Registered number
10441870
Eden Tree Specialists Ltd
Report and Accounts
31 October 2024
Eden Tree Specialists Ltd
Registered number: 10441870
Balance Sheet
as at 31 October 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 128,166 124,958
Current assets
Debtors 4 50,421 58,246
Cash at bank and in hand 106,338 78,960
156,759 137,206
Creditors: amounts falling due within one year 5 (149,175) (90,574)
Net current assets 7,584 46,632
Total assets less current liabilities 135,750 171,590
Creditors: amounts falling due after more than one year 6 (66,784) (97,992)
Provisions for liabilities (32,041) (23,169)
Net assets 36,925 50,429
Capital and reserves
Called up share capital 100 100
Profit and loss account 36,825 50,329
Shareholders' funds 36,925 50,429
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Dudley
Director
Approved by the board on 30 October 2025
Eden Tree Specialists Ltd
Notes to the Accounts
for the year ended 31 October 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment 20% straight line
Plant and machinery 20% straight line
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 11 10
3 Tangible fixed assets
Office Equipment Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 November 2023 8,704 162,035 102,535 273,274
Additions 6,405 14,000 28,757 49,162
Disposals (166) (13,052) - (13,218)
At 31 October 2024 14,943 162,983 131,292 309,218
Depreciation
At 1 November 2023 5,627 73,640 69,049 148,316
Charge for the year 3,079 22,802 15,562 41,443
On disposals (116) (8,591) - (8,707)
At 31 October 2024 8,590 87,851 84,611 181,052
Net book value
At 31 October 2024 6,353 75,132 46,681 128,166
At 31 October 2023 3,077 88,395 33,486 124,958
4 Debtors 2024 2023
£ £
Trade debtors 47,822 53,094
Other debtors 2,599 5,152
50,421 58,246
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,354 10,098
Obligations under finance lease and hire purchase contracts 28,430 16,983
Trade creditors 32,213 26,363
Taxation and social security costs 73,136 27,470
Other creditors 5,042 9,660
149,175 90,574
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 6,166 16,520
Obligations under finance lease and hire purchase contracts 60,618 81,472
66,784 97,992
7 Other information
Eden Tree Specialists Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9 Goldington Road
Bedford
MK40 3JY
Eden Tree Specialists Ltd 10441870 false 2023-11-01 2024-10-31 2024-10-31 VT Final Accounts April 2025 S Dudley No description of principal activity 10441870 2022-11-01 2023-10-31 10441870 core:WithinOneYear 2023-10-31 10441870 core:AfterOneYear 2023-10-31 10441870 core:ShareCapital 2023-10-31 10441870 core:RetainedEarningsAccumulatedLosses 2023-10-31 10441870 2023-11-01 2024-10-31 10441870 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 10441870 bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 10441870 bus:Director40 2023-11-01 2024-10-31 10441870 1 2023-11-01 2024-10-31 10441870 2 2023-11-01 2024-10-31 10441870 core:LandBuildings 2023-11-01 2024-10-31 10441870 core:PlantMachinery 2023-11-01 2024-10-31 10441870 core:Vehicles 2023-11-01 2024-10-31 10441870 countries:England 2023-11-01 2024-10-31 10441870 bus:FRS102 2023-11-01 2024-10-31 10441870 bus:FilletedAccounts 2023-11-01 2024-10-31 10441870 2024-10-31 10441870 core:WithinOneYear 2024-10-31 10441870 core:AfterOneYear 2024-10-31 10441870 core:ShareCapital 2024-10-31 10441870 core:RetainedEarningsAccumulatedLosses 2024-10-31 10441870 core:LandBuildings 2024-10-31 10441870 core:PlantMachinery 2024-10-31 10441870 core:Vehicles 2024-10-31 10441870 2023-10-31 10441870 core:LandBuildings 2023-10-31 10441870 core:PlantMachinery 2023-10-31 10441870 core:Vehicles 2023-10-31 iso4217:GBP xbrli:pure