Silverfin false false 30/06/2024 01/07/2023 30/06/2024 Mrs D Loudan-Nicholas 18/06/2015 Mr D Nicholas 18/06/2015 30 October 2025 The principal activity of the company continued to be that of property investment. 09647002 2024-06-30 09647002 bus:Director1 2024-06-30 09647002 bus:Director2 2024-06-30 09647002 2023-06-30 09647002 core:CurrentFinancialInstruments 2024-06-30 09647002 core:CurrentFinancialInstruments 2023-06-30 09647002 core:ShareCapital 2024-06-30 09647002 core:ShareCapital 2023-06-30 09647002 core:RevaluationReserve 2024-06-30 09647002 core:RevaluationReserve 2023-06-30 09647002 core:RetainedEarningsAccumulatedLosses 2024-06-30 09647002 core:RetainedEarningsAccumulatedLosses 2023-06-30 09647002 core:PlantMachinery 2023-06-30 09647002 core:ComputerEquipment 2023-06-30 09647002 core:PlantMachinery 2024-06-30 09647002 core:ComputerEquipment 2024-06-30 09647002 bus:OrdinaryShareClass1 2024-06-30 09647002 bus:OrdinaryShareClass2 2024-06-30 09647002 bus:PreferenceShareClass1 2024-06-30 09647002 2023-07-01 2024-06-30 09647002 bus:FilletedAccounts 2023-07-01 2024-06-30 09647002 bus:SmallEntities 2023-07-01 2024-06-30 09647002 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09647002 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09647002 bus:Director1 2023-07-01 2024-06-30 09647002 bus:Director2 2023-07-01 2024-06-30 09647002 core:PlantMachinery 2023-07-01 2024-06-30 09647002 core:ComputerEquipment 2023-07-01 2024-06-30 09647002 2022-07-01 2023-06-30 09647002 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 09647002 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 09647002 bus:OrdinaryShareClass2 2023-07-01 2024-06-30 09647002 bus:OrdinaryShareClass2 2022-07-01 2023-06-30 09647002 bus:PreferenceShareClass1 2023-07-01 2024-06-30 09647002 bus:PreferenceShareClass1 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09647002 (England and Wales)

NICHOLAS SPENCER LEWIS LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

NICHOLAS SPENCER LEWIS LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

NICHOLAS SPENCER LEWIS LIMITED

COMPANY INFORMATION

For the financial year ended 30 June 2024
NICHOLAS SPENCER LEWIS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 June 2024
DIRECTORS Mrs D Loudan-Nicholas
Mr D Nicholas
REGISTERED OFFICE 2 Leman Street
London
E1W 9US
United Kingdom
COMPANY NUMBER 09647002 (England and Wales)
ACCOUNTANT Gravita Business Services II Limited
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
NICHOLAS SPENCER LEWIS LIMITED

BALANCE SHEET

As at 30 June 2024
NICHOLAS SPENCER LEWIS LIMITED

BALANCE SHEET (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,779 2,602
Investment property 4 600,000 600,000
602,779 602,602
Current assets
Debtors 5 0 9,572
Cash at bank and in hand 6,735 65,193
6,735 74,765
Creditors: amounts falling due within one year 6 ( 381,542) ( 401,859)
Net current liabilities (374,807) (327,094)
Total assets less current liabilities 227,972 275,508
Net assets 227,972 275,508
Capital and reserves
Called-up share capital 8 270,200 270,200
Revaluation reserve 54,420 54,420
Profit and loss account ( 96,648 ) ( 49,112 )
Total shareholders' funds 227,972 275,508

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Nicholas Spencer Lewis Limited (registered number: 09647002) were approved and authorised for issue by the Board of Directors on 30 October 2025. They were signed on its behalf by:

Mr D Nicholas
Director
NICHOLAS SPENCER LEWIS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
NICHOLAS SPENCER LEWIS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Nicholas Spencer Lewis Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Leman Street, London, E1W 9US, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The accounts have been prepared on a going concern basis even though the company has net current liabilities of £374,807 (2023: £327,094). The validity of the going concern concept is dependent on the continuing support from the shareholders. The directors believe that the going concern concept is applicable as the company will be able to meet its debts as and when they fall due.

Turnover

Turnover represents rents receivable from properties held for investment.

Rent receivable represents rental income and ground rent receivable from investment properties and is measured at fair value. Rental income is recognised in the period to which it arises on an accruals basis and in accordance with the terms of the lease. It is included within operating profit.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cashgenerating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery Computer equipment Total
£ £ £
Cost
At 01 July 2023 5,983 1,359 7,342
Additions 0 969 969
At 30 June 2024 5,983 2,328 8,311
Accumulated depreciation
At 01 July 2023 4,145 595 4,740
Charge for the financial year 460 332 792
At 30 June 2024 4,605 927 5,532
Net book value
At 30 June 2024 1,378 1,401 2,779
At 30 June 2023 1,838 764 2,602

4. Investment property

Investment property
£
Valuation
As at 01 July 2023 600,000
As at 30 June 2024 600,000

The fair value of investment properties at the reporting date was based on a valuation carried out by the directors, who are not professionally qualified valuers. The valuation has been made on an open market value on an existing use basis. No depreciation has been provided on these properties.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2024 2023
£ £
Historic cost 538,282 538,282

5. Debtors

2024 2023
£ £
Deferred tax asset 0 1,172
Corporation tax 0 8,400
0 9,572

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 34 0
Other creditors 381,508 401,859
381,542 401,859

7. Creditors: amounts falling due after more than one year

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100
100 Ordinary A shares of £ 1.00 each 100 100
200 200
270,000 10% Non-Cumulative Redeemable Preference shares of £ 1.00 each 270,000 270,000
270,200 270,200