IRIS Accounts Production v25.3.0.601 11132527 director 1.2.24 31.1.25 31.1.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh111325272024-01-31111325272025-01-31111325272024-02-012025-01-31111325272023-01-31111325272023-02-012024-01-31111325272024-01-3111132527ns15:EnglandWales2024-02-012025-01-3111132527ns14:PoundSterling2024-02-012025-01-3111132527ns10:Director12024-02-012025-01-3111132527ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3111132527ns10:SmallEntities2024-02-012025-01-3111132527ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3111132527ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3111132527ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3111132527ns10:FullAccounts2024-02-012025-01-311113252712024-02-012025-01-3111132527ns10:RegisteredOffice2024-02-012025-01-3111132527ns5:CurrentFinancialInstruments2025-01-3111132527ns5:CurrentFinancialInstruments2024-01-3111132527ns5:Non-currentFinancialInstruments2025-01-3111132527ns5:Non-currentFinancialInstruments2024-01-3111132527ns5:ShareCapital2025-01-3111132527ns5:ShareCapital2024-01-3111132527ns5:RetainedEarningsAccumulatedLosses2025-01-3111132527ns5:RetainedEarningsAccumulatedLosses2024-01-3111132527ns5:NetGoodwill2024-02-012025-01-3111132527ns5:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111132527ns5:NetGoodwill2024-01-3111132527ns5:NetGoodwill2025-01-3111132527ns5:NetGoodwill2024-01-3111132527ns5:LeaseholdImprovements2024-01-3111132527ns5:FurnitureFittings2024-01-3111132527ns5:MotorVehicles2024-01-3111132527ns5:ComputerEquipment2024-01-3111132527ns5:LeaseholdImprovements2024-02-012025-01-3111132527ns5:FurnitureFittings2024-02-012025-01-3111132527ns5:MotorVehicles2024-02-012025-01-3111132527ns5:ComputerEquipment2024-02-012025-01-3111132527ns5:LeaseholdImprovements2025-01-3111132527ns5:FurnitureFittings2025-01-3111132527ns5:MotorVehicles2025-01-3111132527ns5:ComputerEquipment2025-01-3111132527ns5:LeaseholdImprovements2024-01-3111132527ns5:FurnitureFittings2024-01-3111132527ns5:MotorVehicles2024-01-3111132527ns5:ComputerEquipment2024-01-3111132527ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3111132527ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-31111325271ns10:Director12024-01-31111325271ns10:Director12023-01-31111325271ns10:Director12024-02-012025-01-31111325271ns10:Director12023-02-012024-01-31111325271ns10:Director12025-01-31111325271ns10:Director12024-01-31
REGISTERED NUMBER: 11132527 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025

FOR

DROPSHOT COFFEE LTD

DROPSHOT COFFEE LTD (REGISTERED NUMBER: 11132527)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


DROPSHOT COFFEE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2025







DIRECTOR: Mr E Savitt





REGISTERED OFFICE: 281 Wimbledon Park Road
Southfields
London
SW19 6NW





REGISTERED NUMBER: 11132527 (England and Wales)





ACCOUNTANTS: TaxAgility Limited
34 Lower Richmond Road
Putney
London
SW15 1JP

DROPSHOT COFFEE LTD (REGISTERED NUMBER: 11132527)

STATEMENT OF FINANCIAL POSITION
31 JANUARY 2025

31.1.25 31.1.24
Notes £    £   
FIXED ASSETS
Intangible assets 4 53,375 60,375
Property, plant and equipment 5 212,531 226,740
265,906 287,115

CURRENT ASSETS
Inventories 7,000 7,000
Debtors 6 7,347 11,279
Cash and cash equivalents 142,712 114,924
157,059 133,203
CREDITORS
Amounts falling due within one year 7 (142,424 ) (122,736 )
NET CURRENT ASSETS 14,635 10,467
TOTAL ASSETS LESS CURRENT
LIABILITIES

280,541

297,582

CREDITORS
Amounts falling due after more than one
year

8

(30,028

)

(37,403

)
NET ASSETS 250,513 260,179

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 250,413 260,079
250,513 260,179

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DROPSHOT COFFEE LTD (REGISTERED NUMBER: 11132527)

STATEMENT OF FINANCIAL POSITION - continued
31 JANUARY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 October 2025 and were signed by:





Mr E Savitt - Director


DROPSHOT COFFEE LTD (REGISTERED NUMBER: 11132527)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1. STATUTORY INFORMATION

Dropshot Coffee Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is being amortized evenly over it's estimated useful life of 10 years

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Motor Vehicle - 25% on reducing balance
Computer Equipment - 33.33% on cost
Fixtures and fittings - 25% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2024 - 28 ) .

DROPSHOT COFFEE LTD (REGISTERED NUMBER: 11132527)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2024
and 31 January 2025 70,000
AMORTISATION
At 1 February 2024 9,625
Charge for year 7,000
At 31 January 2025 16,625
NET BOOK VALUE
At 31 January 2025 53,375
At 31 January 2024 60,375

5. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 February 2024 108,212 161,415 59,014 - 328,641
Additions - 8,289 - 2,165 10,454
At 31 January 2025 108,212 169,704 59,014 2,165 339,095
DEPRECIATION
At 1 February 2024 - 86,164 15,737 - 101,901
Charge for year - 15,810 8,656 197 24,663
At 31 January 2025 - 101,974 24,393 197 126,564
NET BOOK VALUE
At 31 January 2025 108,212 67,730 34,621 1,968 212,531
At 31 January 2024 108,212 75,251 43,277 - 226,740

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.25 31.1.24
£    £   
Trade debtors - 4,531
Other debtors 7,347 6,748
7,347 11,279

DROPSHOT COFFEE LTD (REGISTERED NUMBER: 11132527)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.25 31.1.24
£    £   
Hire purchase contracts 7,375 6,162
Trade creditors 10,400 14,256
Taxation and social security 80,689 79,256
Other creditors 43,960 23,062
142,424 122,736

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.1.25 31.1.24
£    £   
Hire purchase contracts 30,028 37,403

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2025 and 31 January 2024:

31.1.25 31.1.24
£    £   
Mr E Savitt
Balance outstanding at start of year (23,061 ) (21,749 )
Amounts repaid (20,898 ) (1,312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (43,959 ) (23,061 )

It is confirmed that the director's current account is debited with personal transactions and credited with director's remuneration as well as dividend.

The loan is unsecured, interest free and no repayment terms have been agreed.