Murder of Crows Tattoo Studio Limited 09977576 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is that of running a tattoo studio. Digita Accounts Production Advanced 6.30.9574.0 true 09977576 2024-02-01 2025-01-31 09977576 2025-01-31 09977576 core:RetainedEarningsAccumulatedLosses 2025-01-31 09977576 core:ShareCapital 2025-01-31 09977576 core:CurrentFinancialInstruments 2025-01-31 09977576 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 09977576 core:Non-currentFinancialInstruments 2025-01-31 09977576 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 09977576 core:Goodwill 2025-01-31 09977576 core:MoreThanFiveYears 1 2025-01-31 09977576 core:FurnitureFittingsToolsEquipment 2025-01-31 09977576 1 2025-01-31 09977576 bus:SmallEntities 2024-02-01 2025-01-31 09977576 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 09977576 bus:FilletedAccounts 2024-02-01 2025-01-31 09977576 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 09977576 bus:RegisteredOffice 2024-02-01 2025-01-31 09977576 bus:Director1 2024-02-01 2025-01-31 09977576 bus:Director2 2024-02-01 2025-01-31 09977576 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09977576 core:Goodwill 2024-02-01 2025-01-31 09977576 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 09977576 core:OfficeEquipment 2024-02-01 2025-01-31 09977576 countries:EnglandWales 2024-02-01 2025-01-31 09977576 1 2024-02-01 2025-01-31 09977576 2024-01-31 09977576 core:Goodwill 2024-01-31 09977576 core:FurnitureFittingsToolsEquipment 2024-01-31 09977576 1 2024-01-31 09977576 2023-02-01 2024-01-31 09977576 2024-01-31 09977576 core:RetainedEarningsAccumulatedLosses 2024-01-31 09977576 core:ShareCapital 2024-01-31 09977576 core:CurrentFinancialInstruments 2024-01-31 09977576 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 09977576 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-01-31 09977576 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-01-31 09977576 core:Non-currentFinancialInstruments 2024-01-31 09977576 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 09977576 core:MoreThanFiveYears 1 2024-01-31 09977576 core:FurnitureFittingsToolsEquipment 2024-01-31 09977576 core:PreviouslyStatedAmount 2024-01-31 09977576 1 2024-01-31 09977576 1 2023-02-01 2024-01-31 09977576 1 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 09977576

Murder of Crows Tattoo Studio Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Murder of Crows Tattoo Studio Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Murder of Crows Tattoo Studio Limited

Company Information

Directors

Mr J Campbell

Mrs N Campbell

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Murder of Crows Tattoo Studio Limited

(Registration number: 09977576)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

5,796

6,091

Current assets

 

Stocks

6

250

250

Debtors

7

15,842

16,363

Cash at bank and in hand

 

42

410

 

16,134

17,023

Creditors: Amounts falling due within one year

8

(6,818)

(14,149)

Net current assets

 

9,316

2,874

Total assets less current liabilities

 

15,112

8,965

Creditors: Amounts falling due after more than one year

8

(6,372)

(7,693)

Provisions for liabilities

(911)

(1,157)

Net assets

 

7,829

115

Capital and reserves

 

Called up share capital

2

2

Retained earnings

7,827

113

Shareholders' funds

 

7,829

115

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Murder of Crows Tattoo Studio Limited

(Registration number: 09977576)
Balance Sheet as at 31 January 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the Board on 30 October 2025 and signed on its behalf by:
 

.........................................
Mrs N Campbell
Director

 

Murder of Crows Tattoo Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Murder of Crows Tattoo Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Murder of Crows Tattoo Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Murder of Crows Tattoo Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2024

9,200

9,200

At 31 January 2025

9,200

9,200

Amortisation

At 1 February 2024

9,200

9,200

At 31 January 2025

9,200

9,200

Carrying amount

At 31 January 2025

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2024

19,425

19,425

Additions

1,252

1,252

At 31 January 2025

20,677

20,677

Depreciation

At 1 February 2024

13,334

13,334

Charge for the year

1,547

1,547

At 31 January 2025

14,881

14,881

Carrying amount

At 31 January 2025

5,796

5,796

At 31 January 2024

6,091

6,091

6

Stocks

2025
£

2024
£

Other stocks

250

250

 

Murder of Crows Tattoo Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Debtors

2025
£

2024
£

Other debtors

9,229

16,363

Prepayments and accrued income

6,613

-

Total current trade and other debtors

15,842

16,363

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

1,380

1,451

Taxation and social security

 

4,188

10,658

Accrued expenses

 

1,250

2,040

 

6,818

14,149

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

1,380

1,451

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

6,372

7,693

Included in the loans and borrowings are the following amounts due after more than five years:

2025
£

2024
£

After more than five years by instalments

-

1,890

 

Murder of Crows Tattoo Studio Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

10

Related party transactions

Transactions with directors

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

Interest free loan, repayable on demand

13,762

9,507

(16,640)

6,629

 

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

Interest free loan, repayable on demand

64,894

23,618

(74,751)

13,762