2024-06-012025-05-312025-05-31false11983556LOUISE ELLIS DESIGN LIMITED2025-10-14falseiso4217:GBPxbrli:pure119835562024-05-31119835562025-05-31119835562024-06-012025-05-31119835562023-05-31119835562024-05-31119835562023-06-012024-05-3111983556bus:SmallEntities2024-06-012025-05-3111983556bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3111983556bus:FullAccounts2024-06-012025-05-3111983556bus:PrivateLimitedCompanyLtd2024-06-012025-05-3111983556core:WithinOneYear2025-05-3111983556core:AfterOneYear2025-05-3111983556core:WithinOneYear2024-05-3111983556core:AfterOneYear2024-05-3111983556core:ShareCapital2025-05-3111983556core:SharePremium2025-05-3111983556core:RevaluationReserve2025-05-3111983556core:OtherReservesSubtotal2025-05-3111983556core:RetainedEarningsAccumulatedLosses2025-05-3111983556core:ShareCapital2024-05-3111983556core:SharePremium2024-05-3111983556core:RevaluationReserve2024-05-3111983556core:OtherReservesSubtotal2024-05-3111983556core:RetainedEarningsAccumulatedLosses2024-05-3111983556core:LandBuildings2025-05-3111983556core:PlantMachinery2025-05-3111983556core:Vehicles2025-05-3111983556core:FurnitureFittings2025-05-3111983556core:OfficeEquipment2025-05-3111983556core:NetGoodwill2025-05-3111983556core:IntangibleAssetsOtherThanGoodwill2025-05-3111983556core:ListedExchangeTraded2025-05-3111983556core:UnlistedNon-exchangeTraded2025-05-3111983556core:LandBuildings2024-05-3111983556core:PlantMachinery2024-05-3111983556core:Vehicles2024-05-3111983556core:FurnitureFittings2024-05-3111983556core:OfficeEquipment2024-05-3111983556core:NetGoodwill2024-05-3111983556core:IntangibleAssetsOtherThanGoodwill2024-05-3111983556core:ListedExchangeTraded2024-05-3111983556core:UnlistedNon-exchangeTraded2024-05-3111983556core:LandBuildings2024-06-012025-05-3111983556core:PlantMachinery2024-06-012025-05-3111983556core:Vehicles2024-06-012025-05-3111983556core:FurnitureFittings2024-06-012025-05-3111983556core:OfficeEquipment2024-06-012025-05-3111983556core:NetGoodwill2024-06-012025-05-3111983556core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3111983556core:ListedExchangeTraded2024-06-012025-05-3111983556core:UnlistedNon-exchangeTraded2024-06-012025-05-3111983556core:MoreThanFiveYears2024-06-012025-05-3111983556core:Non-currentFinancialInstruments2025-05-3111983556core:Non-currentFinancialInstruments2024-05-3111983556dpl:CostSales2024-06-012025-05-3111983556dpl:DistributionCosts2024-06-012025-05-3111983556core:LandBuildings2024-06-012025-05-3111983556core:PlantMachinery2024-06-012025-05-3111983556core:Vehicles2024-06-012025-05-3111983556core:FurnitureFittings2024-06-012025-05-3111983556core:OfficeEquipment2024-06-012025-05-3111983556dpl:AdministrativeExpenses2024-06-012025-05-3111983556core:NetGoodwill2024-06-012025-05-3111983556core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3111983556dpl:GroupUndertakings2024-06-012025-05-3111983556dpl:ParticipatingInterests2024-06-012025-05-3111983556dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3111983556core:ListedExchangeTraded2024-06-012025-05-3111983556dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3111983556core:UnlistedNon-exchangeTraded2024-06-012025-05-3111983556dpl:CostSales2023-06-012024-05-3111983556dpl:DistributionCosts2023-06-012024-05-3111983556core:LandBuildings2023-06-012024-05-3111983556core:PlantMachinery2023-06-012024-05-3111983556core:Vehicles2023-06-012024-05-3111983556core:FurnitureFittings2023-06-012024-05-3111983556core:OfficeEquipment2023-06-012024-05-3111983556dpl:AdministrativeExpenses2023-06-012024-05-3111983556core:NetGoodwill2023-06-012024-05-3111983556core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3111983556dpl:GroupUndertakings2023-06-012024-05-3111983556dpl:ParticipatingInterests2023-06-012024-05-3111983556dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3111983556core:ListedExchangeTraded2023-06-012024-05-3111983556dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3111983556core:UnlistedNon-exchangeTraded2023-06-012024-05-3111983556core:NetGoodwill2025-05-3111983556core:IntangibleAssetsOtherThanGoodwill2025-05-3111983556core:LandBuildings2025-05-3111983556core:PlantMachinery2025-05-3111983556core:Vehicles2025-05-3111983556core:FurnitureFittings2025-05-3111983556core:OfficeEquipment2025-05-3111983556core:AfterOneYear2025-05-3111983556core:WithinOneYear2025-05-3111983556core:ListedExchangeTraded2025-05-3111983556core:UnlistedNon-exchangeTraded2025-05-3111983556core:ShareCapital2025-05-3111983556core:SharePremium2025-05-3111983556core:RevaluationReserve2025-05-3111983556core:OtherReservesSubtotal2025-05-3111983556core:RetainedEarningsAccumulatedLosses2025-05-3111983556core:NetGoodwill2024-05-3111983556core:IntangibleAssetsOtherThanGoodwill2024-05-3111983556core:LandBuildings2024-05-3111983556core:PlantMachinery2024-05-3111983556core:Vehicles2024-05-3111983556core:FurnitureFittings2024-05-3111983556core:OfficeEquipment2024-05-3111983556core:AfterOneYear2024-05-3111983556core:WithinOneYear2024-05-3111983556core:ListedExchangeTraded2024-05-3111983556core:UnlistedNon-exchangeTraded2024-05-3111983556core:ShareCapital2024-05-3111983556core:SharePremium2024-05-3111983556core:RevaluationReserve2024-05-3111983556core:OtherReservesSubtotal2024-05-3111983556core:RetainedEarningsAccumulatedLosses2024-05-3111983556core:NetGoodwill2023-05-3111983556core:IntangibleAssetsOtherThanGoodwill2023-05-3111983556core:LandBuildings2023-05-3111983556core:PlantMachinery2023-05-3111983556core:Vehicles2023-05-3111983556core:FurnitureFittings2023-05-3111983556core:OfficeEquipment2023-05-3111983556core:AfterOneYear2023-05-3111983556core:WithinOneYear2023-05-3111983556core:ListedExchangeTraded2023-05-3111983556core:UnlistedNon-exchangeTraded2023-05-3111983556core:ShareCapital2023-05-3111983556core:SharePremium2023-05-3111983556core:RevaluationReserve2023-05-3111983556core:OtherReservesSubtotal2023-05-3111983556core:RetainedEarningsAccumulatedLosses2023-05-3111983556core:AfterOneYear2024-06-012025-05-3111983556core:WithinOneYear2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3111983556core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3111983556core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3111983556core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3111983556core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3111983556core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3111983556bus:Director12024-06-012025-05-3111983556bus:Director22024-06-012025-05-31

LOUISE ELLIS DESIGN LIMITED

Registered Number
11983556
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

LOUISE ELLIS DESIGN LIMITED
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

Louise Elizabeth Ellis
Oliver James Ellis

Registered Address

42 High Street Wanstead
Wanstead
London
E11 2RJ

Registered Number

11983556 (England and Wales)
LOUISE ELLIS DESIGN LIMITED
Balance Sheet as at
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets38671,733
8671,733
Current assets
Debtors415,2023,700
Cash at bank and on hand34,62043,626
49,82247,326
Creditors amounts falling due within one year5(48,763)(46,626)
Net current assets (liabilities)1,059700
Total assets less current liabilities1,9262,433
Provisions for liabilities6(165)(329)
Net assets1,7612,104
Capital and reserves
Called up share capital200200
Profit and loss account1,5611,904
Shareholders' funds1,7612,104
The financial statements were approved and authorised for issue by the Board of Directors on 14 October 2025, and are signed on its behalf by:
Louise Elizabeth Ellis
Director
Registered Company No. 11983556
LOUISE ELLIS DESIGN LIMITED
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment3
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 June 244,5074,507
At 31 May 254,5074,507
Depreciation and impairment
At 01 June 242,7742,774
Charge for year866866
At 31 May 253,6403,640
Net book value
At 31 May 25867867
At 31 May 241,7331,733
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables15,0403,600
Prepayments and accrued income162100
Total15,2023,700
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-1,200
Amounts owed to related parties40,98737,442
Taxation and social security4,7767,984
Accrued liabilities and deferred income3,000-
Total48,76346,626
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)165329
Total165329