2024-02-012025-01-312025-01-31false11169148MORROW DIGITAL LTD2025-10-2762012falseiso4217:GBPxbrli:pure111691482024-01-31111691482025-01-31111691482024-02-012025-01-31111691482023-01-31111691482024-01-31111691482023-02-012024-01-3111169148bus:SmallEntities2024-02-012025-01-3111169148bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3111169148bus:AbridgedAccounts2024-02-012025-01-3111169148bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111169148core:WithinOneYear2025-01-3111169148core:AfterOneYear2025-01-3111169148core:WithinOneYear2024-01-3111169148core:AfterOneYear2024-01-3111169148core:ShareCapital2025-01-3111169148core:SharePremium2025-01-3111169148core:RevaluationReserve2025-01-3111169148core:OtherReservesSubtotal2025-01-3111169148core:RetainedEarningsAccumulatedLosses2025-01-3111169148core:ShareCapital2024-01-3111169148core:SharePremium2024-01-3111169148core:RevaluationReserve2024-01-3111169148core:OtherReservesSubtotal2024-01-3111169148core:RetainedEarningsAccumulatedLosses2024-01-3111169148core:LandBuildings2025-01-3111169148core:PlantMachinery2025-01-3111169148core:Vehicles2025-01-3111169148core:FurnitureFittings2025-01-3111169148core:OfficeEquipment2025-01-3111169148core:NetGoodwill2025-01-3111169148core:IntangibleAssetsOtherThanGoodwill2025-01-3111169148core:ListedExchangeTraded2025-01-3111169148core:UnlistedNon-exchangeTraded2025-01-3111169148core:LandBuildings2024-01-3111169148core:PlantMachinery2024-01-3111169148core:Vehicles2024-01-3111169148core:FurnitureFittings2024-01-3111169148core:OfficeEquipment2024-01-3111169148core:NetGoodwill2024-01-3111169148core:IntangibleAssetsOtherThanGoodwill2024-01-3111169148core:ListedExchangeTraded2024-01-3111169148core:UnlistedNon-exchangeTraded2024-01-3111169148core:LandBuildings2024-02-012025-01-3111169148core:PlantMachinery2024-02-012025-01-3111169148core:Vehicles2024-02-012025-01-3111169148core:FurnitureFittings2024-02-012025-01-3111169148core:OfficeEquipment2024-02-012025-01-3111169148core:NetGoodwill2024-02-012025-01-3111169148core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111169148core:ListedExchangeTraded2024-02-012025-01-3111169148core:UnlistedNon-exchangeTraded2024-02-012025-01-3111169148core:MoreThanFiveYears2024-02-012025-01-3111169148core:Non-currentFinancialInstruments2025-01-3111169148core:Non-currentFinancialInstruments2024-01-3111169148dpl:CostSales2024-02-012025-01-3111169148dpl:DistributionCosts2024-02-012025-01-3111169148core:LandBuildings2024-02-012025-01-3111169148core:PlantMachinery2024-02-012025-01-3111169148core:Vehicles2024-02-012025-01-3111169148core:FurnitureFittings2024-02-012025-01-3111169148core:OfficeEquipment2024-02-012025-01-3111169148dpl:AdministrativeExpenses2024-02-012025-01-3111169148core:NetGoodwill2024-02-012025-01-3111169148core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111169148dpl:GroupUndertakings2024-02-012025-01-3111169148dpl:ParticipatingInterests2024-02-012025-01-3111169148dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3111169148core:ListedExchangeTraded2024-02-012025-01-3111169148dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3111169148core:UnlistedNon-exchangeTraded2024-02-012025-01-3111169148dpl:CostSales2023-02-012024-01-3111169148dpl:DistributionCosts2023-02-012024-01-3111169148core:LandBuildings2023-02-012024-01-3111169148core:PlantMachinery2023-02-012024-01-3111169148core:Vehicles2023-02-012024-01-3111169148core:FurnitureFittings2023-02-012024-01-3111169148core:OfficeEquipment2023-02-012024-01-3111169148dpl:AdministrativeExpenses2023-02-012024-01-3111169148core:NetGoodwill2023-02-012024-01-3111169148core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3111169148dpl:GroupUndertakings2023-02-012024-01-3111169148dpl:ParticipatingInterests2023-02-012024-01-3111169148dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3111169148core:ListedExchangeTraded2023-02-012024-01-3111169148dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3111169148core:UnlistedNon-exchangeTraded2023-02-012024-01-3111169148core:NetGoodwill2025-01-3111169148core:IntangibleAssetsOtherThanGoodwill2025-01-3111169148core:LandBuildings2025-01-3111169148core:PlantMachinery2025-01-3111169148core:Vehicles2025-01-3111169148core:FurnitureFittings2025-01-3111169148core:OfficeEquipment2025-01-3111169148core:AfterOneYear2025-01-3111169148core:WithinOneYear2025-01-3111169148core:ListedExchangeTraded2025-01-3111169148core:UnlistedNon-exchangeTraded2025-01-3111169148core:ShareCapital2025-01-3111169148core:SharePremium2025-01-3111169148core:RevaluationReserve2025-01-3111169148core:OtherReservesSubtotal2025-01-3111169148core:RetainedEarningsAccumulatedLosses2025-01-3111169148core:NetGoodwill2024-01-3111169148core:IntangibleAssetsOtherThanGoodwill2024-01-3111169148core:LandBuildings2024-01-3111169148core:PlantMachinery2024-01-3111169148core:Vehicles2024-01-3111169148core:FurnitureFittings2024-01-3111169148core:OfficeEquipment2024-01-3111169148core:AfterOneYear2024-01-3111169148core:WithinOneYear2024-01-3111169148core:ListedExchangeTraded2024-01-3111169148core:UnlistedNon-exchangeTraded2024-01-3111169148core:ShareCapital2024-01-3111169148core:SharePremium2024-01-3111169148core:RevaluationReserve2024-01-3111169148core:OtherReservesSubtotal2024-01-3111169148core:RetainedEarningsAccumulatedLosses2024-01-3111169148core:NetGoodwill2023-01-3111169148core:IntangibleAssetsOtherThanGoodwill2023-01-3111169148core:LandBuildings2023-01-3111169148core:PlantMachinery2023-01-3111169148core:Vehicles2023-01-3111169148core:FurnitureFittings2023-01-3111169148core:OfficeEquipment2023-01-3111169148core:AfterOneYear2023-01-3111169148core:WithinOneYear2023-01-3111169148core:ListedExchangeTraded2023-01-3111169148core:UnlistedNon-exchangeTraded2023-01-3111169148core:ShareCapital2023-01-3111169148core:SharePremium2023-01-3111169148core:RevaluationReserve2023-01-3111169148core:OtherReservesSubtotal2023-01-3111169148core:RetainedEarningsAccumulatedLosses2023-01-3111169148core:AfterOneYear2024-02-012025-01-3111169148core:WithinOneYear2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111169148core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3111169148core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3111169148core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3111169148core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3111169148core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3111169148bus:Director12024-02-012025-01-31

MORROW DIGITAL LTD

Registered Number
11169148
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

MORROW DIGITAL LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

Oliver Edis

Registered Address

Suite 1 Number One Bristol
Lewins Mead
Bristol
BS1 2NR

Registered Number

11169148 (England and Wales)
MORROW DIGITAL LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets310,92515,355
10,92515,355
Current assets
Debtors4230,998173,603
Cash at bank and on hand163,229254,895
394,227428,498
Creditors amounts falling due within one year5(83,873)(121,973)
Net current assets (liabilities)310,354306,525
Total assets less current liabilities321,279321,880
Net assets321,279321,880
Capital and reserves
Called up share capital200200
Profit and loss account321,079321,680
Shareholders' funds321,279321,880
The financial statements were approved and authorised for issue by the Director on 27 October 2025, and are signed on its behalf by:
Oliver Edis
Director
Registered Company No. 11169148
MORROW DIGITAL LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Fixtures and fittings33
Office Equipment33
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year55
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 2432,921
Additions749
At 31 January 2533,670
Depreciation and impairment
At 01 February 2417,565
Charge for year5,180
At 31 January 2522,745
Net book value
At 31 January 2510,925
At 31 January 2415,355
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables95,22365,461
Amounts owed by group undertakings126,654101,654
Other debtors4,7414,694
Prepayments and accrued income4,3801,794
Total230,998173,603
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables14,11217,928
Taxation and social security49,57776,443
Other creditors20,18427,602
Total83,873121,973
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.