre Enterprises Limited. Gross margin remained strong at 24.8%, reflecting operational discipline despite cost pressures. Operating margin remained consistent at 4.1%, evidencing stable profitability during a year of market realignment.

 

Section 172(1) Statement

In accordance with Section 172(1) of the Companies Act 2006, the directors of Lockwood Holdings Limited recognise their duty to promote the long-term success of the company for the benefit of its members, while giving due regard to the broader impact of business decisions.

Throughout the year, the directors have considered:

• The likely long-term consequences of strategic and operational decisions.

• The interests and wellbeing of employees across all parts of the Group.

• The need to foster strong, sustainable relationships with customers, suppliers, and partners.

• The impact of operations on the environment and local communities.

• The importance of maintaining the Group’s reputation for integrity and high business standards.

• The obligation to act fairly between all members of the company.

These principles underpin every decision made at board level, ensuring that commercial strategy, financial management, and investment decisions are aligned with responsible, long-term growth.

Further information on our business ethics, values, and community engagement is available at www.lockwoodgroup.co.uk.

Lockwood Holdings Limited
Strategic report (continued)
For the year ended 31 January 2025
- 3 -
Engagement with employees

Lockwood Holdings is a family-owned business where personal values, trust, and respect form the foundation of our culture. During the year, management teams have continued to hold regular engagement sessions with employees across all business areas — from operations and maintenance to warehousing, production, and administration.

Our people remain central to our success. Internal communication has been enhanced through structured briefings, open management forums, and targeted training and development programmes designed to build capability and promote progression. The Group’s commitment to employee welfare, inclusion, and retention is a core element of our long-term operational stability.

 

Engagement with suppliers, customers and others

The directors believe that maintaining long-term, transparent relationships with suppliers, customers, and financial partners is critical to the Group’s continued success.

Key supplier relationships — including those with vehicle, equipment, and fuel providers — have been strengthened through proactive collaboration, early capital planning, and an emphasis on reliability and shared efficiency goals. These partnerships have enabled the business to secure competitive fuel rates, prioritised access to modern vehicle technology, and improved supply chain resilience.

Customer engagement remains a key strategic focus. Through regular dialogue and tailored service offerings, we continue to adapt to changing market demands while maintaining high service standards.

Our financial partners, including banks and asset finance providers, continue to support the Group’s strategic investments. These long-standing relationships have been reinforced through prudent financial planning and transparent communication.

Environmental and Social Responsibility

The Group continues to integrate environmental responsibility into daily operations, recognising the importance of sustainability within the haulage and manufacturing sectors.

We are investing in:

• Low-emission vehicle technology and aerodynamic fleet design to reduce fuel consumption.

• Advanced telematics and route optimisation to minimise emissions and improve efficiency.

• Energy-efficient warehousing and equipment upgrades to reduce waste and operating costs.

While diesel fuel remains essential to our current logistics operations, we actively monitor developments in alternative fuels and carbon reduction technologies to ensure we remain future-ready.

The Group’s reputation for professionalism, environmental awareness, and ethical conduct remains paramount. Every decision is made with a focus on long-term sustainability, accountability, and stakeholder confidence.

On behalf of the board

Mr R I Lockwood
Director
29 October 2025
Lockwood Holdings Limited
Director's report
For the year ended 31 January 2025
- 4 -

The director presents his annual report and financial statements for the year ended 31 January 2025.

Principal activities

The principal activities of the group continued to be that of commercial maintenance services, haulage and distribution and the production of mushy peas.

 

The principal activity of the company continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £500,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr R I Lockwood
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Energy and carbon report

As Lockwood Holdings Limited is a large group, it is required to report on its emissions, energy consumption and energy efficiency by way of Streamlined Energy and Carbon Reporting in this Directors' report.

 

The group has consumed more than 40,000 kWh of energy in this reporting period, and it therefore does not qualify as a low energy user under these regulations.

 

However, no energy reporting information has been disclosed in these financial statements as the group has taken exemptions available in the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, Part 7A, Paragraph 20E which allows a group to exclude information for subsidiary companies that would not be required to report in their own right. All subsidiaries of Lockwood Holdings Limited are small or medium sized company's and so are not required to include energy reporting information in their own financial statements. On this basis, no information is required to be included in the group report.

Lockwood Holdings Limited
Director's report (continued)
For the year ended 31 January 2025
- 5 -
Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R I Lockwood
Director
29 October 2025
Lockwood Holdings Limited
Independent auditor's report
To the members of Lockwood Holdings Limited
- 6 -
Opinion

We have audited the financial statements of Lockwood Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Lockwood Holdings Limited
Independent auditor's report (continued)
To the members of Lockwood Holdings Limited
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Lockwood Holdings Limited
Independent auditor's report (continued)
To the members of Lockwood Holdings Limited
- 8 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Lockwood Holdings Limited
Independent auditor's report (continued)
To the members of Lockwood Holdings Limited
- 9 -

Other matters which we are required to address

The financial statements for the year ended 31 January 2024 were audited by us and we expressed a qualified opinion on those statements on 31 October 2024 due to a limitation of scope regarding the opening balances of Beanacre Enterprises Limited which was acquired during that year. Our opinion on the current period's financial statements is not modified in respect of this matter.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Stacey Parr FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited
Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
30 October 2025
Lockwood Holdings Limited
Group income statement
For the year ended 31 January 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
32,030,234
28,137,313
Cost of sales
(24,077,702)
(20,009,786)
Gross profit
7,952,532
8,127,527
Administrative expenses
(7,302,528)
(7,264,655)
Other operating income
656,543
527,698
Operating profit
4
1,306,547
1,390,570
Interest receivable and similar income
8
10,302
12,841
Interest payable and similar expenses
9
(983,615)
(681,793)
Amounts written off investments
10
1,894,512
-
Profit before taxation
2,227,746
721,618
Tax on profit
11
(543,093)
(316,676)
Profit for the financial year
30
1,684,653
404,942
Profit for the financial year is attributable to:
- Owners of the parent company
1,773,739
465,257
- Non-controlling interests
(89,086)
(60,315)
1,684,653
404,942
Lockwood Holdings Limited
Group statement of comprehensive income
For the year ended 31 January 2025
- 11 -
2025
2024
£
£
Profit for the year
1,684,653
404,942
Other comprehensive income
-
-
Total comprehensive income for the year
1,684,653
404,942
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,773,739
465,257
- Non-controlling interests
(89,086)
(60,315)
1,684,653
404,942
Lockwood Holdings Limited
Group statement of financial position
As at 31 January 2025
31 January 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
39,405
43,952
Tangible assets
14
13,354,119
11,960,471
Investment property
15
10,207,730
8,313,218
Investments
16
49,520
49,520
23,650,774
20,367,161
Current assets
Stocks
19
403,134
415,600
Debtors
20
8,026,179
6,861,517
Cash at bank and in hand
4,592,246
5,343,861
13,021,559
12,620,978
Creditors: amounts falling due within one year
21
(14,308,690)
(12,655,404)
Net current liabilities
(1,287,131)
(34,426)
Total assets less current liabilities
22,363,643
20,332,735
Creditors: amounts falling due after more than one year
22
(9,909,081)
(9,603,149)
Provisions for liabilities
Deferred tax liability
25
1,326,999
786,676
(1,326,999)
(786,676)
Net assets
11,127,563
9,942,910
Capital and reserves
Called up share capital
27
2,075,000
2,075,000
Capital redemption reserve
28
2,075,000
2,075,000
Other reserves
1,420,884
-
0
Profit and loss reserves
30
5,721,206
5,868,351
Equity attributable to owners of the parent company
11,292,090
10,018,351
Non-controlling interests
(164,527)
(75,441)
Total equity
11,127,563
9,942,910
Lockwood Holdings Limited
Group statement of financial position (continued)
As at 31 January 2025
31 January 2025
- 13 -
The financial statements were approved and signed by the director and authorised for issue on 29 October 2025
29 October 2025
Mr R I Lockwood
Director
Company registration number 09169225 (England and Wales)
Lockwood Holdings Limited
Company statement of financial position
As at 31 January 2025
31 January 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
6,300
6,300
Investment property
15
10,207,730
8,313,218
Investments
16
2,413,369
5,909,379
12,627,399
14,228,897
Current assets
Debtors
20
757,588
623,323
Cash at bank and in hand
555,102
554,727
1,312,690
1,178,050
Creditors: amounts falling due within one year
21
(297,229)
(2,645,228)
Net current assets/(liabilities)
1,015,461
(1,467,178)
Total assets less current liabilities
13,642,860
12,761,719
Creditors: amounts falling due after more than one year
22
(3,129,243)
(3,237,997)
Provisions for liabilities
Deferred tax liability
25
475,228
1,600
(475,228)
(1,600)
Net assets
10,038,389
9,522,122
Capital and reserves
Called up share capital
27
2,075,000
2,075,000
Capital redemption reserve
28
2,075,000
2,075,000
Other reserves
1,420,884
-
0
Profit and loss reserves
30
4,467,505
5,372,122
Total equity
10,038,389
9,522,122
Lockwood Holdings Limited
Company statement of financial position (continued)
As at 31 January 2025
31 January 2025
- 15 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,016,267 (2024 - £666,062 profit).

The financial statements were approved and signed by the director and authorised for issue on 29 October 2025
29 October 2025
Mr R I Lockwood
Director
Company registration number 09169225 (England and Wales)
Lockwood Holdings Limited
Group statement of changes in equity
For the year ended 31 January 2025
- 16 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 February 2023
2,075,000
2,075,000
-
5,903,094
10,053,094
-
10,053,094
Year ended 31 January 2024:
Profit and total comprehensive income
-
-
-
465,257
465,257
(60,315)
404,942
Dividends
12
-
-
-
(500,000)
(500,000)
-
(500,000)
Acquisition of subsidiary
-
-
-
-
-
(15,126)
(15,126)
Balance at 31 January 2024
2,075,000
2,075,000
-
5,868,351
10,018,351
(75,441)
9,942,910
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
-
1,773,739
1,773,739
(89,086)
1,684,653
Dividends
12
-
-
-
(500,000)
(500,000)
-
(500,000)
Transfers
-
-
1,420,884
(1,420,884)
-
-
-
Balance at 31 January 2025
2,075,000
2,075,000
1,420,884
5,721,206
11,292,090
(164,527)
11,127,563
Lockwood Holdings Limited
Company statement of changes in equity
For the year ended 31 January 2025
- 17 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2023
2,075,000
2,075,000
-
5,206,059
9,356,059
Year ended 31 January 2024:
Profit and total comprehensive income for the year
-
-
-
666,063
666,063
Dividends
12
-
-
-
(500,000)
(500,000)
Balance at 31 January 2024
2,075,000
2,075,000
-
5,372,122
9,522,122
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
-
1,016,267
1,016,267
Dividends
12
-
-
-
(500,000)
(500,000)
Transfers
-
-
1,420,884
(1,420,884)
-
Balance at 31 January 2025
2,075,000
2,075,000
1,420,884
4,467,505
10,038,389
Lockwood Holdings Limited
Group statement of cash flows
For the year ended 31 January 2025
- 18 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
3,558,540
3,636,635
Interest paid
(983,615)
(681,793)
Income taxes paid
(99,417)
(412,196)
Net cash inflow from operating activities
2,475,508
2,542,646
Investing activities
Purchase of business
-
40,295
Purchase of tangible fixed assets
(571,758)
(732,918)
Proceeds from disposal of tangible fixed assets
689,892
260,715
Purchase of investment property
-
(1,297,731)
Purchase of investments
-
(49,520)
Repayment of loans
-
(10,927)
Interest received
8,755
12,841
Dividends received
1,547
-
0
Net cash generated from/(used in) investing activities
128,436
(1,777,245)
Financing activities
Repayment of borrowings
-
(57,360)
Proceeds from new bank loans
-
1,200,000
Repayment of bank loans
(221,969)
(80,964)
Payment of finance leases obligations
(2,661,254)
(2,078,895)
Dividends paid to equity shareholders
(500,000)
(500,000)
Net cash used in financing activities
(3,383,223)
(1,517,219)
Net decrease in cash and cash equivalents
(779,279)
(751,818)
Cash and cash equivalents at beginning of year
1,592,991
2,344,809
Cash and cash equivalents at end of year
813,712
1,592,991
Relating to:
Cash at bank and in hand
4,592,246
5,343,861
Bank overdrafts included in creditors payable within one year
(3,778,534)
(3,750,870)
Lockwood Holdings Limited
Notes to the group financial statements
For the year ended 31 January 2025
- 19 -
1
Accounting policies
Company information

Lockwood Holdings Limited (“the company”) is a private company, limited by shares, domiciled and incorporated in England and Wales. The registered office is Ripley Road, Sawmills, Ambergate, Derby, Derbyshire, DE56 2JR.

 

The group consists of Lockwood Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned companies within the group.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
1
Accounting policies
(Continued)
- 20 -
1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Lockwood Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements of the subsidiaries and the parent company are made up to 31 January 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Revenue from rentals of property, plant and machinery are recognised when the amount of revenue can be measure reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
1
Accounting policies
(Continued)
- 21 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5 - 50 years straight line of cost
Leasehold land and buildings
10% straight line of cost
Leasehold improvements
10% - 20% straight line of cost
Plant and equipment
10% - 33% straight line of cost / reducing balance
Fixtures and fittings
10% - 33% straight line of cost / reducing balance
Motor vehicles
20% - 33% straight line of cost
Lorries and trailers
20% - 25% straight line of cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
1
Accounting policies
(Continued)
- 22 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts due from fellow group companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
1
Accounting policies
(Continued)
- 23 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
1
Accounting policies
(Continued)
- 24 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
1
Accounting policies
(Continued)
- 25 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation rates and useful economic lives of tangible fixed assets

Management review the useful economic lives of the depreciable assets at each reporting date as to allocate the cost of the assets, less their residual values, over their estimated useful lives. Uncertainties in these estimates relate to the actual life of the tangible fixed assets.

Investment Property Valuation

During the year the investment properties were valued using a management expert in September 2025 by Commercial Property Partners Ltd. Management believe this estimate is a fair reflection of current market conditions and the values are fairly stated.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Haulage and warehousing
22,336,754
26,766,958
Manufacture of mushy peas
9,693,480
1,370,355
32,030,234
28,137,313
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
3
Turnover and other revenue
(Continued)
- 26 -
2025
2024
£
£
Turnover analysed by geographical market
UK
28,596,728
26,272,975
Europe
3,433,506
1,864,338
32,030,234
28,137,313
2025
2024
£
£
Other revenue
Interest income
8,755
12,841
Dividends received
1,547
-
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
1,240,005
321,931
Depreciation of tangible fixed assets held under finance leases
1,388,675
2,018,062
Profit on disposal of tangible fixed assets
(197,727)
(166,961)
Amortisation of intangible assets
4,547
1,516
Operating lease charges
1,816,719
2,024,254
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
9,500
9,250
Audit of the financial statements of the company's subsidiaries
68,000
56,750
77,500
66,000
For other services
All other non-audit services
7,252
5,212
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 27 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Direct wages
317
338
-
-
Administration and management wages
49
40
-
-
Total
366
378
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
13,047,349
10,263,493
204,414
205,765
Social security costs
1,260,520
1,282,389
26,953
27,141
Pension costs
298,992
358,905
-
0
-
0
14,606,861
11,904,787
231,367
232,906
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
204,414
205,765
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
204,414
205,765
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 28 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,736
12,750
Other interest income
4,019
91
Total interest revenue
8,755
12,841
Other income from investments
Dividends received
1,547
-
0
Total income
10,302
12,841
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
525,387
401,702
Interest on finance leases and hire purchase contracts
458,172
277,036
Other interest
56
3,055
Total finance costs
983,615
681,793
10
Amounts written off investments
2025
2024
£
£
Fair value gains/(losses) on investment property
Amounts written back to fair value through profit or loss
1,894,512
-
0
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
99,417
Deferred tax
Origination and reversal of timing differences
543,093
217,259
Total tax charge
543,093
316,676
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
11
Taxation
(Continued)
- 29 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,227,746
721,618
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
556,937
180,405
Tax effect of expenses that are not deductible in determining taxable profit
141,042
57,230
Tax effect of income not taxable in determining taxable profit
(95,458)
(4,794)
Unutilised tax losses carried forward
-
0
191,080
Effect of change in corporation tax rate
-
(1,787)
Depreciation on assets not qualifying for tax allowances
53,827
12,827
Deferred tax adjustments in respect of prior years
(82,345)
(141,913)
Capital allowances
-
0
29,724
Enhanced capital allowances
-
(3,240)
Deferred taxation not provided for
(30,910)
-
Revenue items capitalised
-
(2,856)
Taxation charge
543,093
316,676
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
500,000
500,000
13
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 February 2024 and 31 January 2025
45,468
Amortisation and impairment
At 1 February 2024
1,516
Amortisation charged for the year
4,547
At 31 January 2025
6,063
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
13
Intangible fixed assets
(Continued)
- 30 -
Carrying amount
At 31 January 2025
39,405
At 31 January 2024
43,952
The company had no intangible fixed assets at 31 January 2025 or 31 January 2024.
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 31 -
14
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Lorries and trailers
Total
£
£
£
£
£
£
£
Cost
At 1 February 2024
5,823,895
935,809
6,737,018
761,809
4,025,925
12,851,713
31,136,169
Additions
-
0
229,183
156,820
311,245
281,479
3,535,766
4,514,493
Disposals
-
0
-
0
-
0
-
0
(608,102)
(2,451,042)
(3,059,144)
Transfers
-
0
-
0
-
0
-
0
(181,050)
-
0
(181,050)
At 31 January 2025
5,823,895
1,164,992
6,893,838
1,073,054
3,518,252
13,936,437
32,410,468
Depreciation and impairment
At 1 February 2024
2,153,250
712,970
5,737,945
680,708
791,241
9,099,584
19,175,698
Depreciation charged in the year
125,398
70,075
305,602
87,171
777,260
1,263,174
2,628,680
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(486,366)
(2,201,313)
(2,687,679)
Transfers
-
0
-
0
-
0
-
0
(60,350)
-
0
(60,350)
At 31 January 2025
2,278,648
783,045
6,043,547
767,879
1,021,785
8,161,445
19,056,349
Carrying amount
At 31 January 2025
3,545,247
381,947
850,291
305,175
2,496,467
5,774,992
13,354,119
At 31 January 2024
3,670,645
222,839
999,073
81,101
3,234,684
3,752,129
11,960,471
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 32 -
Company
Fixtures and fittings
£
Cost
At 1 February 2024 and 31 January 2025
6,300
Depreciation and impairment
At 1 February 2024 and 31 January 2025
-
0
Carrying amount
At 31 January 2025
6,300
At 31 January 2024
6,300

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
580,286
89,453
-
0
-
0
Motor vehicles
372,614
181,876
-
0
-
0
Lorries and trailers
6,712,991
3,455,617
-
0
-
0
7,665,891
3,726,946
-
-
15
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 February 2024
8,313,218
8,313,218
Net gains or losses through fair value adjustments
1,894,512
1,894,512
At 31 January 2025
10,207,730
10,207,730

During the year the investment properties were valued using a management expert in September 2025 by Commercial Property Partners Ltd. Management believe this estimate is a fair reflection of current market conditions and that the carrying value is equal to the fair value.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 33 -
16
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
2,413,369
5,909,379
Unlisted investments
49,520
49,520
-
0
-
0
49,520
49,520
2,413,369
5,909,379
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 February 2024 and 31 January 2025
49,520
Carrying amount
At 31 January 2025
49,520
At 31 January 2024
49,520
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2024
5,909,379
Disposals
(3,496,010)
At 31 January 2025
2,413,369
Carrying amount
At 31 January 2025
2,413,369
At 31 January 2024
5,909,379
17
Subsidiaries

Details of the company's subsidiaries at 31 January 2025 are as follows:

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
17
Subsidiaries
(Continued)
- 34 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Lockwood Haulage Limited
England and Wales
Ordinary
0
100.00
Lockwood Group Limited
England and Wales
Ordinary
100.00
-
Lockwood Freight Services Limited
England and Wales
Ordinary
0
100.00
Lockwoods Limited
England and Wales
Ordinary
0
100.00
Lockwood Properties Limited
England and Wales
Ordinary
0
100.00
Beanacre Enterprises Limited
England and Wales
Oridnary
0
75.00

The registered office of all subsidiaries is Lockwood Group Ripley Road, Sawmills, Ambergate, Derby, Derbyshire, DE56 2JR

Subsidiary audit exemption

 

The following subsidiaries are claiming exemption from audit under Section 479A of the Companies Act 2006:

 

Lockwood Properties Limited - Company number 04323430

 

18
Group restructure

During the year, the Group undertook a reorganisation of its corporate structure to improve operational efficiency. As part of this reorganisation, certain investments previously held directly by the Company were transferred to Lockwood Group Limited, a wholly owned subsidiary.

The reorganisation involved the transfer of investments from the Company to its subsidiary, creating a more linear group structure with investments held at the subsidiary level. This structural change was implemented to streamline operations and enhance management efficiency across the Group.

The reorganisation represents an intra-group transaction under common control. In accordance with FRS 102 Section 19 'Business Combinations and Goodwill', the transfer has been accounted for using merger accounting principles. The investments were transferred at their existing book values, with no gain or loss recognised on the transfer.

As this was an internal reorganisation with no change to the ultimate controlling party, there has been no impact on the consolidated financial statements of the Group. The investments remain consolidated in the Group accounts on the same basis as in prior periods.

No adjustments to comparative information have been required as a result of this reorganisation.

 

19
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
215,677
262,473
-
-
Finished goods and goods for resale
187,457
153,127
-
0
-
0
403,134
415,600
-
-
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 35 -
20
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,562,895
5,451,520
17,313
1,209
Amounts owed by group undertakings
-
-
688,596
612,857
Other debtors
253,338
52,925
3,819
257
Prepayments and accrued income
2,199,316
1,343,672
47,860
9,000
8,015,549
6,848,117
757,588
623,323
Deferred tax asset (note 25)
10,630
13,400
-
0
-
0
8,026,179
6,861,517
757,588
623,323
21
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
3,960,331
3,926,301
75,252
66,102
Obligations under finance leases
24
3,088,859
2,341,645
-
0
-
0
Other borrowings
23
828,709
817,587
-
0
-
0
Trade creditors
2,826,449
2,008,005
40,690
134
Amounts owed to group undertakings
-
0
-
0
681
2,405,676
Corporation tax payable
-
0
99,417
-
0
34,258
Other taxation and social security
961,045
662,046
39,046
39,721
Other creditors
1,485,960
1,043,924
-
0
-
0
Accruals and deferred income
1,157,337
1,756,479
141,560
99,337
14,308,690
12,655,404
297,229
2,645,228

Amounts due under finance leases are secured against the assets which they relate to.

22
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
6,007,845
6,236,180
3,129,243
3,237,997
Obligations under finance leases
24
3,901,236
3,366,969
-
0
-
0
9,909,081
9,603,149
3,129,243
3,237,997

Amounts due under finance leases are secured against the assets which they relate to.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
22
Creditors: amounts falling due after more than one year
(Continued)
- 36 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
5,207,214
5,495,118
2,730,626
2,879,090
23
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
6,189,642
6,411,611
3,204,495
3,304,099
Bank overdrafts
3,778,534
3,750,870
-
0
-
0
Other loans
828,709
817,587
-
0
-
0
10,796,885
10,980,068
3,204,495
3,304,099
Payable within one year
4,789,040
4,743,888
75,252
66,102
Payable after one year
6,007,845
6,236,180
3,129,243
3,237,997

The bank overdraft facilities and loans are secured by a scheduled mortgage debenture incorporating fixed and floating charges over the group companies assets.

 

 

24
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
3,147,817
1,407,075
-
0
-
0
In two to five years
3,842,278
4,301,539
-
0
-
0
6,990,095
5,708,614
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 37 -
25
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
(207,713)
1,147,536
1,900
13,400
Tax losses
(389,740)
(361,114)
8,730
-
Fair value adjustment
473,628
-
-
-
Retirement benefit obligations
(25,176)
254
-
-
(149,001)
786,676
10,630
13,400
Statutory database figures differ from the trial balance:
Deferred tax balances
1,326,999
786,676
10,630
13,400
Difference
(1,476,000)
-
-
-
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
475,228
1,600
-
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 February 2024
773,276
1,600
Charge to profit or loss
543,093
473,628
Liability at 31 January 2025
1,316,369
475,228
26
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
298,992
358,905

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 38 -
27
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,075,000
2,075,000
2,075,000
2,075,000

The company has one class of ordinary share with rights to receive notice of, attend and participate in general meetings and vote on resolutions.

 

28
Capital redemption reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
2,075,000
2,075,000
2,075,000
2,075,000

 

29
Fair value reserve

Non distributable profit reserves relates to the fair value adjustment made to the investment property in the year.

30
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
5,868,351
5,903,094
5,372,122
5,206,059
Profit for the year
1,773,739
465,257
1,016,267
666,063
Dividends
(500,000)
(500,000)
(500,000)
(500,000)
Transfer to reserves
(1,420,884)
-
(1,420,884)
-
At the end of the year
5,721,206
5,868,351
4,467,505
5,372,122

The retained earnings reserves holds the retained earning earnings of the Group, after the deduction of any dividends paid in the period.

31
Financial commitments, guarantees and contingent liabilities

Company

 

An unlimited multilateral guarantee was given to National Westminster Bank Plc by the company and its fellow group companies, dated 31 January 2023 against the company and group's combined bank facilities.

Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 39 -
32
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
676,471
683,271
-
-
Between two and five years
2,705,882
2,753,882
-
-
In over five years
2,707,539
3,338,009
-
-
6,089,892
6,775,162
-
-
33
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,684,653
404,942
Adjustments for:
Taxation charged
543,093
316,676
Finance costs
983,615
681,793
Investment income
(10,302)
(12,841)
Gain on disposal of tangible fixed assets
(197,727)
(166,961)
Amortisation and impairment of intangible assets
4,547
1,516
Depreciation and impairment of tangible fixed assets
2,628,680
2,339,993
Other gains and losses
(1,894,512)
-
Movements in working capital:
Decrease/(increase) in stocks
12,466
(18,252)
(Increase)/decrease in debtors
(1,167,432)
1,222,582
Increase/(decrease) in creditors
971,459
(1,132,813)
Cash generated from operations
3,558,540
3,636,635
Lockwood Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 January 2025
- 40 -
34
Analysis of changes in net debt - group
1 February 2024
Cash flows
New finance leases
31 January 2025
£
£
£
£
Cash at bank and in hand
5,343,861
(751,615)
-
4,592,246
Bank overdrafts
(3,750,870)
(27,664)
-
(3,778,534)
1,592,991
(779,279)
-
813,712
Borrowings excluding overdrafts
(7,229,198)
210,847
-
(7,018,351)
Obligations under finance leases
(5,708,614)
2,661,254
(3,942,735)
(6,990,095)
(11,344,821)
2,092,822
(3,942,735)
(13,194,734)
2025-01-312024-02-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr R I Lockwoodfalse09169225bus:Consolidated2024-02-012025-01-31091692252024-02-012025-01-3109169225bus:Director12024-02-012025-01-3109169225bus:RegisteredOffice2024-02-012025-01-31091692252025-01-3109169225bus:Consolidated2025-01-3109169225bus:Consolidated2023-02-012024-01-31091692252023-02-012024-01-3109169225core:Goodwillbus:Consolidated2025-01-3109169225core:Goodwillbus:Consolidated2024-01-3109169225bus:Consolidated2024-01-31091692252024-01-3109169225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3109169225core:LeaseholdImprovementsbus:Consolidated2025-01-3109169225core:PlantMachinerybus:Consolidated2025-01-3109169225core:FurnitureFittingsbus:Consolidated2025-01-3109169225core:MotorVehiclesbus:Consolidated2025-01-3109169225core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-3109169225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-3109169225core:LeaseholdImprovementsbus:Consolidated2024-01-3109169225core:PlantMachinerybus:Consolidated2024-01-3109169225core:FurnitureFittingsbus:Consolidated2024-01-3109169225core:MotorVehiclesbus:Consolidated2024-01-3109169225core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-3109169225core:FurnitureFittings2025-01-3109169225core:FurnitureFittings2024-01-3109169225core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3109169225core:CurrentFinancialInstrumentsbus:Consolidated2024-01-3109169225core:ShareCapitalbus:Consolidated2025-01-3109169225core:ShareCapitalbus:Consolidated2024-01-3109169225core:CapitalRedemptionReservebus:Consolidated2025-01-3109169225core:CapitalRedemptionReservebus:Consolidated2024-01-3109169225core:OtherMiscellaneousReservebus:Consolidated2025-01-3109169225core:OtherMiscellaneousReservebus:Consolidated2024-01-3109169225core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3109169225core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3109169225core:ContinuingOperationsbus:Consolidated2025-01-3109169225core:ContinuingOperationsbus:Consolidated2024-01-3109169225core:Non-controllingInterestscore:ContinuingOperationsbus:Consolidated2025-01-3109169225core:Non-controllingInterestscore:ContinuingOperationsbus:Consolidated2024-01-3109169225core:ContinuingOperationsbus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2025-01-3109169225core:ShareCapital2025-01-3109169225core:ShareCapital2024-01-3109169225core:CapitalRedemptionReserve2025-01-3109169225core:CapitalRedemptionReserve2024-01-3109169225core:OtherMiscellaneousReserve2025-01-3109169225core:OtherMiscellaneousReserve2024-01-3109169225core:RetainedEarningsAccumulatedLosses2025-01-3109169225core:RetainedEarningsAccumulatedLosses2024-01-3109169225core:ShareCapitalbus:Consolidated2023-01-3109169225core:CapitalRedemptionReservebus:Consolidated2023-01-31091692252023-01-3109169225core:Non-controllingInterestsbus:Consolidated2024-01-3109169225core:Non-controllingInterestsbus:Consolidated2025-01-3109169225core:ShareCapital2023-01-3109169225core:CapitalRedemptionReserve2023-01-3109169225core:RetainedEarningsAccumulatedLosses2023-01-3109169225bus:Consolidated2023-01-3109169225core:Goodwill2024-02-012025-01-3109169225core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3109169225core:LandBuildingscore:LongLeaseholdAssets2024-02-012025-01-3109169225core:LeaseholdImprovements2024-02-012025-01-3109169225core:PlantMachinery2024-02-012025-01-3109169225core:FurnitureFittings2024-02-012025-01-3109169225core:MotorVehicles2024-02-012025-01-3109169225core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-02-012025-01-3109169225core:UKTaxbus:Consolidated2024-02-012025-01-3109169225core:UKTaxbus:Consolidated2023-02-012024-01-3109169225bus:Consolidated12024-02-012025-01-3109169225bus:Consolidated12023-02-012024-01-3109169225core:Goodwillbus:Consolidated2024-01-3109169225core:Goodwillbus:Consolidated2024-02-012025-01-3109169225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-3109169225core:LeaseholdImprovementsbus:Consolidated2024-01-3109169225core:PlantMachinerybus:Consolidated2024-01-3109169225core:FurnitureFittingsbus:Consolidated2024-01-3109169225core:MotorVehiclesbus:Consolidated2024-01-3109169225core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-3109169225bus:Consolidated2024-01-3109169225core:FurnitureFittings2024-01-3109169225core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-02-012025-01-3109169225core:LeaseholdImprovementsbus:Consolidated2024-02-012025-01-3109169225core:PlantMachinerybus:Consolidated2024-02-012025-01-3109169225core:FurnitureFittingsbus:Consolidated2024-02-012025-01-3109169225core:MotorVehiclesbus:Consolidated2024-02-012025-01-3109169225core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-02-012025-01-3109169225core:PlantMachinery2025-01-3109169225core:PlantMachinery2024-01-3109169225core:MotorVehicles2025-01-3109169225core:MotorVehicles2024-01-3109169225core:ComputerEquipmentbus:Consolidated2025-01-3109169225core:ComputerEquipment2025-01-3109169225core:ComputerEquipment2024-01-3109169225core:UnlistedNon-exchangeTradedbus:Consolidated2025-01-3109169225core:UnlistedNon-exchangeTradedbus:Consolidated2024-01-3109169225core:UnlistedNon-exchangeTraded2025-01-3109169225core:UnlistedNon-exchangeTraded2024-01-3109169225core:Subsidiary12024-02-012025-01-3109169225core:Subsidiary22024-02-012025-01-3109169225core:Subsidiary32024-02-012025-01-3109169225core:Subsidiary42024-02-012025-01-3109169225core:Subsidiary52024-02-012025-01-3109169225core:Subsidiary62024-02-012025-01-3109169225core:Subsidiary112024-02-012025-01-3109169225core:Subsidiary222024-02-012025-01-3109169225core:Subsidiary332024-02-012025-01-3109169225core:Subsidiary442024-02-012025-01-3109169225core:Subsidiary552024-02-012025-01-3109169225core:Subsidiary662024-02-012025-01-3109169225core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3109169225core:CurrentFinancialInstruments2025-01-3109169225core:CurrentFinancialInstruments2024-01-3109169225core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3109169225core:CurrentFinancialInstrumentsbus:Consolidated12024-01-3109169225core:CurrentFinancialInstruments22025-01-3109169225core:CurrentFinancialInstruments32025-01-3109169225core:WithinOneYearbus:Consolidated2025-01-3109169225core:WithinOneYearbus:Consolidated2024-01-3109169225core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3109169225core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3109169225core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-3109169225core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-01-3109169225core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3109169225core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3109169225core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3109169225core:Non-currentFinancialInstrumentsbus:Consolidated2024-01-3109169225core:Non-currentFinancialInstruments2025-01-3109169225core:Non-currentFinancialInstruments2024-01-3109169225core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-01-3109169225core:WithinOneYear2025-01-3109169225core:WithinOneYear2024-01-3109169225core:BetweenTwoFiveYearsbus:Consolidated2025-01-3109169225core:BetweenTwoFiveYearsbus:Consolidated2024-01-3109169225core:BetweenTwoFiveYears2025-01-3109169225core:BetweenTwoFiveYears2024-01-3109169225bus:PrivateLimitedCompanyLtd2024-02-012025-01-3109169225bus:FRS1022024-02-012025-01-3109169225bus:Audited2024-02-012025-01-3109169225bus:ConsolidatedGroupCompanyAccounts2024-02-012025-01-3109169225bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP