Company registration number 10016458 (England and Wales)
CORNWALL STAFF AGENCY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
CORNWALL STAFF AGENCY LTD
COMPANY INFORMATION
Directors
Mrs S J Davies
Mr A P Davies
Company number
10016458
CORNWALL STAFF AGENCY LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CORNWALL STAFF AGENCY LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
6,459
12,425
Tangible assets
4
2,532
8,592
8,991
21,017
Current assets
Debtors
5
419,044
572,110
Cash at bank and in hand
198,459
248,981
617,503
821,091
Creditors: amounts falling due within one year
6
(209,661)
(294,034)
Net current assets
407,842
527,057
Total assets less current liabilities
416,833
548,074
Provisions for liabilities
(24)
(1,405)
Net assets
416,809
546,669
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
416,709
546,569
Total equity
416,809
546,669

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
Mrs S J Davies
Director
Company Registration No. 10016458
CORNWALL STAFF AGENCY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
1
Accounting policies
Company information

Cornwall Staff Agency Ltd is a private company limited by shares incorporated in England and Wales. The principal place of business is Suite 2 - 5 Burton House, Trinity Street, St. Austell, Cornwall, PL25 5LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% per annum on the reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and consists of deposits held at call with banks.

1.7
Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

CORNWALL STAFF AGENCY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
148
210
CORNWALL STAFF AGENCY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2024 and 28 February 2025
59,656
Amortisation and impairment
At 1 March 2024
47,231
Amortisation charged for the year
5,966
At 28 February 2025
53,197
Carrying amount
At 28 February 2025
6,459
At 29 February 2024
12,425
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 March 2024
24,366
Disposals
(15,136)
At 28 February 2025
9,230
Depreciation and impairment
At 1 March 2024
15,774
Depreciation charged in the year
447
Eliminated in respect of disposals
(9,523)
At 28 February 2025
6,698
Carrying amount
At 28 February 2025
2,532
At 29 February 2024
8,592
5
Debtors: amounts falling due within one year
2025
2024
£
£
Trade debtors
387,238
398,382
Other debtors
31,806
173,728
419,044
572,110

During the year the company had an invoice discounting facility in place with its bankers. At the year end, funds available to draw totalled £348,565 (2024: £431,734).

CORNWALL STAFF AGENCY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
9,918
6,289
Taxation and social security
133,409
160,871
Other creditors
66,334
126,874
209,661
294,034

A charge was filed with Companies House by Lloyds Bank Commercial Finance Limited on 27 April 2016. The particulars include both fixed and floating charges with a negative pledge, which cover all property or undertaking of the company.

2025-02-282024-03-01falsefalsefalse30 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs S J DaviesMr A P Davies100164582024-03-012025-02-2810016458bus:Director12024-03-012025-02-2810016458bus:Director22024-03-012025-02-28100164582025-02-2810016458core:Goodwill2025-02-2810016458core:Goodwill2024-02-2910016458core:NetGoodwill2025-02-2810016458core:NetGoodwill2024-02-29100164582024-02-2910016458core:OtherPropertyPlantEquipment2025-02-2810016458core:OtherPropertyPlantEquipment2024-02-2910016458core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2810016458core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2910016458core:CurrentFinancialInstruments2025-02-2810016458core:CurrentFinancialInstruments2024-02-2910016458core:ShareCapital2025-02-2810016458core:ShareCapital2024-02-2910016458core:RetainedEarningsAccumulatedLosses2025-02-2810016458core:RetainedEarningsAccumulatedLosses2024-02-2910016458core:Goodwill2024-03-012025-02-2810016458core:FurnitureFittings2024-03-012025-02-28100164582023-03-012024-02-2910016458core:NetGoodwill2024-02-2910016458core:NetGoodwill2024-03-012025-02-2810016458core:OtherPropertyPlantEquipment2024-02-2910016458core:OtherPropertyPlantEquipment2024-03-012025-02-2810016458core:WithinOneYear2025-02-2810016458core:WithinOneYear2024-02-2910016458bus:PrivateLimitedCompanyLtd2024-03-012025-02-2810016458bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2810016458bus:FRS1022024-03-012025-02-2810016458bus:AuditExemptWithAccountantsReport2024-03-012025-02-2810016458bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP