Silverfin false false 31/01/2025 01/02/2024 31/01/2025 D C Borel 29/08/2017 B M Harvey 29/08/2017 J H Harvey 29/08/2017 30 October 2025 The principal activity of the company is that of a licensed restaurant. 10936311 2025-01-31 10936311 bus:Director1 2025-01-31 10936311 bus:Director2 2025-01-31 10936311 bus:Director3 2025-01-31 10936311 2024-01-31 10936311 core:CurrentFinancialInstruments 2025-01-31 10936311 core:CurrentFinancialInstruments 2024-01-31 10936311 core:Non-currentFinancialInstruments 2025-01-31 10936311 core:Non-currentFinancialInstruments 2024-01-31 10936311 core:ShareCapital 2025-01-31 10936311 core:ShareCapital 2024-01-31 10936311 core:RetainedEarningsAccumulatedLosses 2025-01-31 10936311 core:RetainedEarningsAccumulatedLosses 2024-01-31 10936311 core:LandBuildings 2024-01-31 10936311 core:FurnitureFittings 2024-01-31 10936311 core:OfficeEquipment 2024-01-31 10936311 core:LandBuildings 2025-01-31 10936311 core:FurnitureFittings 2025-01-31 10936311 core:OfficeEquipment 2025-01-31 10936311 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-01-31 10936311 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-01-31 10936311 bus:OrdinaryShareClass1 2025-01-31 10936311 core:WithinOneYear 2025-01-31 10936311 core:WithinOneYear 2024-01-31 10936311 core:BetweenOneFiveYears 2025-01-31 10936311 core:BetweenOneFiveYears 2024-01-31 10936311 2024-02-01 2025-01-31 10936311 bus:FilletedAccounts 2024-02-01 2025-01-31 10936311 bus:SmallEntities 2024-02-01 2025-01-31 10936311 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 10936311 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 10936311 bus:Director1 2024-02-01 2025-01-31 10936311 bus:Director2 2024-02-01 2025-01-31 10936311 bus:Director3 2024-02-01 2025-01-31 10936311 core:LandBuildings core:TopRangeValue 2024-02-01 2025-01-31 10936311 core:FurnitureFittings core:TopRangeValue 2024-02-01 2025-01-31 10936311 core:OfficeEquipment core:TopRangeValue 2024-02-01 2025-01-31 10936311 2023-02-01 2024-01-31 10936311 core:LandBuildings 2024-02-01 2025-01-31 10936311 core:FurnitureFittings 2024-02-01 2025-01-31 10936311 core:OfficeEquipment 2024-02-01 2025-01-31 10936311 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 10936311 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10936311 (England and Wales)

PASTA RIPIENA LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

PASTA RIPIENA LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

PASTA RIPIENA LIMITED

COMPANY INFORMATION

For the financial year ended 31 January 2025
PASTA RIPIENA LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 January 2025
DIRECTORS D C Borel
B M Harvey
J H Harvey
REGISTERED OFFICE Mill Cottage
Mina Road
Bristol
BS2 9YN
United Kingdom
COMPANY NUMBER 10936311 (England and Wales)
ACCOUNTANT Corrigan Accountants Limited
1st Floor
25 King Street
Bristol
BS1 4PB
PASTA RIPIENA LIMITED

BALANCE SHEET

As at 31 January 2025
PASTA RIPIENA LIMITED

BALANCE SHEET (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 9,489 10,852
9,489 10,852
Current assets
Stocks 5,734 4,405
Debtors 4 132,509 161,721
Cash at bank and in hand 2,375 1,363
140,618 167,489
Creditors: amounts falling due within one year 5 ( 133,478) ( 101,645)
Net current assets 7,140 65,844
Total assets less current liabilities 16,629 76,696
Creditors: amounts falling due after more than one year 6 ( 11,901) ( 66,701)
Net assets 4,728 9,995
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 4,628 9,895
Total shareholders' funds 4,728 9,995

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Pasta Ripiena Limited (registered number: 10936311) were approved and authorised for issue by the Board of Directors on 30 October 2025. They were signed on its behalf by:

J H Harvey
Director
PASTA RIPIENA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
PASTA RIPIENA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

General information and basis of accounting

Pasta Ripiena Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Mill Cottage, Mina Road, Bristol, BS2 9YN, United Kingdom.

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The financial statements have been prepared under the historical cost convention

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

The company's revenue is comprised of food and beverage sales at a restaurant.

Taxation

Current tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Government grants

Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

Tangible fixed assets

Tangible fixed assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Land and buildings 4 years straight line
Fixtures and fittings 4 years straight line
Office equipment 4 years straight line
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method, and where applicable includes those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade creditors

Trade creditors are recognised at the transaction price.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 10 11

3. Tangible assets

Land and buildings Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 February 2024 56,741 16,734 632 74,107
Additions 0 2,650 0 2,650
At 31 January 2025 56,741 19,384 632 76,757
Accumulated depreciation
At 01 February 2024 50,032 12,937 286 63,255
Charge for the financial year 2,236 1,619 158 4,013
At 31 January 2025 52,268 14,556 444 67,268
Net book value
At 31 January 2025 4,473 4,828 188 9,489
At 31 January 2024 6,709 3,797 346 10,852

4. Debtors

2025 2024
£ £
Trade debtors 0 494
Amounts owed by related parties 111,917 126,529
Prepayments 2,109 16,919
Other debtors 18,483 17,779
132,509 161,721

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 11,000 11,000
Trade creditors 82,559 9,818
Amounts owed to directors 7,069 7,344
Accruals 3,420 3,195
Corporation tax 0 160
Other taxation and social security 21,591 27,212
Other creditors 7,839 42,916
133,478 101,645

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other loans 11,901 66,701

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 27,400 24,700
between one and five years 33,392 57,196
Total future minimum lease payments under non-cancellable operating leases 60,792 81,896

The amount of non-cancellable operating lease payments recognised as an expense during the year was £24,049 (2024 - £24,700).

9. Related party transactions

Other related party transactions

2025 2024
£ £
At start of period 126,529 60,143
Advanced 180,567 123,839
Repaid (125,368) (57,453)
At end of period 181,728 126,529