Company registration number 11173730 (England and Wales)
HIER ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
HIER ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HIER ESTATES LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
570,111
545,148
Current assets
Debtors
5
148
137
Cash at bank and in hand
81,344
65,151
81,492
65,288
Creditors: amounts falling due within one year
6
(384,929)
(385,580)
Net current liabilities
(303,437)
(320,292)
Total assets less current liabilities
266,674
224,856
Provisions for liabilities
(30,723)
(30,723)
Net assets
235,951
194,133
Capital and reserves
Called up share capital
7
100
100
Revaluation reserve
8
155,976
130,976
Profit and loss reserves
79,875
63,057
Total equity
235,951
194,133
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 6 October 2025
Mrs Rhion Watkins
Director
Company registration number 11173730 (England and Wales)
HIER ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information
Hier Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2d Building 1, Eastern Business Park, St Mellons, Cardiff, CF3 5EA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.2
Turnover
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No Depreciation
Plant and equipment
25% on Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HIER ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
5,619
5,835
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
22,437
24,232
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
5,609
6,058
Depreciation on assets not qualifying for tax allowances
10
12
Tax at marginal rate
(235)
Taxation charge for the year
5,619
5,835
HIER ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2024
545,000
300
545,300
Revaluation
25,000
25,000
At 31 January 2025
570,000
300
570,300
Depreciation and impairment
At 1 February 2024
152
152
Depreciation charged in the year
37
37
At 31 January 2025
189
189
Carrying amount
At 31 January 2025
570,000
111
570,111
At 31 January 2024
545,000
148
545,148
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
148
137
6
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
5,619
5,835
Deferred income
809
Other creditors
377,710
377,463
Accruals and deferred income
1,600
1,473
384,929
385,580
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
HIER ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
130,976
130,976
Other movements
25,000
-
At the end of the year
155,976
130,976
9
Related Party Transactions
As at the balance sheet date, the company owed the director £377,710 (2024: £377,463).
During the year the company paid dividends to the director totalling £Nil (2024: £750).
10
Ultimate Controlling Party
The company's ultimate controlling party is Mrs Rhion Watkins by virtue of her ownership of 100% of the issued share capital in the company.